First Time Loading...

Coursera Inc
NYSE:COUR

Watchlist Manager
Coursera Inc Logo
Coursera Inc
NYSE:COUR
Watchlist
Price: 12 USD -0.99%
Updated: Apr 24, 2024

Relative Value

The Relative Value of one COUR stock under the Base Case scenario is 14.93 USD. Compared to the current market price of 12 USD, Coursera Inc is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COUR Relative Value
Base Case
14.93 USD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
94
vs Industry
22
Median 3Y
4.6
Median 5Y
4.6
Industry
1.3
Forward
2.5
vs History
vs Industry
Median 3Y
-18.4
Median 5Y
-18.4
Industry
16.1
Forward
70
vs History
33
vs Industry
3
Median 3Y
-63.4
Median 5Y
-63.4
Industry
8.2
vs History
10
vs Industry
2
Median 3Y
-142.6
Median 5Y
-142.6
Industry
12.2
vs History
66
vs Industry
24
Median 3Y
4
Median 5Y
4
Industry
1.7
vs History
84
vs Industry
33
Median 3Y
3.3
Median 5Y
3.3
Industry
1.4
Forward
1.5
vs History
74
vs Industry
35
Median 3Y
5.7
Median 5Y
5.7
Industry
2.9
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-13.4
Industry
7.8
Forward
37.7
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-11.9
Industry
11
Forward
143.2
vs History
33
vs Industry
5
Median 3Y
-38.7
Median 5Y
-38.7
Industry
8.4
vs History
10
vs Industry
2
Median 3Y
-99.4
Median 5Y
-99.4
Industry
11.1
vs History
69
vs Industry
5
Median 3Y
17.1
Median 5Y
17.1
Industry
1.2

Multiples Across Competitors

COUR Competitors Multiples
Coursera Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Coursera Inc
NYSE:COUR
1.9B USD 2.9 -16 -9.1 -7.7
ZA
Advtech Ltd
JSE:ADH
15.3B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
12.8B USD 3.6 42 25.3 25.3
US
Duolingo Inc
NASDAQ:DUOL
9.3B USD 17.5 577.3 -1 463.8 -660
CN
TAL Education Group
NYSE:TAL
7.7B USD 5.8 -108.7 -43.8 -43.8
ZA
Curro Holdings Ltd
JSE:COH
6.3B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.2B USD 2.6 84.1 25.1 41.3
ZA
Stadio Holdings Ltd
JSE:SDO
4B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
3.9B USD 4 18.8 12.9 14.5
US
Graham Holdings Co
NYSE:GHC
3.2B USD 0.7 15.6 7.7 18.5
AU
IDP Education Ltd
ASX:IEL
4.6B AUD 4.3 27.8 18.9 18.9
EV/EBITDA Multiple
EBITDA Growth
US
Coursera Inc
NYSE:COUR
Average EV/EBITDA: 18
Negative Multiple: -9.1
N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
25.3
261%
US
Duolingo Inc
NASDAQ:DUOL
Negative Multiple: -1 463.8 N/A
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -43.8
204%
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
25.1
84%
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
12.9
N/A
US
Graham Holdings Co
NYSE:GHC
7.7
-1%
AU
IDP Education Ltd
ASX:IEL
18.9
76%

See Also

Discover More