Loading...

Associated Capital Group Inc (NYSE:AC)

39.61 USD +0.42 USD ( +1.07% )
Watchlist Manager
Associated Capital Group Inc
NYSE:AC
Watchlist
Income Statement Balance Sheet Cash Flow Statement

Income Statement

21.2M
Revenue
1 Year
15%
3 Years
-2%
5 Years
-8%
-
Gross Proft
1 Year
N/A
3 Years
N/A
5 Years
N/A
16M
Operating Income
1 Year
N/A
3 Years
N/A
5 Years
N/A
56.8M
Net Income
1 Year
-49%
3 Years
N/A
5 Years
N/A
Currency: USD
Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014
Revenue
Revenue
21
+1%
21
+11%
19
+1%
19
+2%
18
-3%
19
-9%
21
-4%
22
+6%
21
-8%
22
+32%
17
-10%
19
-18%
23
0%
23
-12%
26
-2%
26
-1%
27
-1%
27
-15%
32
-1%
32
+0%
32
+2%
31
+31%
24
+3%
23
+2%
23
0%
23
+6%
22
-1%
22
+0%
22
+3%
21
N/A
Operating Income
Operating Expenses
(37)
(40)
(41)
(44)
(37)
(31)
(31)
(31)
(27)
(35)
(30)
(33)
(40)
(36)
(40)
(44)
(47)
(47)
(48)
(47)
(44)
(43)
(42)
(38)
(38)
(37)
(32)
(32)
(32)
(31)
Selling, General & Administrative
(30)
(33)
(33)
(33)
(27)
(23)
(28)
(28)
(22)
(30)
(19)
(22)
(30)
(27)
(30)
(33)
(36)
(37)
(39)
(38)
(35)
(35)
(35)
(31)
(31)
(31)
(26)
(26)
(26)
(24)
Other Operating Expenses
(8)
(9)
(9)
(11)
(10)
(9)
(3)
(3)
(4)
(6)
(12)
(12)
(10)
(10)
(10)
(11)
(11)
(10)
(10)
(9)
(9)
(8)
(8)
(7)
(6)
(6)
(6)
(6)
(7)
(7)
Operating Income
16
+153%
6
N/A
(0)
+90%
(4)
+77%
(18)
-46%
(12)
-25%
(10)
-11%
(9)
-50%
(6)
+55%
(13)
+1%
(13)
+6%
(14)
+16%
(17)
-27%
(13)
+8%
(15)
+15%
(17)
+15%
(20)
+0%
(20)
-22%
(17)
-11%
(15)
-26%
(12)
+2%
(12)
+33%
(18)
-23%
(15)
+1%
(15)
-4%
(14)
-33%
(11)
-3%
(10)
+2%
(11)
-7%
(10)
N/A
Pre-Tax Income
Interest Income Expense
88
105
164
174
178
45
(8)
(15)
(65)
74
9
(5)
12
(52)
15
27
18
31
16
19
13
32
33
12
11
12
5
8
13
10
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Total Other Income
(28)
(30)
(24)
(26)
(5)
(3)
(6)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
1
1
1
(4)
(10)
(10)
(10)
(5)
0
0
0
0
0
0
0
0
Pre-Tax Income
75
-7%
81
-42%
139
-3%
144
-7%
155
+418%
30
N/A
(24)
+11%
(27)
+63%
(74)
N/A
57
N/A
(7)
+68%
(23)
-157%
(9)
+87%
(69)
N/A
1
-90%
11
N/A
(1)
N/A
6
N/A
(11)
-68%
(7)
+30%
(9)
N/A
14
-4%
15
N/A
(3)
+16%
(4)
-49%
(3)
+56%
(6)
-105%
(3)
N/A
3
N/A
(0)
N/A
Net Income
Tax Provision
(17)
(18)
(33)
(36)
(39)
(9)
4
6
17
(13)
(1)
2
(1)
11
(4)
(5)
(1)
1
8
6
5
(4)
(4)
2
2
2
3
(4)
(2)
(1)
Income from Continuing Operations
58
64
106
108
116
21
(20)
(21)
(57)
45
(8)
(21)
(10)
(57)
(3)
6
(2)
7
(3)
(1)
(4)
10
11
(1)
(2)
(1)
(3)
(7)
1
(1)
Income to Minority Interest
8
5
3
(2)
(5)
(1)
(1)
0
2
(4)
(2)
(2)
(2)
(1)
(1)
(1)
0
0
0
(0)
(0)
(0)
0
1
1
1
2
5
4
4
Net Income (Common)
57
-4%
59
-41%
101
-4%
105
-5%
111
+488%
19
N/A
(21)
-1%
(21)
+63%
(57)
N/A
39
N/A
(12)
+52%
(25)
-100%
(13)
+78%
(58)
-2 820%
(2)
N/A
7
N/A
(0)
N/A
9
N/A
(3)
-280%
(1)
+80%
(4)
N/A
10
-5%
11
N/A
(1)
+18%
(1)
-800%
(0)
+90%
(1)
+59%
(2)
N/A
5
+66%
3
N/A

Balance Sheet

1.3B
Assets
1 Year
10%
3 Years
9%
5 Years
7%
364M
Liabilities
1 Year
41%
3 Years
51%
5 Years
59%
920M
Equity
1 Year
1%
3 Years
1%
5 Years
1%
Currency: USD
Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014
Assets
Cash & Cash Equivalents
349
319
570
269
280
40
47
74
359
349
351
362
396
410
349
274
284
293
242
320
308
314
402
195
203
206
363
361
320
286
Cash Equivalents
349
319
570
269
280
40
47
74
359
349
351
362
396
410
349
274
284
293
242
320
308
314
402
195
203
206
363
361
320
286
Total Receivables
178
51
45
40
33
32
22
20
19
34
25
25
28
29
20
22
20
41
17
14
13
22
22
23
25
61
55
58
21
79
Accounts Receivables
177
42
43
38
31
25
21
18
17
24
24
24
27
24
18
21
19
35
16
13
12
13
20
21
23
57
53
56
20
74
Other Receivables
1
8
1
1
1
7
1
1
1
10
1
1
1
4
1
1
2
6
1
1
1
10
2
2
1
5
2
2
2
4
Note Receivable
5
10
6
9
1
5
1
1
1
4
1
1
1
1
0
2
3
16
3
3
2
2
8
6
4
8
0
0
0
0
Long-Term Investments
729
798
791
869
833
1 064
994
797
481
605
600
603
558
490
644
694
641
644
709
576
589
604
486
575
577
557
309
342
349
368
Other Long-Term Assets
0
0
0
0
0
2
10
11
22
2
4
3
7
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Assets
23
25
23
21
24
32
27
24
23
18
12
11
6
15
8
7
8
13
8
15
6
11
7
5
5
5
4
6
6
23
Total Assets
1 284
+7%
1 203
-16%
1 434
+19%
1 208
+3%
1 171
0%
1 175
+7%
1 101
+19%
927
+2%
904
-11%
1 011
+2%
993
-1%
1 004
+1%
995
+4%
954
-7%
1 021
+2%
999
+5%
955
-5%
1 007
+3%
980
+6%
927
+1%
918
-4%
953
+3%
925
+15%
803
-1%
813
-3%
837
+14%
731
-5%
767
+10%
696
-8%
755
N/A
Liabilities
Accounts Payable
134
9
243
12
11
7
8
7
9
15
11
9
17
6
13
13
6
13
13
10
6
2
2
19
12
51
49
49
10
43
Accrued Liabilities
15
29
28
28
20
30
20
9
11
28
14
14
12
19
9
7
6
18
12
13
13
54
15
12
9
12
7
8
6
11
Short-Term Debt
6
13
14
16
17
18
13
10
17
16
25
46
17
10
22
13
5
5
9
9
8
10
4
7
8
10
6
10
9
11
Other Current Liabilities
4
9
12
14
13
12
1
0
1
4
4
1
8
4
1
2
1
6
5
4
5
8
2
7
14
6
32
40
40
37
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
Minority Interest
203
201
199
196
198
209
206
48
47
51
50
50
51
50
51
51
51
46
42
4
4
4
4
4
7
8
6
6
6
68
Other Liabilities
2
5
6
8
0
0
0
0
1
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
364
+37%
266
-47%
502
+83%
275
+7%
258
-6%
276
+11%
249
+232%
75
-11%
84
-26%
115
+10%
104
-13%
120
+14%
106
+20%
88
-9%
97
+12%
87
+29%
68
-24%
89
+9%
81
+104%
40
+11%
36
-54%
79
+194%
27
-44%
48
-7%
51
-41%
88
-14%
101
-11%
114
+58%
72
-58%
172
N/A
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Retained Earnings
52
68
61
60
32
14
35
41
74
1
12
18
17
40
0
8
2
14
0
1
6
7
6
2
1
2
0
0
0
0
Additional Paid In Capital
989
990
992
993
999
999
999
1 004
1 004
1 004
1 006
1 006
1 008
1 008
1 011
1 011
1 011
1 011
1 010
1 008
1 008
1 007
1 007
1 005
1 000
999
0
0
0
0
Treasury Stock
122
121
121
120
118
114
112
111
110
106
106
104
103
102
87
87
81
63
58
54
42
42
7
4
3
0
0
0
0
0
Other Equity
0
935
0
0
0
0
0
0
0
0
0
0
0
0
0
20
40
43
55
66
78
99
108
248
237
252
630
653
624
583
Total Equity
920
-2%
937
+1%
932
0%
933
+2%
913
+2%
899
+5%
852
+0%
852
+4%
820
-9%
896
+1%
889
+1%
884
-1%
889
+3%
866
-6%
924
+1%
912
+3%
888
-3%
918
+2%
898
+1%
887
+1%
882
+1%
874
-3%
898
+19%
755
-1%
761
+2%
749
+19%
630
-4%
653
+5%
624
+7%
583
N/A
Total Liabilities & Equity
1 284
+7%
1 203
-16%
1 434
+19%
1 208
+3%
1 171
0%
1 175
+7%
1 101
+19%
927
+2%
904
-11%
1 011
+2%
993
-1%
1 004
+1%
995
+4%
954
-7%
1 021
+2%
999
+5%
955
-5%
1 007
+3%
980
+6%
927
+1%
918
-4%
953
+3%
925
+15%
803
-1%
813
-3%
837
+14%
731
-5%
767
+10%
696
-8%
755
N/A
Shares Outstanding
Common Shares Outstanding
22.1M
22.1M
22.1M
22.1M
22.2M
22.3M
22.3M
22.4M
22.4M
22.5M
22.5M
22.5M
22.6M
22.6M
23M
23M
23.1M
23.6M
23.8M
23.9M
24.2M
24.3M
25.4M
25.5M
25.4M
25.4M
25.4M
25.7M
25.7M
25.7M

Cash Flow Statement

23.2M
Operating Cash Flow
1 Year
N/A
3 Years
-37%
5 Years
N/A
-
Capital Expenditures
1 Year
N/A
3 Years
N/A
5 Years
N/A
23.2M
Free Cash Flow
1 Year
N/A
3 Years
-37%
5 Years
N/A
Currency: USD
Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014
Operating Cash Flow
Net Income
58
64
106
108
116
20
(21)
(22)
(59)
43
(10)
(23)
(10)
(57)
(1)
8
(1)
9
(3)
(1)
(4)
11
11
(1)
(2)
(1)
(4)
(3)
1
(1)
Depreciation & Amortization
0
0
0
0
(1)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Deffered Taxes
11
9
14
18
24
(0)
(4)
(2)
(14)
7
(8)
0
0
(13)
0
0
0
(3)
0
0
0
(1)
0
0
0
(7)
0
0
0
0
Other Non-Cash Items
133
92
18
(1)
(166)
(31)
8
17
87
(44)
43
41
39
61
(17)
(16)
(12)
6
18
15
13
(8)
(6)
1
0
0
1
0
(3)
(2)
Cash Taxes Paid
17
17
10
10
2
2
5
3
5
5
2
2
(0)
(0)
0
1
2
2
2
2
1
3
3
3
2
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
Change in Working Capital
42
257
506
222
(35)
(269)
(256)
(256)
(19)
(50)
3
87
78
86
77
(110)
(66)
(79)
(185)
4
(16)
5
(52)
(99)
(78)
(40)
44
(1)
7
(55)
Cash from Operating Activities
23
-90%
238
-50%
481
+132%
207
N/A
(62)
+78%
(279)
-3%
(272)
-3%
(263)
-5 166%
(5)
+89%
(44)
N/A
28
-70%
93
-1%
94
+22%
77
+36%
57
N/A
(121)
-47%
(83)
-22%
(68)
+61%
(172)
N/A
16
N/A
(8)
N/A
7
N/A
(54)
+49%
(105)
-23%
(85)
-81%
(47)
N/A
41
N/A
(3)
N/A
5
N/A
(59)
N/A
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
(11)
(11)
(11)
(18)
(7)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Items
66
65
56
(159)
(163)
(163)
(167)
0
(0)
2
(8)
(8)
(8)
5
(2)
(2)
(2)
(19)
(4)
(7)
(6)
(4)
(3)
(1)
(1)
(42)
(42)
(41)
(39)
4
Cash from Investing Activities
66
+2%
65
+17%
56
N/A
(159)
+3%
(163)
+6%
(174)
+2%
(178)
-1 492%
(11)
+38%
(18)
-253%
(5)
+63%
(14)
+2%
(14)
-78%
(8)
N/A
5
N/A
(2)
N/A
(2)
+15%
(2)
+89%
(19)
-434%
(4)
+50%
(7)
-21%
(6)
-41%
(4)
-46%
(3)
-460%
(1)
+17%
(1)
+99%
(42)
+1%
(42)
-3%
(41)
-4%
(39)
N/A
4
N/A
Financing Cash Flow
Net Issuance of Common Stock
12
8
5
3
(8)
(7)
(6)
(6)
(7)
(4)
(4)
(3)
(7)
(7)
(12)
(15)
(22)
(21)
(51)
(50)
(39)
(42)
(35)
(44)
(15)
25
4
59
59
85
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
20
40
50
70
60
50
50
30
170
160
150
134
0
0
(16)
0
0
0
(10)
Cash Paid for Dividends
0
4
0
0
(5)
(7)
(5)
(5)
(4)
(5)
(5)
(5)
(5)
(5)
(7)
(7)
(7)
(5)
(2)
(5)
0
(3)
(3)
0
0
0
0
0
0
0
Other
3
2
2
166
166
165
164
(2)
(3)
(3)
(3)
(3)
(2)
(4)
1
39
40
41
38
0
0
0
(1)
0
0
0
14
50
64
66
Cash from Financing Activities
19
+34%
14
+85%
8
-95%
168
+10%
153
+1%
151
-1%
153
N/A
(13)
+12%
(14)
-24%
(12)
N/A
(12)
N/A
9
-64%
26
-24%
35
-33%
52
-33%
77
+27%
61
-7%
65
+330%
15
-87%
115
-2%
118
+12%
106
+11%
96
N/A
(60)
-95%
(31)
N/A
9
-48%
18
-84%
109
-11%
123
-13%
141
N/A
Change in Cash
Net Change in Cash
109
-66%
318
-42%
544
+152%
216
N/A
(72)
+76%
(303)
-2%
(297)
-3%
(287)
-668%
(37)
+39%
(61)
N/A
2
-98%
88
-22%
112
-4%
116
+9%
107
N/A
(46)
-94%
(24)
-12%
(21)
+87%
(160)
N/A
125
+20%
104
-4%
108
+175%
39
N/A
(166)
-42%
(117)
-47%
(80)
N/A
17
-74%
65
-27%
89
+3%
86
N/A
Free Cash Flow
Free Cash Flow
23
-90%
238
-50%
481
+132%
207
N/A
(62)
+79%
(291)
-3%
(283)
-3%
(275)
-1 115%
(23)
+56%
(51)
N/A
21
-75%
86
-8%
94
+22%
77
+36%
57
N/A
(121)
-47%
(83)
-22%
(68)
+61%
(172)
N/A
16
N/A
(8)
N/A
7
N/A
(54)
+49%
(105)
-23%
(85)
-81%
(47)
N/A
41
N/A
(3)
N/A
5
N/A
(59)
N/A

See Also

Summary
AC Intrinsic Value, competitors valuation, and company profile.
Intrinsic Valuation
AC stock intrinsic valuation and valuation range.
DCF Valuation
AC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AC stock valuation using valuation multiples.
Wall Street Estimates
AC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AC stock discount rate: cost of equity and WACC.
Other Stocks
ALPHA SPREAD
Join 14,600 value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2022 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Alpha Spread Unlimited
Full access to our stock valuation platform
AAPL
Apple Inc
Price 149.64 USD
Intrinsic Value 122.08 USD
18% Overvalued
FB
Meta Platforms Inc
Price 195.13 USD
Intrinsic Value 261.08 USD
25% Undervalued
GOOGL
Alphabet Inc
Price 2 246.33 USD
Intrinsic Value 2 442.93 USD
8% Undervalued
MSFT
Microsoft Corp
Price 273.24 USD
Intrinsic Value 221.65 USD
19% Overvalued
NFLX
Netflix Inc
Price 195.19 USD
Intrinsic Value 199.95 USD
2% Undervalued
SBUX
Starbucks Corp
Price 76.71 USD
Intrinsic Value 72.15 USD
6% Overvalued
Platform Features:
Platform Features:
Intrinsic Valuation
Relative Valuation
DCF Valuation
Wall St Estimates
Profitability Analysis
Solvency Analysis
Company Financials
Discount Rate Calculator
Create your account
Already have an account? Sign in
By using Alpha Spread you are agreeing to our
Terms of Service and Privacy Policy.