Income Statement

Currency: USD

	Jun-2022	Mar-2022	Dec-2021	Sep-2021	Jun-2021	Mar-2021	Dec-2020	Sep-2020	Jun-2020	Mar-2020	Dec-2019	Sep-2019	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017	Mar-2017	Dec-2016	Sep-2016	Jun-2016	Mar-2016	Dec-2015	Sep-2015	Jun-2015	Mar-2015	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013	Sep-2013	Jun-2013	Mar-2013	Dec-2012	Sep-2012
Revenue
Gross Premiums Earned	304	314	317	310	301	297	291	286	282	272	264	257	254	250	251	251	246	242	235	230	230	227	217	205	191	180	172	167	159	155	152	152	150	147	149	133	124	114	102	97
Revenue	1 921 -33%	2 875 -22%	3 689 +2%	3 610 -7%	3 866 +4%	3 711 +53%	2 427 -3%	2 513 +7%	2 357 +10%	2 144 -38%	3 466 +82%	1 900 -22%	2 450 +1%	2 429 +57%	1 547 -52%	3 237 +9%	2 968 -4%	3 102 -21%	3 911 +19%	3 294 +10%	3 000 +10%	2 730 +23%	2 220 +4%	2 139 +31%	1 636 +7%	1 528 +1%	1 519 -3%	1 571 -18%	1 905 -11%	2 141 -2%	2 182 -11%	2 456 -5%	2 576 +10%	2 347 -11%	2 643 +28%	2 067 +4%	1 990 +15%	1 734 +9%	1 589 -8%	1 719 N/A

Operating Income
Operating Expenses	(3 021)	(3 351)	(3 414)	(3 057)	(3 855)	(3 092)	(2 864)	(3 096)	(1 794)	(2 038)	(1 654)	(1 255)	(1 477)	(1 795)	(2 330)	(2 884)	(2 870)	(2 818)	(2 611)	(2 356)	(2 264)	(1 905)	(1 505)	(1 291)	(1 187)	(1 478)	(1 605)	(1 721)	(1 878)	(1 876)	(1 892)	(2 016)	(1 919)	(2 058)	(2 037)	(1 844)	(1 719)	(1 292)	(1 174)	(1 067)
Benefits Claims Loss Adjustment	(2 055)	(2 642)	(2 749)	(2 497)	(2 250)	(1 676)	(1 593)	(1 665)	(1 584)	(1 587)	(1 323)	(1 175)	(1 091)	(1 270)	(1 650)	(2 029)	(2 117)	(2 162)	(2 067)	(1 678)	(1 460)	(1 102)	(778)	(704)	(634)	(828)	(1 014)	(1 206)	(1 420)	(1 480)	(1 516)	(1 549)	(1 447)	(1 415)	(1 326)	(1 214)	(1 125)	(923)	(826)	(690)
Policy Acquisition Expense	(449)	(290)	(268)	(211)	(836)	(733)	(650)	(757)	(14)	(163)	(88)	55	(147)	(232)	(328)	(430)	(372)	(307)	(256)	(338)	(413)	(414)	(374)	(298)	(268)	(322)	(286)	(237)	(208)	(171)	(164)	(214)	(224)	(326)	(365)	(325)	(301)	(177)	(165)	(183)
Other Operating Expenses	(517)	(419)	(396)	(349)	(769)	(683)	(622)	(674)	(197)	(288)	(243)	(134)	(239)	(292)	(352)	(425)	(381)	(349)	(288)	(340)	(391)	(389)	(353)	(289)	(285)	(328)	(306)	(279)	(250)	(225)	(213)	(253)	(247)	(317)	(345)	(305)	(293)	(193)	(183)	(194)
Operating Income	(1 100) -131%	(476) N/A	275 -50%	553 +4 924%	11 -98%	619 N/A	(438) +25%	(584) N/A	563 +433%	106 -94%	1 813 +181%	645 -34%	973 +53%	634 N/A	(783) N/A	354 +261%	98 -66%	284 -78%	1 299 +39%	938 +28%	735 -11%	825 +15%	715 -16%	849 +89%	450 +801%	50 N/A	(86) +42%	(150) N/A	27 -90%	265 -9%	290 -34%	440 -33%	658 +128%	289 -52%	607 +172%	223 -17%	271 -39%	442 +7%	415 -36%	652 N/A

Pre-Tax Income
Interest Income Expense	2 598	1 439	327	(55)	1 141	288	1 256	1 674	(273)	524	(1 495)	(544)	(715)	(286)	1 349	254	407	128	(964)	(523)	(437)	(544)	(585)	(853)	(294)	209	424	487	266	(37)	(81)	(173)	(409)	83	(185)	142	(5)	(333)	(329)	(542)
Non-Reccuring Items	0	0	0	0	0	0	(2)	(4)	(4)	(4)	(2)	0	0	0	0	0	(18)	0	(19)	(19)	(0)	0	0	0	0	0	0	(2)	(2)	(9)	(13)	(42)	(43)	(37)	(33)	(2)	(1)	0	0	0
Pre-Tax Income	1 498 +56%	963 +60%	603 +21%	498 -57%	1 152 +27%	907 +11%	816 -25%	1 087 +280%	286 -54%	625 +98%	316 +213%	101 -61%	258 -26%	349 -38%	566 -7%	607 +25%	486 +18%	412 +30%	316 -20%	396 +33%	298 +6%	281 +116%	130 N/A	(4) N/A	155 -40%	259 -23%	337 +1%	335 +15%	291 +32%	220 +12%	196 -13%	225 +9%	206 -39%	335 -14%	389 +7%	364 +37%	266 +143%	109 +27%	86 -22%	110 N/A

Net Income
Tax Provision	(325)	(205)	(129)	(109)	(249)	(196)	(145)	(204)	(33)	(106)	(69)	(21)	(46)	(62)	(108)	(130)	(122)	(115)	(106)	(137)	(104)	(99)	(47)	1	(54)	(90)	(118)	(118)	(103)	(78)	(70)	(79)	(72)	(118)	(136)	(125)	(91)	(36)	(28)	(39)
Income from Continuing Operations	1 173	758	474	390	904	711	671	883	253	519	246	80	212	287	458	477	365	298	211	259	194	182	83	(4)	101	169	220	217	188	142	126	146	134	218	253	239	175	73	58	71
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	1 173 +55%	758 +60%	474 +22%	390 -57%	904 +27%	711 +6%	671 -24%	883 +249%	253 -51%	519 +111%	246 +209%	80 -62%	212 -26%	287 -37%	458 +4%	441 +34%	329 +26%	262 +50%	175 -32%	259 +33%	194 +7%	182 +118%	83 N/A	(4) N/A	101 -40%	169 -23%	220 +1%	217 +16%	188 +33%	142 +12%	126 -14%	146 +9%	134 -38%	218 -14%	253 +6%	239 +37%	175 +138%	73 +27%	58 -19%	71 N/A

Balance Sheet

74.9B

Assets

1 Year	3%
3 Years	5%
5 Years	5%

69.7B

Liabilities

1 Year	4%
3 Years	4%
5 Years	5%

5.2B

Equity

1 Year	-13%
3 Years	21%
5 Years	16%

Currency: USD

	Mar-2022	Dec-2021	Sep-2021	Jun-2021	Mar-2021	Dec-2020	Sep-2020	Jun-2020	Mar-2020	Dec-2019	Sep-2019	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017	Mar-2017	Dec-2016	Sep-2016	Jun-2016	Mar-2016	Dec-2015	Sep-2015	Jun-2015	Mar-2015	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013	Sep-2013	Jun-2013	Mar-2013	Dec-2012	Sep-2012	Jun-2012
Assets
Cash & Cash Equivalents	1 934	4 509	12 685	11 524	11 087	9 096	2 657	2 409	1 833	2 293	1 139	1 216	1 116	344	1 129	1 260	724	1 434	1 286	1 575	1 173	791	813	1 547	707	398	524	734	294	702	789	1 465	679	898	935	747	882	1 269	2 397	1 408
Cash Equivalents	1 934	4 509	12 685	11 524	11 087	9 096	2 657	2 409	1 833	2 293	1 139	1 216	1 116	344	1 129	1 260	724	1 434	1 286	1 575	1 173	791	813	1 547	707	398	524	734	294	702	789	1 465	679	898	935	747	882	1 269	2 397	1 408
Total Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 807	2	0	0	0	12
Deferred Policy Acquisition Cost	2 841	2 223	2 194	2 311	2 471	2 225	2 163	2 921	3 615	2 923	2 884	2 806	3 128	3 536	3 319	3 211	3 039	2 715	2 757	2 722	2 840	2 905	2 371	2 417	2 667	2 905	2 591	2 522	2 022	2 059	2 133	2 040	2 211	2 427	2 292	2 147	1 803	1 710	1 640	1 678
Long-Term Investments	57 906	59 099	51 307	52 180	50 889	52 294	56 123	55 176	51 871	55 522	55 761	53 897	51 449	49 222	49 328	48 180	48 810	48 732	47 618	46 839	44 999	43 927	45 105	42 692	41 256	39 233	38 212	36 727	37 007	35 251	33 866	32 167	31 198	29 491	26 349	28 424	28 526	27 122	25 469	24 951
Other Long-Term Assets	0	0	0	0	0	0	0	0	90	0	0	9	152	291	251	222	160	38	36	64	127	169	0	0	101	233	130	172	0	0	76	74	190	302	226	154	0	0	0	0
Other Assets	12 218	12 518	12 132	7 867	8 230	8 073	7 722	8 103	8 140	8 958	8 547	8 443	8 638	8 232	9 422	8 756	8 569	9 112	8 683	8 436	8 411	8 261	7 559	7 065	6 531	6 261	5 672	6 093	6 066	5 979	6 090	6 259	6 267	6 505	6 105	5 815	5 641	5 033	5 091	5 086
Total Assets	74 899 -4%	78 349 +0%	78 318 +6%	73 882 +2%	72 678 +1%	71 689 +4%	68 665 +0%	68 608 +5%	65 550 -6%	69 697 +2%	68 330 +3%	66 371 +3%	64 482 +5%	61 626 -3%	63 449 +3%	61 628 +1%	61 301 -1%	62 031 +3%	60 380 +1%	59 636 +4%	57 549 +3%	56 053 +0%	55 848 +4%	53 721 +5%	51 263 +5%	49 029 +4%	47 128 +2%	46 247 +2%	45 389 +3%	43 990 +2%	42 954 +2%	42 004 +4%	40 544 +2%	39 621 +2%	38 713 +4%	37 289 +1%	36 853 +5%	35 133 +2%	34 598 +4%	33 134 N/A

Liabilities
Insurance Policy Liabilities	67 159	68 829	65 040	64 790	63 754	62 594	60 352	61 913	61 053	62 150	61 657	60 467	59 506	57 986	58 380	57 136	56 489	56 426	55 243	54 253	52 995	51 935	51 118	49 737	47 770	45 820	43 918	42 837	41 406	40 169	39 249	38 268	37 134	36 208	35 232	34 236	33 385	32 230	31 437	30 331
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	0	0	39	0	20	0	0	0	0	0	0	0	0	0	0	0	72	34	0	0	20	0	0	0	0	0	0	0	13	0	4	0	18	10	30	0	10	5	1	30
Long-Term Debt	575	575	574	574	574	574	574	573	573	652	738	738	738	738	737	737	737	737	736	1 131	736	736	735	635	635	635	646	669	668	668	721	721	768	796	937	549	559	556	553	560
Deferred Income Tax	219	542	426	484	377	504	512	230	0	178	143	0	0	0	0	0	0	0	0	0	0	0	111	99	0	0	0	0	74	4	0	0	0	0	0	0	33	49	74	0
Minority Interest	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	1 774	2 080	5 863	1 739	2 024	1 668	1 109	830	400	2 146	1 665	1 669	1 299	503	1 842	1 327	1 456	1 984	1 638	1 601	1 362	1 091	1 072	636	623	630	414	834	900	1 009	1 004	1 101	969	1 223	1 119	1 061	1 136	574	818	636
Total Liabilities	69 728 -3%	72 026 +0%	71 943 +6%	67 587 +1%	66 749 +2%	65 340 +4%	62 546 -2%	63 546 +2%	62 027 -5%	65 126 +1%	64 203 +2%	62 874 +2%	61 543 +4%	59 226 -3%	60 960 +3%	59 201 +1%	58 754 -1%	59 181 +3%	57 617 +1%	56 984 +3%	55 112 +3%	53 762 +1%	53 035 +4%	51 108 +4%	49 029 +4%	47 085 +5%	44 979 +1%	44 340 +3%	43 062 +3%	41 850 +2%	40 978 +2%	40 090 +3%	38 890 +2%	38 237 +2%	37 318 +4%	35 846 +2%	35 123 +5%	33 413 +2%	32 883 +4%	31 556 N/A

Equity
Common Stock	95	93	93	93	95	96	92	92	91	91	91	91	91	90	90	90	90	89	89	89	89	88	88	82	82	81	81	77	77	76	74	74	72	71	65	64	63	62	62	60
Retained Earnings	3 323	2 767	2 717	2 575	2 640	2 369	2 404	1 742	1 996	1 769	1 576	1 539	1 520	1 550	1 521	1 352	1 258	1 245	1 231	1 174	1 147	1 093	994	1 001	986	1 031	1 015	918	835	829	813	745	708	718	680	624	504	478	450	458
Additional Paid In Capital	1 690	1 614	1 609	1 605	1 688	1 681	1 511	1 508	1 215	1 212	820	818	815	811	807	804	799	791	783	778	776	770	768	637	636	630	627	524	521	513	542	538	542	550	488	513	504	497	494	483
Other Equity	64	1 849	1 957	2 024	1 505	2 204	2 112	1 720	220	1 498	1 639	1 050	514	52	70	180	400	725	659	610	425	340	964	893	530	202	427	389	894	721	546	556	332	46	162	242	659	684	709	577
Total Equity	5 171 -18%	6 323 -1%	6 375 +1%	6 296 +6%	5 929 -7%	6 349 +4%	6 119 +21%	5 062 +44%	3 523 -23%	4 570 +11%	4 127 +18%	3 497 +19%	2 940 +23%	2 399 -4%	2 489 +3%	2 427 -5%	2 547 -11%	2 850 +3%	2 763 +4%	2 651 +9%	2 436 +6%	2 292 -19%	2 813 +8%	2 613 +17%	2 234 +15%	1 945 -10%	2 150 +13%	1 908 -18%	2 327 +9%	2 140 +8%	1 975 +3%	1 914 +16%	1 655 +19%	1 385 -1%	1 395 -3%	1 442 -17%	1 730 +1%	1 720 +0%	1 715 +9%	1 578 N/A

Total Liabilities & Equity	74 899 -4%	78 349 +0%	78 318 +6%	73 882 +2%	72 678 +1%	71 689 +4%	68 665 +0%	68 608 +5%	65 550 -6%	69 697 +2%	68 330 +3%	66 371 +3%	64 482 +5%	61 626 -3%	63 449 +3%	61 628 +1%	61 301 -1%	62 031 +3%	60 380 +1%	59 636 +4%	57 549 +3%	56 053 +0%	55 848 +4%	53 721 +5%	51 263 +5%	49 029 +4%	47 128 +2%	46 247 +2%	45 389 +3%	43 990 +2%	42 954 +2%	42 004 +4%	40 544 +2%	39 621 +2%	38 713 +4%	37 289 +1%	36 853 +5%	35 133 +2%	34 598 +4%	33 134 N/A

Shares Outstanding
Common Shares Outstanding	95M	92.5M	92.5M	92.6M	95M	96M	92M	92M	91M	91M	91M	91M	91M	90M	90M	90M	90M	89M	89M	89M	89M	88M	88M	82M	82M	81M	81M	77M	77M	76M	74M	74M	72M	71M	65M	64M	63M	62M	62M	60M
Preferred Shares Outstanding	28k	28k	28k	28k	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flow Statement

3.9B

Operating Cash Flow

1 Year	31%
3 Years	34%
5 Years	17%

-8.8B

Investing Cash Flow

1 Year	N/A
3 Years	-49%
5 Years	-17%

-4.2B

Financing Cash Flow

1 Year	N/A
3 Years	N/A
5 Years	N/A

Currency: USD

	Mar-2022	Dec-2021	Sep-2021	Jun-2021	Mar-2021	Dec-2020	Sep-2020	Jun-2020	Mar-2020	Dec-2019	Sep-2019	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017	Mar-2017	Dec-2016	Sep-2016	Jun-2016	Mar-2016	Dec-2015	Sep-2015	Jun-2015	Mar-2015	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013	Sep-2013	Jun-2013	Mar-2013	Dec-2012	Sep-2012	Jun-2012
Operating Cash Flow
Net Income	758	474	390	904	711	672	883	253	519	246	80	212	287	458	441	329	262	175	259	194	182	83	(4)	101	169	220	217	188	142	126	146	134	218	253	239	175	73	58	71	66
Depreciation & Amortization	296	274	217	841	738	655	762	18	168	92	(51)	151	236	332	434	376	311	260	341	417	418	378	302	271	326	291	242	215	179	173	226	239	343	384	344	320	195	183	202	147
Change in Deffered Taxes	225	128	(42)	176	128	141	243	61	140	57	(23)	(19)	(23)	(13)	(13)	(11)	(44)	(47)	18	(11)	31	(10)	(49)	(2)	19	42	17	(1)	(32)	(47)	(47)	(79)	(32)	3	(1)	1	(42)	(52)	(44)	(31)
Other Non-Cash Items	614	941	1 127	(143)	241	480	168	1 776	1 339	1 726	2 047	1 630	1 379	1 028	862	1 008	1 159	1 283	1 082	1 073	1 044	1 191	1 356	1 186	990	910	942	960	1 023	1 013	914	904	658	530	549	612	843	839	753	801
Cash Taxes Paid	166	166	80	81	5	5	5	0	28	28	61	82	181	181	181	199	143	143	119	81	39	39	55	69	92	92	108	118	111	133	147	149	140	128	99	83	78	68	62	69
Cash Interest Paid	30	30	29	30	30	31	34	37	40	43	42	42	42	40	40	53	40	55	43	43	42	40	39	39	39	39	40	40	42	43	46	35	37	26	26	26	27	28	30	30
Change in Working Capital	1 969	2 416	(104)	479	1 123	(643)	(637)	(956)	(1 090)	1 231	(308)	84	(281)	(1 762)	(481)	(753)	(705)	253	39	152	98	(225)	(227)	(895)	(717)	(958)	(1 127)	(785)	(792)	(558)	(493)	(431)	(646)	(308)	(571)	(332)	(373)	(244)	24	(390)
Cash from Operating Activities	3 861 -9%	4 233 +167%	1 587 -30%	2 257 -23%	2 942 +125%	1 305 -8%	1 418 +23%	1 152 +7%	1 075 -68%	3 351 +92%	1 745 -15%	2 058 +29%	1 598 +3 600%	43 -97%	1 244 +31%	949 -3%	983 -49%	1 924 +11%	1 738 -5%	1 825 +3%	1 773 +25%	1 416 +3%	1 378 +108%	662 -16%	787 +56%	505 +73%	292 -50%	578 +11%	519 -27%	708 -5%	746 -3%	767 +42%	541 -37%	863 +54%	559 -28%	775 +11%	696 -11%	784 -22%	1 007 +70%	593 N/A

Investing Cash Flow
Capital Expenditures	(17)	(18)	(16)	(11)	(7)	(13)	(13)	(14)	(13)	(4)	(4)	(3)	(4)	(4)	(4)	(5)	(5)	(5)	(4)	(3)	(2)	(1)	(1)	(1)	(1)	(1)	(2)	(1)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)
Other Items	(8 775)	(6 206)	5 923	4 819	4 406	5 148	493	(312)	(1 260)	(3 051)	(3 361)	(3 659)	(2 668)	(2 404)	(2 629)	(1 931)	(2 730)	(2 589)	(2 917)	(4 449)	(4 063)	(4 500)	(5 438)	(4 725)	(5 472)	(5 576)	(4 375)	(4 484)	(3 380)	(2 946)	(2 758)	(2 218)	(3 235)	(3 878)	(5 026)	(3 999)	(4 553)	(2 129)	(1 613)	(2 759)
Cash from Investing Activities	(8 791) -41%	(6 224) N/A	5 907 +23%	4 807 +9%	4 399 -14%	5 135 +971%	479 N/A	(326) +74%	(1 274) +58%	(3 055) +9%	(3 365) +8%	(3 662) -37%	(2 672) -11%	(2 408) +9%	(2 633) -36%	(1 936) +29%	(2 735) -5%	(2 593) +11%	(2 921) +34%	(4 452) -10%	(4 065) +10%	(4 501) +17%	(5 439) -15%	(4 726) +14%	(5 473) +2%	(5 577) -27%	(4 377) +2%	(4 485) -33%	(3 381) -15%	(2 948) -7%	(2 759) -24%	(2 219) +31%	(3 236) +17%	(3 879) +23%	(5 027) -26%	(4 000) +12%	(4 554) -114%	(2 130) -32%	(1 614) +42%	(2 761) N/A

Financing Cash Flow
Net Issuance of Common Stock	(24)	(95)	77	78	464	463	682	683	392	391	2	2	5	10	14	17	15	14	9	141	140	140	140	111	112	113	115	11	12	14	16	28	31	32	28	17	12	6	4	1
Net Issuance of Debt	0	0	0	0	(186)	(82)	(219)	(170)	(227)	(198)	(68)	0	106	109	93	(475)	124	(14)	10	561	100	100	100	0	(63)	(48)	(229)	(99)	(149)	(219)	(378)	(86)	126	181	519	146	0	(1)	(47)	(46)
Cash Paid for Dividends	(75)	(75)	(77)	(72)	(67)	(62)	(46)	(40)	(34)	(27)	0	0	0	(25)	0	0	0	(23)	0	0	0	(21)	0	0	0	(18)	0	0	0	(15)	0	0	0	(13)	0	0	0	(9)	0	0
Other	(4 124)	(2 426)	2 534	2 045	1 702	43	(798)	(107)	785	1 487	1 721	1 584	1 380	1 182	1 149	1 153	1 188	1 335	1 658	1 974	2 539	3 260	4 128	4 833	5 069	4 722	3 949	3 280	2 629	2 264	2 241	2 241	2 347	2 446	2 468	2 410	2 211	2 213	2 481	2 678
Cash from Financing Activities	(4 223) -63%	(2 595) N/A	2 534 +24%	2 051 +7%	1 913 +428%	363 N/A	(380) N/A	366 -60%	916 -45%	1 653 +1%	1 630 +4%	1 560 +6%	1 466 +15%	1 276 +3%	1 232 +83%	672 -48%	1 303 -1%	1 312 -21%	1 656 -38%	2 655 -4%	2 758 -21%	3 478 -20%	4 350 -11%	4 878 -4%	5 100 +7%	4 769 +25%	3 820 +20%	3 176 +28%	2 476 +21%	2 044 +9%	1 867 -14%	2 170 -13%	2 491 -6%	2 646 -12%	3 006 +17%	2 564 +16%	2 212 +0%	2 209 -9%	2 431 -7%	2 626 N/A

Change in Cash
Net Change in Cash	(9 153) -100%	(4 587) N/A	10 028 +10%	9 116 -1%	9 254 +36%	6 802 +348%	1 518 +27%	1 193 +66%	717 -63%	1 949 +20 202%	10 N/A	(44) N/A	392 N/A	(1 090) -596%	(157) +50%	(315) +30%	(449) N/A	643 +36%	473 +1 601%	28 -94%	466 +18%	394 +36%	289 -64%	813 +97%	413 N/A	(304) -15%	(265) +64%	(731) -90%	(385) -97%	(196) -34%	(146) N/A	718 N/A	(203) +45%	(371) +75%	(1 463) -121%	(661) +60%	(1 645) N/A	864 -53%	1 825 +298%	458 N/A

Price	150.77 USD
Intrinsic Value	123.24 USD

Price	98.17 USD
Intrinsic Value	107.23 USD

Price	136.37 USD
Intrinsic Value	212 USD

Price	237.45 USD
Intrinsic Value	216.47 USD

Price	224.07 USD
Intrinsic Value	187.25 USD

American Equity Investment Life Holding Co (NYSE:AEL)

Income Statement

Balance Sheet

Cash Flow Statement

See Also

Company

Help

Tools

Stocks