First Time Loading...

Denbury Inc
NYSE:DEN

Watchlist Manager
Denbury Inc Logo
Denbury Inc
NYSE:DEN
Watchlist
Price: 88.66 USD Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Denbury Inc. is an independent energy company, engages in the operation and production of oil and natural gas reserves. [ Read More ]

The intrinsic value of one DEN stock under the Base Case scenario is 70.61 USD. Compared to the current market price of 88.66 USD, Denbury Inc is Overvalued by 20%.

Key Points:
DEN Intrinsic Value
Base Case
70.61 USD
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Denbury Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DEN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Denbury Inc

Provide an overview of the primary business activities
of Denbury Inc.

What unique competitive advantages
does Denbury Inc hold over its rivals?

What risks and challenges
does Denbury Inc face in the near future?

Has there been any significant insider trading activity
in Denbury Inc recently?

Summarize the latest earnings call
of Denbury Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Denbury Inc.

Provide P/S
for Denbury Inc.

Provide P/E
for Denbury Inc.

Provide P/OCF
for Denbury Inc.

Provide P/FCFE
for Denbury Inc.

Provide P/B
for Denbury Inc.

Provide EV/S
for Denbury Inc.

Provide EV/GP
for Denbury Inc.

Provide EV/EBITDA
for Denbury Inc.

Provide EV/EBIT
for Denbury Inc.

Provide EV/OCF
for Denbury Inc.

Provide EV/FCFF
for Denbury Inc.

Provide EV/IC
for Denbury Inc.

Show me price targets
for Denbury Inc made by professional analysts.

What are the Revenue projections
for Denbury Inc?

How accurate were the past Revenue estimates
for Denbury Inc?

What are the Net Income projections
for Denbury Inc?

How accurate were the past Net Income estimates
for Denbury Inc?

What are the EPS projections
for Denbury Inc?

How accurate were the past EPS estimates
for Denbury Inc?

What are the EBIT projections
for Denbury Inc?

How accurate were the past EBIT estimates
for Denbury Inc?

Compare the revenue forecasts
for Denbury Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Denbury Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Denbury Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Denbury Inc compared to its peers.

Compare the P/E ratios
of Denbury Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Denbury Inc with its peers.

Analyze the financial leverage
of Denbury Inc compared to its main competitors.

Show all profitability ratios
for Denbury Inc.

Provide ROE
for Denbury Inc.

Provide ROA
for Denbury Inc.

Provide ROIC
for Denbury Inc.

Provide ROCE
for Denbury Inc.

Provide Gross Margin
for Denbury Inc.

Provide Operating Margin
for Denbury Inc.

Provide Net Margin
for Denbury Inc.

Provide FCF Margin
for Denbury Inc.

Show all solvency ratios
for Denbury Inc.

Provide D/E Ratio
for Denbury Inc.

Provide D/A Ratio
for Denbury Inc.

Provide Interest Coverage Ratio
for Denbury Inc.

Provide Altman Z-Score Ratio
for Denbury Inc.

Provide Quick Ratio
for Denbury Inc.

Provide Current Ratio
for Denbury Inc.

Provide Cash Ratio
for Denbury Inc.

What is the historical Revenue growth
over the last 5 years for Denbury Inc?

What is the historical Net Income growth
over the last 5 years for Denbury Inc?

What is the current Free Cash Flow
of Denbury Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Denbury Inc.

Financials

Balance Sheet Decomposition
Denbury Inc

Current Assets 211m
Cash & Short-Term Investments 1m
Receivables 153m
Other Current Assets 57m
Non-Current Assets 2.3B
PP&E 2.1B
Intangibles 75m
Other Non-Current Assets 111m
Current Liabilities 297m
Accounts Payable 221m
Accrued Liabilities 5m
Other Current Liabilities 71m
Non-Current Liabilities 544m
Long-Term Debt 85m
Other Non-Current Liabilities 459m
Efficiency

Earnings Waterfall
Denbury Inc

Revenue
1.5B USD
Cost of Revenue
-612.5m USD
Gross Profit
878.2m USD
Operating Expenses
-399.5m USD
Operating Income
478.7m USD
Other Expenses
3.3m USD
Net Income
482m USD

Free Cash Flow Analysis
Denbury Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

DEN Profitability Score
Profitability Due Diligence

Denbury Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

53/100
Profitability
Score

Denbury Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

DEN Solvency Score
Solvency Due Diligence

Denbury Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

Denbury Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEN Price Targets Summary
Denbury Inc

Wall Street analysts forecast DEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DEN is 94.11 USD .

Lowest
Price Target
Not Available
Average
Price Target
94.11 USD
6% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

DEN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

DEN Price
Denbury Inc

1M 1M
-
6M 6M
-2%
1Y 1Y
-6%
3Y 3Y
+68%
5Y 5Y
+390%
10Y 10Y
+390%
Annual Price Range
88.66
52w Low
82.87
52w High
100.4
Price Metrics
Average Annual Return 124.79%
Standard Deviation of Annual Returns 108.42%
Max Drawdown -17%
Shares Statistics
Market Capitalization 4.4B USD
Shares Outstanding 51 450 000
Percentage of Shares Shorted 6.49%

DEN Return Decomposition
Main factors of price return

What is price return decomposition?

DEN News

Other Videos

Last Important Events
Denbury Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Denbury Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Denbury Inc Logo
Denbury Inc

Country

United States of America

Industry

Energy

Market Cap

4.4B USD

Dividend Yield

0%

Description

Denbury Inc. is an independent energy company, engages in the operation and production of oil and natural gas reserves. The company is headquartered in Plano, Texas and currently employs 716 full-time employees. The company went IPO on 2020-09-21. The firm's operations are focused in two operating areas: the Gulf Coast and Rocky Mountain regions. The firm's properties with proved and producing reserves in the Gulf Coast region are situated in Mississippi, Texas, and Louisiana, and in the Rocky Mountain region are situated in Montana, North Dakota and Wyoming. The firm is focused on developing its properties through a combination of exploration, exploitation, drilling and practices, with emphasis relating to carbon dioxide enhanced oil recovery (CO2 EOR) operations. The firm's primary Gulf Coast carbon dioxide (CO2) source is Jackson Dome, which is located near Jackson, Mississippi.

Contact

TEXAS
Plano
5851 Legacy Circle, Suite 1200
+19726732000.0
https://www.denbury.com/Home/default.aspx

IPO

2020-09-21

Employees

716

Officers

Pres, CEO & Director
Mr. Christian S. Kendall
Exec. VP, CFO, Treasurer & Assistant Sec.
Mr. Mark C. Allen CPA
Exec. VP, Chief Admin. Officer, Gen. Counsel & Sec.
Mr. James Stanley Matthews
Exec. VP & COO
Mr. David Sheppard
Sr. VP of Bus. Devel. & Technology
Mr. Matthew W. Dahan
Exec. Director of Investor Relation
Mr. Brad Whitmarsh
Show More
Sr. VP of CO2 Supply and Pipeline Operations
Mr. John E. Filiatrault
Sr. VP of Bus. Services
Ms. Jenny Cochran
Sr. VP ? CCUS
Mr. Nikulas J. Wood
Show Less

See Also

Discover More
What is the Intrinsic Value of one DEN stock?

The intrinsic value of one DEN stock under the Base Case scenario is 70.61 USD.

Is DEN stock undervalued or overvalued?

Compared to the current market price of 88.66 USD, Denbury Inc is Overvalued by 20%.