
Broadmark Realty Capital Inc
NYSE:BRMK

Income Statement
Earnings Waterfall
Broadmark Realty Capital Inc
Revenue
|
104m
USD
|
Cost of Revenue
|
-103.7m
USD
|
Gross Profit
|
0
USD
|
Operating Expenses
|
28.5m
USD
|
Operating Income
|
28.5m
USD
|
Other Expenses
|
-158.4m
USD
|
Net Income
|
-129.9m
USD
|
Income Statement
Broadmark Realty Capital Inc
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
131
N/A
|
163
+24%
|
192
+18%
|
221
+15%
|
122
-45%
|
120
-2%
|
120
+0%
|
122
+1%
|
121
-1%
|
121
+0%
|
120
-1%
|
117
-3%
|
109
-7%
|
104
-5%
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(2)
|
(5)
|
(56)
|
(56)
|
(64)
|
(67)
|
(26)
|
(31)
|
(38)
|
(34)
|
(31)
|
(34)
|
(35)
|
(47)
|
(73)
|
(75)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
(6)
|
(13)
|
(21)
|
(31)
|
(32)
|
(31)
|
(29)
|
(25)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
Other Operating Expenses |
(1)
|
(1)
|
(2)
|
(5)
|
(56)
|
(51)
|
(51)
|
(46)
|
5
|
1
|
(7)
|
(5)
|
(5)
|
(7)
|
(7)
|
(19)
|
(43)
|
(43)
|
|
Operating Income |
(1)
N/A
|
(1)
-80%
|
(2)
-156%
|
(5)
-126%
|
75
N/A
|
107
+42%
|
128
+20%
|
154
+20%
|
97
-37%
|
89
-8%
|
83
-7%
|
88
+6%
|
90
+2%
|
87
-4%
|
86
-2%
|
69
-19%
|
36
-48%
|
29
-20%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
5
|
7
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(5)
|
(7)
|
(8)
|
(10)
|
(9)
|
(9)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(4)
|
(5)
|
(4)
|
(7)
|
(6)
|
0
|
(6)
|
(3)
|
0
|
(0)
|
(2)
|
(145)
|
(150)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
4
N/A
|
6
+43%
|
6
N/A
|
3
-51%
|
75
+2 586%
|
100
+33%
|
119
+19%
|
144
+21%
|
90
-38%
|
83
-7%
|
82
-2%
|
80
-2%
|
83
+3%
|
80
-3%
|
78
-3%
|
59
-24%
|
(116)
N/A
|
(130)
-12%
|
|
Net Income | |||||||||||||||||||
Tax Provision |
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
3
|
5
|
4
|
1
|
75
|
100
|
120
|
145
|
90
|
83
|
82
|
80
|
83
|
80
|
78
|
59
|
(116)
|
(130)
|
|
Net Income (Common) |
3
N/A
|
5
+45%
|
4
-9%
|
1
-68%
|
75
+5 692%
|
100
+33%
|
120
+20%
|
145
+21%
|
90
-38%
|
83
-7%
|
82
-2%
|
80
-2%
|
83
+3%
|
80
-3%
|
78
-3%
|
59
-24%
|
(116)
N/A
|
(130)
-12%
|