First Time Loading...

Dynatrace Inc
NYSE:DT

Watchlist Manager
Dynatrace Inc Logo
Dynatrace Inc
NYSE:DT
Watchlist
Price: 46.49 USD 2.18%
Updated: Apr 23, 2024

Relative Value

The Relative Value of one DT stock under the Base Case scenario is 32.99 USD. Compared to the current market price of 46.49 USD, Dynatrace Inc is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DT Relative Value
Base Case
32.99 USD
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
94
vs Industry
11
Median 3Y
12
Median 5Y
13.9
Industry
2.2
Forward
9.4
vs History
74
vs Industry
9
Median 3Y
201.5
Median 5Y
121.3
Industry
24
Forward
38.5
vs History
63
vs Industry
15
Median 3Y
43.7
Median 5Y
41.6
Industry
16.9
vs History
63
vs Industry
17
Median 3Y
153.1
Median 5Y
64.9
Industry
21.5
vs History
87
vs Industry
15
Median 3Y
8.8
Median 5Y
8.9
Industry
2.7
vs History
94
vs Industry
11
Median 3Y
11.8
Median 5Y
14.5
Industry
2.2
Forward
8.8
vs History
96
vs Industry
18
Median 3Y
14.5
Median 5Y
17.8
Industry
4.7
vs History
72
vs Industry
6
Median 3Y
85.6
Median 5Y
81.1
Industry
13
Forward
30
vs History
72
vs Industry
5
Median 3Y
134.5
Median 5Y
130.5
Industry
16.5
Forward
32.9
vs History
63
vs Industry
16
Median 3Y
42
Median 5Y
39.8
Industry
15.3
vs History
63
vs Industry
15
Median 3Y
45.3
Median 5Y
42.6
Industry
18.1
vs History
63
vs Industry
17
Median 3Y
6.6
Median 5Y
6.3
Industry
2.3

Multiples Across Competitors

DT Competitors Multiples
Dynatrace Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dynatrace Inc
NYSE:DT
13.8B USD 10.1 69.8 72.1 103.7
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.7B USD 7.6 64.2 26.1 43.3
US
Adobe Inc
NASDAQ:ADBE
212.8B USD 10.7 44.3 26.5 29.9
DE
SAP SE
XETRA:SAP
202.7B EUR 6.5 33 25.2 30.5
US
Intuit Inc
NASDAQ:INTU
176.2B USD 11.7 63.6 42.6 52
US
Synopsys Inc
NASDAQ:SNPS
80.6B USD 13.1 57.2 47.7 56.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.5B USD 18.7 73.5 53.8 59.9
US
Workday Inc
NASDAQ:WDAY
67.9B USD 9.3 49.1 135.6 344.6
CA
Constellation Software Inc
TSX:CSU
78.7B CAD 6.8 101.7 26.6 49.4
EV/EBITDA Multiple
EBITDA Growth
US
Dynatrace Inc
NYSE:DT
Average EV/EBITDA: 20 162
72.1
314%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
95%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
DE
SAP SE
XETRA:SAP
25.2
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
47.7
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.8
107%
US
Workday Inc
NASDAQ:WDAY
135.6
650%
CA
Constellation Software Inc
TSX:CSU
26.6
N/A
EV/EBIT Multiple
EBIT Growth
US
Dynatrace Inc
NYSE:DT
Average EV/EBIT: 22 202.9
103.7
507%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.3
179%
US
Adobe Inc
NASDAQ:ADBE
29.9
79%
DE
SAP SE
XETRA:SAP
30.5
79%
US
Intuit Inc
NASDAQ:INTU
52
166%
US
Synopsys Inc
NASDAQ:SNPS
56.3
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.9
123%
US
Workday Inc
NASDAQ:WDAY
344.6
1 554%
CA
Constellation Software Inc
TSX:CSU
49.4
N/A

See Also

Discover More