Loading...

Great Ajax Corp (NYSE:AJX)

10.27 USD +0.18 USD ( +1.78% )
Watchlist Manager
Great Ajax Corp Logo
Great Ajax Corp
NYSE:AJX
Watchlist
Income Statement Balance Sheet Cash Flow Statement

Income Statement

90.5M
Revenue
1 Year
-9%
3 Years
-8%
5 Years
3%
36M
Gross Proft
1 Year
6%
3 Years
-4%
5 Years
0%
48.4M
Operating Income
1 Year
-4%
3 Years
15%
5 Years
10%
38.4M
Net Income
1 Year
4%
3 Years
11%
5 Years
6%
Currency: USD
Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015
Revenue
Revenue
91
-5%
95
-2%
97
-1%
98
-1%
99
-1%
100
-2%
103
-5%
108
-10%
119
-4%
124
-1%
126
+1%
125
+7%
116
+3%
113
+4%
108
+3%
105
+5%
100
+6%
94
+5%
89
+8%
83
+7%
77
+7%
72
+6%
68
+6%
64
+10%
58
+19%
49
+30%
38
N/A
Gross Profit
Cost of Revenue
(55)
(56)
(57)
(61)
(65)
(68)
(70)
(73)
(75)
(78)
(80)
(78)
(75)
(72)
(68)
(65)
(61)
(55)
(50)
(45)
(40)
(37)
(33)
(30)
(25)
(20)
(15)
Gross Profit
36
-8%
39
-2%
40
+6%
38
+10%
34
+4%
33
+2%
32
-7%
35
-21%
44
-4%
46
-1%
47
-1%
47
+15%
41
+0%
41
+2%
40
+2%
40
+2%
39
0%
39
-2%
40
+4%
38
+3%
37
+4%
35
+2%
35
+0%
35
+4%
33
+16%
29
+28%
23
N/A
Operating Income
Operating Expenses
12
14
17
16
16
5
(4)
(9)
(14)
(9)
(9)
(9)
(9)
(9)
(8)
(8)
(9)
(7)
(9)
(7)
(7)
(6)
(4)
(4)
(3)
(3)
(3)
Selling, General & Administrative
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(6)
(5)
(4)
(4)
(2)
(2)
(2)
(2)
(2)
Other Operating Expenses
16
17
21
20
20
9
1
(4)
(9)
(5)
(5)
(6)
(5)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
Operating Income
48
-9%
53
-7%
57
+6%
54
+7%
50
+32%
38
+31%
29
+11%
26
-13%
30
-19%
37
0%
37
-1%
38
+18%
32
-1%
32
-1%
33
+2%
32
+7%
30
-5%
31
+3%
31
0%
31
+4%
30
+1%
29
-5%
31
0%
31
+4%
30
+16%
26
+29%
20
N/A
Pre-Tax Income
Interest Income Expense
(11)
(9)
(8)
(8)
(7)
(5)
(3)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Non-Reccuring Items
(1)
(2)
(1)
(1)
(0)
0
0
1
0
0
0
(1)
(1)
(1)
(2)
(1)
0
(1)
(1)
(1)
0
(1)
0
0
0
0
0
Pre-Tax Income
37
-12%
42
-11%
47
+4%
45
+5%
43
+28%
33
+28%
26
+2%
25
-16%
30
-19%
37
0%
37
+2%
37
+17%
31
0%
31
+2%
31
-1%
31
+4%
30
-1%
30
+2%
30
-1%
30
+1%
30
+3%
29
-7%
31
0%
31
+4%
30
+16%
26
+29%
20
N/A
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
37
42
47
45
43
34
26
26
30
37
37
37
31
31
31
31
30
30
30
30
30
29
31
31
30
26
20
Income to Minority Interest
2
0
(2)
(4)
(6)
(5)
(4)
(3)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
38
-8%
42
-8%
45
+10%
41
+11%
37
+30%
28
+27%
22
-2%
23
-18%
28
-20%
35
+0%
35
+3%
34
+20%
28
-1%
28
+2%
28
-3%
29
+2%
28
-3%
29
+1%
29
-1%
29
+1%
29
+3%
28
-7%
30
+0%
30
+4%
29
+16%
25
+29%
19
N/A

Balance Sheet

1.7B
Assets
1 Year
0%
3 Years
1%
5 Years
12%
1.2B
Liabilities
1 Year
0%
3 Years
-3%
5 Years
13%
485M
Equity
1 Year
0%
3 Years
17%
5 Years
12%
Currency: USD
Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014
Assets
Cash & Cash Equivalents
71
84
93
88
138
107
135
164
31
64
58
56
42
55
105
35
48
54
44
42
31
37
23
69
25
31
29
36
27
53
24
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46
0
0
0
1
0
1
1
0
0
1
0
0
0
0
0
0
Cash Equivalents
71
84
93
88
138
107
135
163
31
64
58
56
42
55
60
35
48
54
43
42
30
36
23
68
24
31
29
36
27
53
24
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Total Receivables
19
21
18
24
19
16
16
16
17
17
17
19
19
15
13
17
19
17
13
16
14
13
9
7
8
5
7
4
2
1
0
Accounts Receivables
19
21
18
24
19
16
16
16
17
17
17
19
19
15
13
17
19
17
13
16
14
13
9
7
8
5
7
4
2
1
0
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
26
17
17
18
12
9
6
16
38
10
13
10
13
8
12
7
5
5
4
5
2
2
7
2
7
6
8
6
4
3
1
Total Current Assets
116
122
128
130
169
132
158
195
87
91
88
84
73
77
131
58
71
76
62
63
46
51
39
78
40
42
43
46
33
58
25
PP&E Net
7
6
6
5
7
1
1
1
1
2
38
21
19
18
8
6
5
1
2
2
2
1
1
1
1
0
0
0
0
0
0
Long-Term Investments
1 563
1 632
1 514
1 542
1 511
1 521
1 509
1 444
1 450
1 484
1 427
1 426
1 524
1 508
1 354
1 296
1 286
1 292
1 094
1 081
895
905
779
651
602
568
522
456
294
215
117
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
1 686
-4%
1 760
+7%
1 648
-2%
1 676
-1%
1 687
+2%
1 654
-1%
1 667
+2%
1 640
+7%
1 538
-2%
1 577
+1%
1 554
+1%
1 531
-5%
1 616
+1%
1 603
+7%
1 493
+10%
1 359
0%
1 363
-2%
1 396
+21%
1 157
+1%
1 146
+22%
942
-2%
957
+17%
819
+12%
730
+14%
643
+5%
610
+8%
566
+13%
502
+54%
326
+20%
273
+92%
142
N/A
Liabilities
Accounts Payable
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
Accrued Liabilities
6
9
6
6
6
20
19
17
5
6
6
6
7
6
5
4
4
5
4
3
3
4
2
3
3
2
3
3
3
1
3
Short-Term Debt
523
546
399
394
305
421
415
400
431
414
438
554
560
534
421
296
273
276
258
246
223
227
119
102
137
105
131
154
15
15
11
Total Current Liabilities
531
557
408
403
313
444
437
420
438
421
446
561
569
541
426
301
278
282
263
249
227
232
122
106
140
107
135
157
18
17
14
Long-Term Debt
641
678
716
757
848
696
724
722
742
772
750
625
711
728
734
736
765
797
599
605
428
443
416
346
260
265
198
116
83
85
0
Minority Interest
2
3
3
4
22
29
28
26
25
24
24
24
34
33
33
26
26
27
11
11
11
10
10
10
10
10
10
10
10
10
7
Other Liabilities
27
24
21
18
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
1 201
-5%
1 262
+10%
1 148
-3%
1 183
-1%
1 200
+3%
1 168
-2%
1 188
+2%
1 167
-3%
1 206
-1%
1 217
0%
1 220
+1%
1 209
-8%
1 314
+1%
1 302
+9%
1 193
+12%
1 062
-1%
1 069
-3%
1 105
+27%
873
+1%
864
+30%
666
-3%
685
+25%
549
+19%
463
+13%
411
+8%
382
+12%
342
+21%
283
+156%
111
0%
111
+421%
21
N/A
Equity
Common Stock
115
115
115
115
115
115
115
115
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Retained Earnings
64
66
67
63
57
53
46
45
43
49
50
48
41
41
41
40
38
36
35
33
31
27
26
23
20
16
12
7
5
3
1
Additional Paid In Capital
316
316
316
315
315
317
317
317
317
309
283
273
262
260
259
258
257
255
250
249
245
245
245
244
212
212
212
211
211
159
120
Unrealized Security Profit/Loss
9
1
3
2
2
0
0
4
27
1
2
1
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
2
2
2
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
485
-2%
497
-1%
500
+1%
493
+1%
487
+0%
485
+1%
479
+1%
473
+42%
332
-8%
360
+8%
334
+4%
322
+6%
303
+1%
301
+1%
299
+1%
297
+1%
294
+1%
290
+2%
285
+1%
282
+2%
277
+2%
272
+1%
271
+1%
267
+15%
232
+2%
228
+2%
223
+2%
219
+1%
216
+33%
162
+34%
121
N/A
Total Liabilities & Equity
1 686
-4%
1 760
+7%
1 648
-2%
1 676
-1%
1 687
+2%
1 654
-1%
1 667
+2%
1 640
+7%
1 538
-2%
1 577
+1%
1 554
+1%
1 531
-5%
1 616
+1%
1 603
+7%
1 493
+10%
1 359
0%
1 363
-2%
1 396
+21%
1 157
+1%
1 146
+22%
942
-2%
957
+17%
819
+12%
730
+14%
643
+5%
610
+8%
566
+13%
502
+54%
326
+20%
273
+92%
142
N/A
Shares Outstanding
Common Shares Outstanding
23M
23M
23M
22.9M
22.9M
22.9M
23M
22.9M
22.9M
22.1M
20.3M
19.7M
19M
18.9M
18.9M
18.8M
18.7M
18.6M
18.3M
18.2M
18.1M
18.1M
18.1M
17.9M
15.3M
15.3M
15.3M
15.3M
15.2M
11.2M
16.2M

Cash Flow Statement

33.9M
Operating Cash Flow
1 Year
373%
3 Years
N/A
5 Years
N/A
-
Capital Expenditures
1 Year
N/A
3 Years
N/A
5 Years
N/A
33.9M
Free Cash Flow
1 Year
373%
3 Years
N/A
5 Years
N/A
Currency: USD
Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015
Operating Cash Flow
Net Income
37
42
47
45
43
34
26
26
30
37
37
37
31
31
31
31
30
30
30
30
30
29
31
31
30
26
20
13
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
64
46
17
(7)
(58)
(50)
(40)
(38)
(35)
(42)
(39)
(36)
(32)
(31)
(32)
(32)
(32)
(33)
(20)
(28)
(29)
(30)
(44)
(36)
(33)
(29)
(23)
(14)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
29
30
32
34
39
42
44
48
49
53
55
54
53
51
47
44
43
35
31
26
22
19
16
15
12
9
6
3
Change in Working Capital
28
11
9
25
23
2
4
(3)
(36)
(11)
(6)
(8)
(2)
0
(8)
(2)
(5)
(6)
(0)
(11)
(4)
(5)
(5)
(4)
(12)
(8)
(14)
(7)
Cash from Operating Activities
34
+121%
15
+108%
7
-62%
19
+169%
7
N/A
(14)
-40%
(10)
+35%
(15)
+62%
(40)
-169%
(15)
-99%
(8)
-11%
(7)
-107%
(3)
N/A
1
N/A
(8)
-157%
(3)
+58%
(8)
+10%
(9)
N/A
10
N/A
(9)
-139%
(4)
+30%
(5)
+71%
(18)
-86%
(10)
+34%
(15)
-36%
(11)
+35%
(17)
-107%
(8)
N/A
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(4)
Other Items
96
50
65
(22)
36
24
6
45
117
100
(45)
(118)
(209)
(190)
(223)
(148)
(353)
(346)
(283)
(395)
(254)
(299)
(212)
(154)
(271)
(318)
(388)
(436)
Cash from Investing Activities
96
+92%
50
-23%
65
N/A
(22)
N/A
36
+49%
24
+279%
6
-86%
45
-62%
117
+17%
100
N/A
(45)
+62%
(118)
+43%
(209)
-10%
(190)
+15%
(223)
-51%
(148)
+58%
(353)
-2%
(346)
-22%
(283)
+28%
(395)
-55%
(254)
+15%
(299)
-41%
(212)
-37%
(154)
+43%
(272)
+15%
(321)
+18%
(391)
+11%
(440)
N/A
Financing Cash Flow
Net Issuance of Common Stock
1
0
(0)
(0)
125
125
151
159
35
35
9
0
0
0
4
4
4
4
(0)
(0)
32
32
32
32
(0)
51
90
210
Net Issuance of Debt
130
114
(17)
39
(11)
(72)
(48)
(57)
(97)
(79)
11
126
212
171
298
160
284
301
218
320
256
302
214
185
303
275
329
270
Cash Paid for Dividends
43
29
13
0
(23)
(18)
(18)
(19)
(19)
(26)
(26)
(25)
(24)
(23)
(22)
(22)
(22)
(21)
(20)
(19)
(17)
(17)
(16)
(15)
(13)
(12)
(9)
(5)
Other
66
40
40
37
(27)
(2)
(4)
(5)
(5)
(5)
11
18
18
16
13
28
112
114
96
76
(7)
(7)
(6)
(6)
(6)
(6)
2
9
Cash from Financing Activities
100
+120%
46
+114%
21
N/A
(13)
N/A
63
+94%
33
-60%
81
+3%
79
N/A
(87)
-14%
(76)
N/A
5
-95%
120
-42%
206
+26%
164
-44%
292
+72%
170
-55%
378
-5%
398
+35%
294
-22%
377
+43%
263
-15%
311
+38%
224
+14%
196
-31%
284
-8%
309
-25%
412
-15%
484
N/A
Change in Cash
Net Change in Cash
231
+107%
111
+19%
94
N/A
(15)
N/A
107
+148%
43
-44%
77
-28%
108
N/A
(10)
N/A
9
N/A
(47)
-725%
(6)
+3%
(6)
+77%
(26)
N/A
61
+215%
19
+15%
17
-61%
44
+110%
21
N/A
(27)
N/A
6
-8%
6
N/A
(5)
N/A
33
N/A
(2)
+90%
(22)
N/A
5
-87%
36
N/A
Free Cash Flow
Free Cash Flow
34
+121%
15
+108%
7
-62%
19
+169%
7
N/A
(14)
-40%
(10)
+35%
(15)
+62%
(40)
-169%
(15)
-99%
(8)
-11%
(7)
-107%
(3)
N/A
1
N/A
(8)
-157%
(3)
+58%
(8)
+10%
(9)
N/A
10
N/A
(9)
-139%
(4)
+30%
(5)
+71%
(18)
-86%
(10)
+34%
(15)
-7%
(14)
+32%
(20)
-72%
(12)
N/A

See Also

Summary
AJX Intrinsic Value, competitors valuation, and company profile.
Intrinsic Valuation
AJX stock intrinsic valuation and valuation range.
DCF Valuation
AJX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AJX stock valuation using valuation multiples.
Wall Street Estimates
AJX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AJX stock discount rate: cost of equity and WACC.
Other Stocks
ALPHA SPREAD
Join 14,400 value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2022 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Alpha Spread Unlimited
Full access to our stock valuation platform
AAPL
Apple Inc
Price 139.69 USD
Intrinsic Value 122.15 USD
13% Overvalued
FB
Meta Platforms Inc
Price 182 USD
Intrinsic Value 260.86 USD
30% Undervalued
GOOGL
Alphabet Inc
Price 2 090.77 USD
Intrinsic Value 2 440.93 USD
14% Undervalued
MSFT
Microsoft Corp
Price 260.49 USD
Intrinsic Value 221.82 USD
15% Overvalued
NFLX
Netflix Inc
Price 185.96 USD
Intrinsic Value 200.36 USD
7% Undervalued
SBUX
Starbucks Corp
Price 72.68 USD
Intrinsic Value 72.12 USD
1% Overvalued
Platform Features:
Platform Features:
Intrinsic Valuation
Relative Valuation
DCF Valuation
Wall St Estimates
Profitability Analysis
Solvency Analysis
Company Financials
Discount Rate Calculator
Create your account
Already have an account? Sign in
By using Alpha Spread you are agreeing to our
Terms of Service and Privacy Policy.