Arbor Realty Trust Inc
NYSE:ABR
Balance Sheet
Balance Sheet Decomposition
Arbor Realty Trust Inc
Current Assets | 993.4m |
Cash & Short-Term Investments | 929m |
Receivables | 64.4m |
Non-Current Assets | 14.7B |
Long-Term Investments | 711.6m |
Intangibles | 91.4m |
Other Non-Current Assets | 13.9B |
Current Liabilities | 13.8m |
Other Current Liabilities | 13.8m |
Non-Current Liabilities | 12.6B |
Long-Term Debt | 12.1B |
Other Non-Current Liabilities | 551.3m |
Balance Sheet
Arbor Realty Trust Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
50
|
189
|
139
|
104
|
160
|
300
|
340
|
405
|
534
|
929
|
|
Cash Equivalents |
50
|
189
|
139
|
104
|
160
|
300
|
340
|
405
|
534
|
929
|
|
Total Receivables |
0
|
8
|
1
|
1
|
1
|
11
|
12
|
84
|
77
|
64
|
|
Accounts Receivables |
0
|
8
|
1
|
1
|
1
|
11
|
12
|
84
|
77
|
64
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
50
|
197
|
140
|
105
|
161
|
311
|
352
|
489
|
611
|
993
|
|
PP&E Net |
85
|
61
|
19
|
17
|
14
|
13
|
1
|
0
|
0
|
0
|
|
PP&E Gross |
85
|
61
|
19
|
17
|
14
|
13
|
1
|
0
|
0
|
0
|
|
Accumulated Depreciation |
20
|
17
|
20
|
24
|
26
|
28
|
4
|
0
|
0
|
0
|
|
Intangible Assets |
0
|
0
|
71
|
65
|
60
|
54
|
49
|
44
|
39
|
35
|
|
Goodwill |
0
|
0
|
27
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
|
Note Receivable |
1 326
|
1 361
|
2 301
|
2 734
|
3 500
|
4 870
|
6 048
|
12 919
|
14 498
|
12 844
|
|
Long-Term Investments |
141
|
122
|
335
|
447
|
553
|
598
|
775
|
808
|
748
|
712
|
|
Other Long-Term Assets |
232
|
57
|
29
|
139
|
181
|
211
|
197
|
487
|
714
|
608
|
|
Other Assets |
32
|
30
|
75
|
119
|
143
|
183
|
239
|
327
|
428
|
547
|
|
Total Assets |
1 866
N/A
|
1 827
-2%
|
2 971
+63%
|
3 626
+22%
|
4 612
+27%
|
6 239
+35%
|
7 661
+23%
|
15 074
+97%
|
17 039
+13%
|
15 739
-8%
|
|
Liabilities | |||||||||||
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
3
|
3
|
6
|
0
|
0
|
13
|
2
|
27
|
12
|
14
|
|
Total Current Liabilities |
3
|
3
|
6
|
0
|
0
|
13
|
2
|
27
|
12
|
14
|
|
Long-Term Debt |
1 279
|
1 208
|
2 099
|
2 631
|
3 394
|
4 701
|
5 914
|
12 153
|
13 562
|
12 056
|
|
Minority Interest |
0
|
0
|
160
|
169
|
170
|
171
|
138
|
132
|
135
|
137
|
|
Other Liabilities |
49
|
51
|
119
|
130
|
153
|
169
|
262
|
344
|
393
|
415
|
|
Total Liabilities |
1 331
N/A
|
1 262
-5%
|
2 384
+89%
|
2 930
+23%
|
3 717
+27%
|
5 055
+36%
|
6 317
+25%
|
12 656
+100%
|
14 102
+11%
|
12 621
-11%
|
|
Equity | |||||||||||
Common Stock |
90
|
90
|
91
|
91
|
91
|
91
|
91
|
558
|
635
|
636
|
|
Retained Earnings |
152
|
136
|
125
|
102
|
74
|
61
|
63
|
63
|
97
|
115
|
|
Additional Paid In Capital |
613
|
616
|
622
|
707
|
879
|
1 155
|
1 317
|
1 798
|
2 204
|
2 367
|
|
Other Equity |
15
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
535
N/A
|
565
+6%
|
587
+4%
|
696
+19%
|
895
+29%
|
1 185
+32%
|
1 344
+13%
|
2 418
+80%
|
2 937
+21%
|
3 118
+6%
|
|
Total Liabilities & Equity |
1 866
N/A
|
1 827
-2%
|
2 971
+63%
|
3 626
+22%
|
4 612
+27%
|
6 239
+35%
|
7 661
+23%
|
15 074
+97%
|
17 039
+13%
|
15 739
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
51
|
52
|
52
|
62
|
85
|
110
|
123
|
151
|
178
|
203
|
|
Preferred Shares Outstanding |
4
|
4
|
4
|
1
|
1
|
1
|
1
|
15
|
15
|
15
|