Balance Sheet

Assets

618.2m

Liabilities

1.4B

Equity

Current Assets	309.1m
Cash & Short-Term Investments	188m
Receivables	48.7m
Other Current Assets	72.4m
Non-Current Assets	1.7B
PP&E	1.4B
Other Non-Current Assets	234.9m

Current Liabilities	120.1m
Accounts Payable	31.9m
Accrued Liabilities	58.2m
Other Current Liabilities	30m
Non-Current Liabilities	498.1m
Long-Term Debt	238.3m
Other Non-Current Liabilities	259.8m

Currency: USD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	40	50	92	77	40	161	207	238	151	126
Cash	40	50	92	77	40	161	207	238	151	126
Short-Term Investments	0	6	51	52	23	14	68	26	35	62
Total Receivables	14	25	17	21	66	34	46	54	41	49
Accounts Receivables	5	3	6	4	5	4	4	8	9	10
Other Receivables	8	21	10	17	62	30	42	47	33	39
Inventory	18	22	20	19	33	31	33	61	65	64
Other Current Assets	4	1	1	2	4	3	3	18	78	9
Total Current Assets	75	105	180	171	166	243	356	397	370	309
PP&E Net	690	647	628	566	687	712	782	1 527	1 539	1 432
PP&E Gross	690	647	628	566	687	712	782	1 527	1 539	1 432
Accumulated Depreciation	125	215	256	321	417	471	1 041	1 154	939	1 158
Note Receivable	0	0	0	0	19	20	15	1	12	14
Long-Term Investments	3	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	3	38	49	45	54	53	84	200	188	221
Total Assets	771 N/A	790 +2%	857 +9%	781 -9%	926 +19%	1 028 +11%	1 238 +20%	2 125 +72%	2 110 -1%	1 976 -6%
Liabilities
Accounts Payable	26	28	11	18	26	24	31	56	42	32
Accrued Liabilities	14	14	17	17	24	35	45	65	73	58
Short-Term Debt	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	38	45	19	17	4	8	16	12	14	18
Other Current Liabilities	0	3	3	2	4	5	9	54	39	12
Total Current Liabilities	78	89	50	54	58	72	102	173	167	120
Long-Term Debt	45	19	34	25	151	170	157	209	234	238
Deferred Income Tax	110	120	138	103	91	79	49	151	122	79
Other Liabilities	17	17	14	17	32	45	80	181	175	181
Total Liabilities	251 N/A	245 -2%	236 -4%	199 -15%	332 +67%	366 +10%	387 +6%	714 +84%	699 -2%	618 -12%
Equity
Common Stock	431	558	629	637	828	933	1 087	1 660	1 781	1 880
Retained Earnings	90	13	4	51	249	288	264	246	358	491
Other Equity	0	0	3	3	16	17	27	2	12	31
Total Equity	521 N/A	545 +5%	622 +14%	583 -6%	595 +2%	662 +11%	850 +28%	1 411 +66%	1 411 +0%	1 358 -4%
Total Liabilities & Equity	771 N/A	790 +2%	857 +9%	781 -9%	926 +19%	1 028 +11%	1 238 +20%	2 125 +72%	2 110 -1%	1 976 -6%
Shares Outstanding
Common Shares Outstanding	118	156	165	166	194	208	222	260	273	287

Income Statement Balance Sheet Cash Flow Statement

First Majestic Silver Corp
NYSE:AG

Balance Sheet

Balance Sheet Decomposition
First Majestic Silver Corp

Balance Sheet
First Majestic Silver Corp

See Also

Company

Help

Tools

Stocks

First Majestic Silver Corp NYSE:AG

Balance Sheet

Balance Sheet Decomposition First Majestic Silver Corp

Balance Sheet First Majestic Silver Corp

See Also

Company

Help

Tools

Stocks

First Majestic Silver Corp
NYSE:AG

Balance Sheet Decomposition
First Majestic Silver Corp

Balance Sheet
First Majestic Silver Corp