Beachbody Company Inc
NYSE:BODY
Intrinsic Value
The Beachbody Co., Inc. operates as a health and wellness company. [ Read More ]
The intrinsic value of one
BODY
stock under the Base Case scenario is
-0.0165
USD.
Compared to the current market price of 7.1255 USD,
Beachbody Company Inc
is
Overvalued by 100%.
Valuation History
Beachbody Company Inc
Intrinsic Value History...
Our system is conducting in-depth analyses to map out the stock's valuation journey. Thank you for waiting.
Fundamental Analysis
2023-Q3 Earnings Call
NEW
Artifical Intelligence Analysis
The company announced a net loss between $25 million to $30 million for the upcoming slowest quarter, with revenues expected between $105 million to $150 million, and an adjusted EBITDA loss projected to range from $1 million to $6 million. In a decisive push to reach a healthier financial state, they've realized sizeable cost savings, $125 million already extracted with another $40 million anticipated in 2023, summing up to a massive $165 million reduction. The focus remains on becoming cash flow positive, driven by a multipronged strategy: a reverse stock split aimed to attract institutional investors, re-engagement of a substantial 14 million customer base to fuel subscription growth, aggressive cost measures, and the roll-out of GrowthDay to invigorate direct sales. The $15.3 million debt payment in Q3 was a singular move, but part of a larger negotiation altering debt covenants, balancing liquidity against the backdrop of a challenging macroeconomic stage.
Balance Sheet Decomposition
Beachbody Company Inc
| Current Assets | 131m |
| Cash & Short-Term Investments | 38.2m |
| Receivables | 1.5m |
| Other Current Assets | 91m |
| Non-Current Assets | 217m |
| PP&E | 53.9m |
| Intangibles | 156m |
| Other Non-Current Assets | 6.5m |
| Current Liabilities | 173m |
| Accounts Payable | 16.1m |
| Accrued Liabilities | 48.3m |
| Other Current Liabilities | 108m |
| Non-Current Liabilities | 33.5m |
| Long-Term Debt | 27.7m |
| Other Non-Current Liabilities | 5.8m |
BODY Profitability Score
Profitability Due Diligence
Beachbody Company Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
Score
Beachbody Company Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
BODY Solvency Score
Solvency Due Diligence
Beachbody Company Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Beachbody Company Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BODY Price Targets Summary
Beachbody Company Inc
According to Wall Street analysts, the average 1-year price target for
BODY
is 48.45 USD
with a low forecast of 12.625 USD and a high forecast of 78.75 USD.
Ownership
BODY Insider Trading
Buy and sell transactions by insiders
| Period | Sold | Bought | Net |
|---|---|---|---|
| 3 Months |
|
|
|
| 6 Months |
|
|
|
| 9 Months |
|
|
|
| 12 Months |
|
|
|
Shareholder Return
BODY Price
Beachbody Company Inc
| Average Annual Return | -76.31% |
| Standard Deviation of Annual Returns |
N/A
|
| Max Drawdown | -99% |
| Market Capitalization | 2.2B USD |
| Shares Outstanding | 312 720 000 |
| Percentage of Shares Shorted | 6.32% |
Company Profile
Beachbody Company Inc
Country
Industry
Market Cap
Dividend Yield
Description
The Beachbody Co., Inc. operates as a health and wellness company. The company is headquartered in El Segundo, California and currently employs 1,021 full-time employees. The company went IPO on 2020-11-30. The Company’s platforms include the Beachbody On Demand streaming platform (BOD), the live digital streaming platforms Beachbody On Demand Interactive (BODi) and Openfit, and the Beachbody Bike also known as MYX. The Beachbody Bike is the Company’s connected indoor bike. The Company’s platform provides fitness, nutrition and stress-reducing programs to the customers. The BOD platform gives users access to diverse fitness content with trainers. Its nutritional products include Shakeology, Beachbody Performance supplements, BEACHBARs, and others. Its Beachbody Performance supplements include its pre-workout Energize, Hydrate, post-workout Recover and protein supplement Recharge. The firm has developed the fitness digital streaming platforms with a library of content containing over 116 complete workout programs and 4,570 streaming workouts.
Sensibly Priced Quality
Significantly Undervalued
Magic Formula
High Growth
