First Time Loading...

Digital Realty Trust Inc
NYSE:DLR

Watchlist Manager
Digital Realty Trust Inc Logo
Digital Realty Trust Inc
NYSE:DLR
Watchlist
Price: 136.66 USD 0.67% Market Closed
Updated: Apr 19, 2024
Section:
 

Relative Value

The Relative Value of one DLR stock under the Base Case scenario is 188.29 USD. Compared to the current market price of 136.66 USD, Digital Realty Trust Inc is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLR Relative Value
Base Case
188.29 USD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.8
P/S
P/S
Price to Sales
7.8
vs History
52
vs Industry
23
Median 3Y
8.1
Median 5Y
8
Industry
3.7
Forward
7.6
More Details
47.2
P/E
P/E
Price to Earnings
47.2
vs History
69
vs Industry
8
Median 3Y
51.7
Median 5Y
64.6
Industry
16
Forward
110.1
More Details
26.2
P/OCF
P/OCF
Price to OCF
26.2
vs History
9
vs Industry
10
Median 3Y
22.1
Median 5Y
21.9
Industry
10
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-20.1
Median 5Y
-22
Industry
12
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
41
vs Industry
12
Median 3Y
2.1
Median 5Y
2.2
Industry
0.8
More Details
10.7
EV/S
EV/S
Enterprise Value to Sales
10.7
vs History
57
vs Industry
28
Median 3Y
11.1
Median 5Y
11.1
Industry
6.7
Forward
10.4
More Details
19.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
19.3
vs History
42
vs Industry
21
Median 3Y
19
Median 5Y
18.9
Industry
11.7
More Details
24.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.4
vs History
39
vs Industry
18
Median 3Y
23.7
Median 5Y
23.5
Industry
15.7
Forward
20.7
More Details
83.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
83.3
vs History
7
vs Industry
5
Median 3Y
73.3
Median 5Y
72.2
Industry
18.8
Forward
64.2
More Details
35.9
EV/OCF
EV/OCF
Enterprise Value to OCF
35.9
vs History
7
vs Industry
13
Median 3Y
30.7
Median 5Y
29.7
Industry
17.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-48.1
Median 5Y
-53.9
Industry
18.8
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
53
vs Industry
12
Median 3Y
1.5
Median 5Y
1.5
Industry
0.7
More Details

Multiples Across Competitors

DLR Competitors Multiples
Digital Realty Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Digital Realty Trust Inc
NYSE:DLR
42.8B USD 7.8 47.2 24.4 83.3
US
American Tower Corp
NYSE:AMT
79.8B USD 7.2 53.8 16.5 30.1
US
Equinix Inc
NASDAQ:EQIX
69.9B USD 8.5 72.1 25.1 57
US
Public Storage
NYSE:PSA
45.5B USD 10.1 23.4 16.5 23.4
US
Crown Castle International Corp
NYSE:CCI
40.4B USD 5.8 26.9 14.7 25.1
US
Extra Space Storage Inc
NYSE:EXR
28.3B USD 11.1 35.3 22.5 31.7
US
VICI Properties Inc
NYSE:VICI
28.5B USD 7.9 11.4 13.6 13.6
US
Weyerhaeuser Co
NYSE:WY
23.1B USD 3 27.5 16.6 24
US
Iron Mountain Inc
NYSE:IRM
21.8B USD 4 118.5 17.7 30.1
US
SBA Communications Corp
NASDAQ:SBAC
21.1B USD 7.8 42.1 17.8 29.3
US
CyrusOne Inc
NASDAQ:CONE
11.7B USD 9.7 462.7 26.9 256.1

See Also

Summary
DLR intrinsic value, competitors valuation, and company profile.
DCF Valuation
DLR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DLR stock valuation using valuation multiples.
Wall Street Estimates
DLR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DLR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.