Loading...

Dell Technologies Inc
NYSE:DELL

Watchlist Manager
Dell Technologies Inc Logo
Dell Technologies Inc
NYSE:DELL
Watchlist
Price: 41.05 USD -2.82% Market Closed
Updated: Feb 6, 2023

DELL Intrinsic Value

DELL Intrinsic Value Range

The intrinsic value of one DELL stock lies somewhere between 65.68 USD and 140.71 USD. Compared to the current market price of 41.05 USD, Dell Technologies Inc is undervalued even under the worst case scenario.

Scenario Intrinsic Value DCF Value Relative Value
Worst Case Scenario
65.68 USD
Undervalued by 38%
55.43 USD 75.94 USD
Base Case Scenario
91.41 USD
Undervalued by 55%
87.67 USD 95.16 USD
Best Case Scenario
140.71 USD
Undervalued by 71%
177.21 USD 104.21 USD
Worst Case Scenario
Intrinsic Value 65.68 USD
Undervalued by 38%
DCF Value 55.43 USD
Relative Value 75.94 USD
Base Case Scenario
Intrinsic Value 91.41 USD
Undervalued by 55%
DCF Value 87.67 USD
Relative Value 95.16 USD
Best Case Scenario
Intrinsic Value 140.71 USD
Undervalued by 71%
DCF Value 177.21 USD
Relative Value 104.21 USD
Intrinsic Value
65.68 - 140.71
Price
41.05
DELL Intrinsic Value
Base Case
91.41 USD
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Under the Base Case scenario, the intrinsic value of one DELL stock is 91.41 USD. Compared to the current market price of 41.05 USD, Dell Technologies Inc is Undervalued by 55%.

Intrinsic Value Calculation

To calculate the intrinsic value of a stock, we use two valuation methods: DCF Valuation and Relative Valuation. We take the average of these two methods to estimate the intrinsic value as accurately as possible.

DELL Intrinsic Value
91.41 USD
Undervaluation 55%
Intrinsic Value
Price
Bear Case
Base Case
Bull Case
DCF Value
87.67 USD
Open DCF Valuation
Relative Value
95.16 USD
Open Relative Valuation

See Also

Similar Stocks