First Time Loading...

Ball Corp
NYSE:BLL

Watchlist Manager
Ball Corp Logo
Ball Corp
NYSE:BLL
Watchlist
Price: 69.09 USD -0.58%
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
Ball Corp

Revenue
14.4B USD
Cost of Revenue
-11.6B USD
Gross Profit
2.8B USD
Operating Expenses
-1.3B USD
Operating Income
1.5B USD
Other Expenses
-331m USD
Net Income
1.1B USD

Income Statement
Ball Corp

Rotate your device to view
Income Statement
Currency: USD
Jul-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022
Revenue
Revenue
8 649
N/A
8 673
+0%
8 736
+1%
8 684
-1%
8 590
-1%
8 586
0%
8 468
-1%
8 484
+0%
8 573
+1%
8 534
0%
8 570
+0%
8 486
-1%
8 366
-1%
8 225
-2%
7 997
-3%
7 830
-2%
7 688
-2%
8 343
+9%
8 999
+8%
9 716
+8%
10 541
+8%
10 697
+1%
10 983
+3%
11 295
+3%
11 541
+2%
11 579
+0%
11 635
+0%
11 635
N/A
11 551
-1%
11 558
+0%
11 474
-1%
11 474
N/A
11 258
-2%
11 398
+1%
11 781
+3%
12 121
+3%
12 779
+5%
13 239
+4%
13 811
+4%
14 402
+4%
Gross Profit
Cost of Revenue
(7 144)
(7 147)
(7 174)
(7 130)
(7 038)
(7 019)
(6 875)
(6 845)
(6 892)
(6 853)
(6 904)
(6 852)
(6 780)
(6 663)
(6 460)
(6 315)
(6 136)
(6 717)
(7 228)
(7 787)
(8 457)
(8 522)
(8 711)
(8 973)
(9 195)
(9 223)
(9 337)
(9 354)
(9 296)
(9 294)
(9 205)
(9 167)
(8 967)
(9 035)
(9 324)
(9 601)
(10 131)
(10 552)
(11 085)
(11 608)
Gross Profit
1 506
N/A
1 526
+1%
1 562
+2%
1 554
0%
1 552
0%
1 567
+1%
1 593
+2%
1 639
+3%
1 681
+3%
1 682
+0%
1 667
-1%
1 635
-2%
1 586
-3%
1 561
-2%
1 537
-2%
1 514
-1%
1 551
+2%
1 626
+5%
1 771
+9%
1 929
+9%
2 084
+8%
2 175
+4%
2 272
+4%
2 322
+2%
2 346
+1%
2 356
+0%
2 298
-2%
2 281
-1%
2 255
-1%
2 264
+0%
2 269
+0%
2 307
+2%
2 291
-1%
2 363
+3%
2 457
+4%
2 520
+3%
2 648
+5%
2 687
+1%
2 726
+1%
2 794
+2%
Operating Income
Operating Expenses
(676)
(673)
(668)
(682)
(694)
(709)
(711)
(713)
(717)
(736)
(747)
(755)
(763)
(748)
(737)
(734)
(765)
(840)
(894)
(987)
(1 123)
(1 121)
(1 201)
(1 226)
(1 232)
(1 301)
(1 283)
(1 369)
(1 307)
(1 342)
(1 252)
(1 191)
(1 097)
(1 118)
(1 192)
(1 218)
(1 275)
(1 317)
(1 293)
(1 339)
Selling, General & Administrative
(387)
(384)
(386)
(395)
(400)
(412)
(411)
(409)
(418)
(442)
(467)
(475)
(481)
(465)
(452)
(442)
(466)
(466)
(440)
(460)
(445)
(428)
(472)
(465)
(522)
(582)
(581)
(677)
(622)
(659)
(574)
(514)
(496)
(430)
(549)
(551)
(606)
(633)
(593)
(622)
Depreciation & Amortization
(289)
(289)
(283)
(286)
(294)
(296)
(300)
(296)
(291)
(286)
(281)
(280)
(282)
(282)
(285)
(292)
(299)
(374)
(454)
(527)
(678)
(693)
(729)
(761)
(710)
(719)
(702)
(692)
(685)
(683)
(678)
(677)
(676)
(667)
(668)
(667)
(669)
(684)
(700)
(717)
Other Operating Expenses
0
0
0
0
0
0
0
(8)
(8)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75
(21)
25
0
0
0
0
0
Operating Income
830
N/A
853
+3%
893
+5%
873
-2%
858
-2%
858
N/A
882
+3%
926
+5%
964
+4%
946
-2%
919
-3%
880
-4%
823
-6%
814
-1%
800
-2%
781
-2%
787
+1%
786
0%
877
+12%
942
+7%
961
+2%
1 054
+10%
1 071
+2%
1 096
+2%
1 114
+2%
1 055
-5%
1 015
-4%
912
-10%
948
+4%
922
-3%
1 017
+10%
1 116
+10%
1 194
+7%
1 245
+4%
1 265
+2%
1 302
+3%
1 373
+5%
1 370
0%
1 433
+5%
1 455
+2%
Pre-Tax Income
Interest Income Expense
(175)
(177)
(180)
(179)
(182)
(184)
(192)
(179)
(172)
(167)
(160)
(158)
(149)
(146)
(143)
(253)
(189)
(263)
(376)
(313)
(425)
(426)
(333)
(314)
(251)
(175)
(190)
(112)
(157)
(103)
(158)
(216)
(297)
(286)
(275)
(271)
(270)
(270)
(270)
(272)
Non-Reccuring Items
(21)
(55)
(103)
(121)
(141)
(148)
(79)
(56)
(42)
(8)
(81)
(133)
(58)
(201)
(194)
(285)
(356)
(267)
(229)
(141)
(177)
(271)
(221)
(196)
(224)
(99)
(191)
(175)
(106)
(207)
(244)
(385)
(497)
(373)
(303)
(155)
(31)
(164)
(155)
133
Total Other Income
(15)
(15)
(15)
0
(27)
(28)
(28)
(61)
(34)
(33)
(33)
(60)
(65)
(86)
(117)
(134)
(179)
(160)
(130)
(53)
(4)
(2)
(3)
(4)
(3)
(3)
(1)
(4)
(4)
(4)
(7)
(3)
(3)
(3)
0
0
0
0
0
0
Pre-Tax Income
618
N/A
607
-2%
596
-2%
572
-4%
508
-11%
499
-2%
584
+17%
630
+8%
716
+14%
739
+3%
646
-13%
529
-18%
552
+4%
381
-31%
346
-9%
109
-68%
63
-42%
96
+51%
142
+49%
435
+206%
355
-18%
355
N/A
514
+45%
582
+13%
636
+9%
778
+22%
633
-19%
621
-2%
681
+10%
608
-11%
608
N/A
512
-16%
397
-22%
583
+47%
687
+18%
876
+28%
1 072
+22%
936
-13%
1 008
+8%
1 316
+31%
Net Income
Tax Provision
(167)
(171)
(165)
(155)
(136)
(128)
(150)
(171)
(201)
(196)
(150)
(111)
(130)
(59)
(48)
36
229
175
109
4
(132)
(113)
(82)
(94)
(118)
(254)
(130)
(106)
(91)
17
(71)
(57)
(49)
(90)
(124)
(160)
(253)
(178)
(168)
(236)
Income from Continuing Operations
451
436
431
417
373
371
434
458
515
543
496
418
422
323
298
145
292
271
251
439
223
242
432
488
518
524
503
515
590
625
537
455
348
493
563
716
819
758
840
1 080
Income to Minority Interest
(21)
(20)
(23)
(26)
(27)
(29)
(28)
(32)
(31)
(26)
(28)
(23)
(20)
(25)
(22)
(15)
(15)
(12)
(3)
(5)
(6)
(6)
(6)
(4)
(4)
(1)
1
1
2
2
30
30
32
33
3
3
0
0
0
(1)
Equity Earnings Affiliates
9
7
(1)
(2)
(1)
1
1
2
2
2
2
2
2
3
4
3
3
8
16
25
34
32
31
30
20
22
5
(15)
(13)
(15)
(1)
(13)
(11)
(8)
(6)
18
25
25
26
33
Net Income (Common)
437
N/A
420
-4%
404
-4%
387
-4%
343
-11%
343
+0%
407
+19%
428
+5%
486
+14%
519
+7%
470
-9%
397
-15%
404
+2%
301
-25%
281
-7%
133
-53%
280
+111%
266
-5%
264
-1%
459
+74%
251
-45%
268
+7%
374
+40%
431
+15%
451
+5%
462
+2%
454
-2%
446
-2%
524
+17%
557
+6%
566
+2%
472
-17%
369
-22%
518
+40%
585
+13%
762
+30%
870
+14%
808
-7%
878
+9%
1 124
+28%

See Also

Discover More