Loading...
B

Beachbody Company Inc
NYSE:BODY

Watchlist Manager
Beachbody Company Inc
NYSE:BODY
Watchlist
Price: 0.82 USD +3.8% Market Closed
Updated: Dec 10, 2022

Intrinsic Value

The intrinsic value of one BODY stock under the Base Case scenario is 1.57 USD. Compared to the current market price of 0.82 USD, Beachbody Company Inc is Undervalued by 48%.

The Intrinsic Value is calculated as the average of the two valuation methods:

BODY Intrinsic Value
Base Case
1.57 USD
Undervaluation 48%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Fundamental Analysis

BODY Profitability Score
Profitability Due Diligence

Beachbody Company Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Negative 3-Year Average ROE
Negative 3-Year Average ROIC
Negative Free Cash Flow
Negative Operating Income
21/100
Profitability
Score

Beachbody Company Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

BODY Solvency Score
Solvency Due Diligence

Beachbody Company Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low Altman Z-Score
Short-Term Liabilities
Long-Term Liabilities
Negative Net Debt
52/100
Solvency
Score

Beachbody Company Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Financials
Efficiency
50%
Gross Margin
-28%
Operating Margin
-39%
Net Margin
-20%
FCF Margin
-76%
ROE
-42%
ROIC
Other

BODY Capital Structure
Beachbody Company Inc

Market Capitalization 256M USD
Total Debt 39.5M USD
Minority Interest 0 USD
Preferred Equity 0 USD
Cash and Equivalents 94.1M USD
Short-Term Investments 0 USD
Enterprise Value 201M USD

Wall St
Price Targets

BODY Price Targets Summary
Beachbody Company Inc

Wall Street analysts forecast BODY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BODY is 1.59 USD with a low forecast of 1.26 USD and a high forecast of 2.1 USD.

Lowest
Price Target
1.26 USD
54% Upside
Average
Price Target
1.59 USD
94% Upside
Highest
Price Target
2.1 USD
156% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

BODY Competitors
Beachbody Company Inc

BODY Suppliers & Customers
Beachbody Company Inc

Beachbody Company Inc has 5 key suppliers from 1 countries and 4 industries. The majority of these suppliers are located in the United States of America, with the largest number of suppliers in the Media industry.

There is no information about
Beachbody Company Inc
key suppliers

Ownership

BODY Insider Trading
Buy and sell transactions by insiders

Beachbody Company Inc insiders have only bought shares in the past 12 months.

During the last 12 months Beachbody Company Inc insiders bought 12.2M USD , and have not sold any shares. The last transaction was made on Dec 10, 2022 by Daikeler Carl (SEE REMARKS), who bought 161k USD worth of BODY shares.

Sold
0-3
months
0 USD
0
3-6
months
0 USD
0
6-9
months
0 USD
0
9-12
months
0 USD
0
Bought
0-3
months
4
1.2M USD
3-6
months
No Insider Transactions
0
0 USD
6-9
months
5
11M USD
9-12
months
No Insider Transactions
0
0 USD
Cumulative Transactions Amount
Period Sold Bought Net
3 Months
N/A
1.2M USD
1.2M
6 Months
N/A
1.2M USD
1.2M
9 Months
N/A
12.2M USD
12.2M
12 Months
N/A
12.2M USD
12.2M
Purchases
25
Sales
0
Why is insider trading important?

Shareholder Return

BODY Price
Beachbody Company Inc

1M 1M
-11%
6M 6M
-46%
1Y 1Y
-65%
3Y 3Y
-92%
5Y 5Y
-92%
Annual Price Range
0.82
52w Low
0.7
52w High
2.52
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -95%
Shares Statistics
Market Capitalization 256M USD
Shares Outstanding 307 949 000
Percentage of Shares Shorted 8.35%

Company Profile

Beachbody Company Inc

Country

United States of America

Industry

Diversified Consumer Services

Market Cap

256M USD

Dividend Yield

0%

Description

The Beachbody Co., Inc. operates as a health and wellness company. The company is headquartered in El Segundo, California and currently employs 1,021 full-time employees. The company went IPO on 2020-11-30. The Company’s platforms include the Beachbody On Demand streaming platform (BOD), the live digital streaming platforms Beachbody On Demand Interactive (BODi) and Openfit, and the Beachbody Bike also known as MYX. The Beachbody Bike is the Company’s connected indoor bike. The Company’s platform provides fitness, nutrition and stress-reducing programs to the customers. The BOD platform gives users access to diverse fitness content with trainers. Its nutritional products include Shakeology, Beachbody Performance supplements, BEACHBARs, and others. Its Beachbody Performance supplements include its pre-workout Energize, Hydrate, post-workout Recover and protein supplement Recharge. The firm has developed the fitness digital streaming platforms with a library of content containing over 116 complete workout programs and 4,570 streaming workouts.

Contact

CALIFORNIA
El Segundo
400 Continental Blvd, Suite 400
+13109850200.0

IPO

2020-11-30

Employees

1 021

Officers

Co-Founder, Chairman & CEO
Mr. Carl D. Daikeler
Chief Operating Officer
Ms. Kathy P. Vrabeck
Pres of Beachbody
Mr. Michael Neimand
Co-Founder & Vice Chairman
Mr. Jonathan Congdon
Chief Financial Officer
Mr. Marc Suidan
Group VP of Investor Relations
Edward Plank
Show More
Chief Legal Officer & Corp. Sec.
Mr. Blake T. Bilstad
Exec. VP of Bus. & Legal Affairs, Talent Management and IP Devel.
Mr. Jonathan Gelfand
Chief Supply Chain Officer
Mr. Kit Q. Boyd
Sr. VP of Nutrition
Christina Cartwright
Show Less

See Also

Similar Stocks
What is the Intrinsic Value of one BODY stock?

The intrinsic value of one BODY stock under the Base Case scenario is 1.57 USD.

Is BODY stock undervalued or overvalued?

Compared to the current market price of 0.82 USD, Beachbody Company Inc is Undervalued by 48%.