Archer Aviation Inc
NYSE:ACHR
Cash Flow Statement
Cash Flow Statement
Archer Aviation Inc
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Net Income |
1
|
(305)
|
(348)
|
(405)
|
(480)
|
(265)
|
(317)
|
(371)
|
(484)
|
(444)
|
(458)
|
|
Depreciation & Amortization |
0
|
1
|
1
|
2
|
3
|
3
|
4
|
5
|
5
|
6
|
7
|
|
Stock-Based Compensation |
2
|
105
|
124
|
147
|
172
|
95
|
103
|
104
|
105
|
51
|
0
|
|
Other Non-Cash Items |
(10)
|
228
|
239
|
261
|
288
|
83
|
93
|
110
|
201
|
159
|
167
|
|
Cash Interest Paid |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
Change in Working Capital |
7
|
16
|
(0)
|
(3)
|
(1)
|
(3)
|
19
|
30
|
38
|
24
|
13
|
|
Cash from Operating Activities |
(2)
N/A
|
(60)
-3 677%
|
(108)
-80%
|
(145)
-33%
|
(190)
-31%
|
(182)
+4%
|
(200)
-10%
|
(227)
-13%
|
(239)
-5%
|
(255)
-7%
|
(272)
-7%
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
0
|
(3)
|
(4)
|
(4)
|
(6)
|
(4)
|
(7)
|
(18)
|
(24)
|
(39)
|
(44)
|
|
Other Items |
(500)
|
0
|
0
|
0
|
0
|
(488)
|
(457)
|
(143)
|
8
|
495
|
465
|
|
Cash from Investing Activities |
(500)
N/A
|
(503)
-1%
|
(4)
+99%
|
(4)
-19%
|
(6)
-37%
|
(492)
-8 526%
|
(464)
+6%
|
(161)
+65%
|
(17)
+90%
|
457
N/A
|
421
-8%
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Common Stock |
0
|
1 103
|
601
|
601
|
601
|
1
|
0
|
0
|
26
|
171
|
243
|
|
Net Issuance of Debt |
0
|
20
|
20
|
18
|
15
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(3)
|
|
Other |
0
|
201
|
202
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(10)
|
10
|
|
Cash from Financing Activities |
502
N/A
|
1 323
+164%
|
822
-38%
|
820
0%
|
817
0%
|
(7)
N/A
|
(10)
-41%
|
(12)
-24%
|
13
N/A
|
152
+1 102%
|
250
+65%
|
|
Change in Cash | ||||||||||||
Net Change in Cash |
0
N/A
|
760
+253 360%
|
710
-7%
|
671
-6%
|
622
-7%
|
(681)
N/A
|
(675)
+1%
|
(401)
+41%
|
(243)
+39%
|
353
N/A
|
399
+13%
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
(2)
N/A
|
(63)
-3 866%
|
(112)
-77%
|
(149)
-33%
|
(195)
-31%
|
(186)
+5%
|
(207)
-11%
|
(245)
-18%
|
(263)
-7%
|
(293)
-12%
|
(316)
-8%
|