First Time Loading...

Beachbody Company Inc
NYSE:BODY

Watchlist Manager
Beachbody Company Inc Logo
Beachbody Company Inc
NYSE:BODY
Watchlist
Price: 9.48 USD 8.47%
Updated: Apr 19, 2024

Relative Value

The Relative Value of one BODY stock under the Base Case scenario is 47.85 USD. Compared to the current market price of 9.48 USD, Beachbody Company Inc is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BODY Relative Value
Base Case
47.85 USD
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
93
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.1
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.3
Industry
16.7
Forward
-0.6
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.1
Industry
8.3
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
12.7
vs History
78
vs Industry
73
Median 3Y
1.3
Median 5Y
1.1
Industry
1.7
vs History
70
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
Forward
0.1
vs History
70
vs Industry
86
Median 3Y
0.5
Median 5Y
0.4
Industry
3
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-3.1
Industry
8.1
Forward
-4.2
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.4
Industry
11.3
Forward
-0.5
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.8
Industry
8.5
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-2
Industry
11.3
vs History
78
vs Industry
81
Median 3Y
0.7
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

BODY Competitors Multiples
Beachbody Company Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Beachbody Company Inc
NYSE:BODY
63.6m USD 0.1 -0.5 -1.6 -0.5
PH
Golden MV Holdings Inc
XPHS:HVN
692.4B PHP 136.4 533.1 378.9 395.4
US
Service Corporation International
NYSE:SCI
10B USD 2.4 18.6 11.6 15.5
US
H & R Block Inc
NYSE:HRB
6.5B USD 1.9 11.1 9.5 11.1
US
ADT Inc
NYSE:ADT
5.7B USD 1.1 12.4 5.4 12.2
US
Terminix Global Holdings Inc
NYSE:TMX
4.6B USD 2.2 70.8 14.6 21.1
US
Vivint Smart Home Inc
NYSE:VVNT
2.6B USD 1.6 -20.4 54 256.9
US
Frontdoor Inc
NASDAQ:FTDR
2.4B USD 1.4 14.1 8.6 9.8
US
Mister Car Wash Inc
NYSE:MCW
2.1B USD 2.3 26.2 12.1 16.8
US
Rover Group Inc
NASDAQ:ROVR
2B USD 9.1 183 97.8 334.4
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
11.6B HKD 4.1 13.6 5.3 5.6

See Also

Discover More