First Time Loading...
C

C3.ai Inc
NYSE:AI

Watchlist Manager
C3.ai Inc
NYSE:AI
Watchlist
Price: 27.4 USD 0.51% Market Closed
Updated: Mar 28, 2024

Relative Value

The Relative Value of one AI stock under the Base Case scenario is 18.11 USD. Compared to the current market price of 27.4 USD, C3.ai Inc is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AI Relative Value
Base Case
18.11 USD
Overvaluation 34%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
10
Median 3Y
12.3
Median 5Y
12.3
Industry
2.4
Forward
10.8
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-14.3
Industry
24.9
Forward
-40.6
vs History
vs Industry
Median 3Y
-42
Median 5Y
-42
Industry
17.6
vs History
vs Industry
Median 3Y
-26.1
Median 5Y
-26.1
Industry
22
vs History
46
vs Industry
31
Median 3Y
3.5
Median 5Y
3.5
Industry
2.9
vs History
51
vs Industry
13
Median 3Y
9.6
Median 5Y
9.6
Industry
2.4
Forward
8.6
vs History
48
vs Industry
14
Median 3Y
15.7
Median 5Y
15.7
Industry
5.1
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-10.3
Industry
13.5
Forward
-24.6
vs History
vs Industry
Median 3Y
-10
Median 5Y
-10
Industry
17.2
Forward
-22.2
vs History
vs Industry
Median 3Y
-31
Median 5Y
-31
Industry
16.3
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-18.3
Industry
19.4
vs History
53
vs Industry
12
Median 3Y
9.3
Median 5Y
9.3
Industry
2.5

Multiples Across Competitors

AI Competitors Multiples
C3.ai Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
C3.ai Inc
NYSE:AI
3.4B USD 11.6 -12.7 -9.1 -8.8
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
292.4B USD 8.4 70.7 28.8 47.8
US
Adobe Inc
NASDAQ:ADBE
229.8B USD 11.8 42.3 29.1 32.8
DE
SAP SE
XETRA:SAP
211.2B EUR 6.8 34.4 26.3 31.9
US
Intuit Inc
NASDAQ:INTU
182.8B USD 12.1 66 44.2 54
US
Synopsys Inc
NASDAQ:SNPS
87.5B USD 14.3 62.2 51.9 61.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.4B USD 20.6 81 59.4 66.2
US
Workday Inc
NASDAQ:WDAY
72.1B USD 9.9 52.2 144.6 367.5
FR
Dassault Systemes SE
PAR:DSY
54.1B EUR 9.1 51.5 28.2 40.7
P/E Multiple
Earnings Growth
US
C
C3.ai Inc
NYSE:AI
Average P/E: 37 298.2
Negative Multiple: -12.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
70.7
202%
US
Adobe Inc
NASDAQ:ADBE
42.3
97%
DE
SAP SE
XETRA:SAP
34.4
39%
US
Intuit Inc
NASDAQ:INTU
66
159%
US
Synopsys Inc
NASDAQ:SNPS
62.2
142%
US
Cadence Design Systems Inc
NASDAQ:CDNS
81
127%
US
Workday Inc
NASDAQ:WDAY
52.2
78%
FR
Dassault Systemes SE
PAR:DSY
51.5
99%
EV/EBITDA Multiple
EBITDA Growth
US
C
C3.ai Inc
NYSE:AI
Average EV/EBITDA: 22 397.4
Negative Multiple: -9.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
28.8
92%
US
Adobe Inc
NASDAQ:ADBE
29.1
72%
DE
SAP SE
XETRA:SAP
26.3
64%
US
Intuit Inc
NASDAQ:INTU
44.2
123%
US
Synopsys Inc
NASDAQ:SNPS
51.9
131%
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.4
104%
US
Workday Inc
NASDAQ:WDAY
144.6
650%
FR
Dassault Systemes SE
PAR:DSY
28.2
45%
EV/EBIT Multiple
EBIT Growth
US
C
C3.ai Inc
NYSE:AI
Average EV/EBIT: 24 662.4
Negative Multiple: -8.8
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
47.8
169%
US
Adobe Inc
NASDAQ:ADBE
32.8
77%
DE
SAP SE
XETRA:SAP
31.9
78%
US
Intuit Inc
NASDAQ:INTU
54
166%
US
Synopsys Inc
NASDAQ:SNPS
61.2
143%
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.2
122%
US
Workday Inc
NASDAQ:WDAY
367.5
1 549%
FR
Dassault Systemes SE
PAR:DSY
40.7
79%

See Also

Discover More