First Time Loading...

AerCap Holdings NV
NYSE:AER

Watchlist Manager
AerCap Holdings NV Logo
AerCap Holdings NV
NYSE:AER
Watchlist
Price: 85.11 USD -1.18% Market Closed
Updated: Apr 25, 2024

Relative Value

The Relative Value of one AER stock under the Base Case scenario is 203.88 USD. Compared to the current market price of 85.11 USD, AerCap Holdings NV is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AER Relative Value
Base Case
203.88 USD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
19
Median 3Y
2
Median 5Y
1.7
Industry
0.7
Forward
2.2
vs History
42
vs Industry
65
Median 3Y
4.8
Median 5Y
5
Industry
13.6
Forward
8.5
vs History
11
vs Industry
55
Median 3Y
2.9
Median 5Y
2.6
Industry
7.9
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.1
Industry
13.2
vs History
1
vs Industry
46
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
vs History
22
vs Industry
7
Median 3Y
8.7
Median 5Y
8.1
Industry
0.9
Forward
8
vs History
34
vs Industry
21
Median 3Y
9.9
Median 5Y
8.5
Industry
4.1
vs History
34
vs Industry
31
Median 3Y
10.6
Median 5Y
9
Industry
8.6
Forward
9.3
vs History
36
vs Industry
21
Median 3Y
18.6
Median 5Y
15.6
Industry
11.1
Forward
18.5
vs History
46
vs Industry
27
Median 3Y
11.7
Median 5Y
11.8
Industry
8.9
vs History
vs Industry
0
Median 3Y
32.1
Median 5Y
23.1
Industry
10.3
vs History
4
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

AER Competitors Multiples
AerCap Holdings NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
AerCap Holdings NV
NYSE:AER
17.2B USD 2.4 5.5 10.6 18.3
JP
Mitsubishi Corp
TSE:8058
14.4T JPY 0.7 15.7 12.6 22.7
JP
Mitsui & Co Ltd
TSE:8031
11.3T JPY 0.9 11.1 16.5 24.8
JP
Itochu Corp
TSE:8001
9.9T JPY 0.7 13.6 11.2 17.9
US
W W Grainger Inc
NYSE:GWW
47.3B USD 2.9 25.8 17.4 18.9
US
United Rentals Inc
NYSE:URI
44.1B USD 3.1 18.2 8.1 14
UK
Ferguson PLC
LSE:FERG
33.9B GBP 1.4 24 118.7 134
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.5T INR 3.3 99.8 34.3 46.5
US
Fastenal Co
NASDAQ:FAST
38.8B USD 5.3 33.5 22.8 25.4
UK
Ashtead Group PLC
LSE:AHT
25.3B GBP 3 19.5 205.8 340.7
JP
Sumitomo Corp
TSE:8053
4.8T JPY 0.7 9.5 12.1 18.4

See Also

Discover More