Chewy Inc
NYSE:CHWY

Watchlist Manager
Chewy Inc Logo
Chewy Inc
NYSE:CHWY
Watchlist
Price: 33.74 USD 2.96% Market Closed
Market Cap: 14B USD

Intrinsic Value

The intrinsic value of one CHWY stock under the Base Case scenario is 32.9 USD. Compared to the current market price of 33.74 USD, Chewy Inc is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHWY Intrinsic Value
32.9 USD
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Chewy Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CHWY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CHWY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Chewy Inc.

Explain Valuation
Compare CHWY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened competition from online giants and traditional brick-and-mortar pet retailers could lead to increased promotional activities, compressing Chewy’s margins and eroding market share, especially as consumers become more price-sensitive.

As Chewy expands into more services like pharmacy and pet telehealth, execution challenges – including managing regulatory requirements and supply chain complexities – may drive up costs and hamper profitability gains.

Slowing customer growth could weigh heavily on the company’s ability to drive incremental revenue from its Autoship subscription service, undermining the loyalty-based model that underpins Chewy’s higher lifetime value projections.

Bull Theses

Chewy’s high-touch customer experience, combined with its Autoship subscription service, fosters a loyal user base that reduces churn and delivers steady, predictable revenue growth.

Investments in Chewy Health and telehealth offerings position the company as a one-stop shop for pet owners, potentially tapping into higher-margin areas and strengthening customer relationships.

Chewy’s focus on private-label brands can lead to better margin control, diversification of product range, and improved profitability as these products gain traction with value-focused consumers.

Show More Less
How do you feel about CHWY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chewy Inc

Current Assets 1.9B
Cash & Short-Term Investments 701.5m
Receivables 216m
Other Current Assets 1B
Non-Current Assets 1.4B
PP&E 1B
Intangibles 39.4m
Other Non-Current Assets 301.5m
Current Liabilities 2.3B
Accounts Payable 1.3B
Accrued Liabilities 983.1m
Non-Current Liabilities 565.3m
Other Non-Current Liabilities 565.3m
Efficiency

Free Cash Flow Analysis
Chewy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chewy Inc

Revenue
12.6B USD
Cost of Revenue
-8.9B USD
Gross Profit
3.7B USD
Operating Expenses
-3.5B USD
Operating Income
202.1m USD
Other Expenses
4.3m USD
Net Income
206.4m USD
Fundamental Scores

CHWY Profitability Score
Profitability Due Diligence

Chewy Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROIC is Increasing
ROE is Increasing
63/100
Profitability
Score

Chewy Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

CHWY Solvency Score
Solvency Due Diligence

Chewy Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Chewy Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHWY Price Targets Summary
Chewy Inc

Wall Street analysts forecast CHWY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHWY is 46.56 USD with a low forecast of 34.66 USD and a high forecast of 54.6 USD.

Lowest
Price Target
34.66 USD
3% Upside
Average
Price Target
46.56 USD
38% Upside
Highest
Price Target
54.6 USD
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Chewy Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CHWY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CHWY Insider Trading
Buy and sell transactions by insiders

CHWY News

Other Videos
What is the Intrinsic Value of one CHWY stock?

The intrinsic value of one CHWY stock under the Base Case scenario is 32.9 USD.

Is CHWY stock undervalued or overvalued?

Compared to the current market price of 33.74 USD, Chewy Inc is Overvalued by 2%.

Back to Top