First Time Loading...

First Industrial Realty Trust Inc
NYSE:FR

Watchlist Manager
First Industrial Realty Trust Inc Logo
First Industrial Realty Trust Inc
NYSE:FR
Watchlist
Price: 45.63 USD -0.96% Market Closed
Updated: Apr 20, 2024
Section:
 

Relative Value

The Relative Value of one FR stock under the Base Case scenario is 80.73 USD. Compared to the current market price of 45.63 USD, First Industrial Realty Trust Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FR Relative Value
Base Case
80.73 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.6
P/S
P/S
Price to Sales
9.6
vs History
93
vs Industry
16
Median 3Y
12.8
Median 5Y
11.8
Industry
3.6
Forward
8.7
More Details
21
P/E
P/E
Price to Earnings
21
vs History
69
vs Industry
22
Median 3Y
24
Median 5Y
23.8
Industry
15.7
Forward
31.2
More Details
19.8
P/OCF
P/OCF
Price to OCF
19.8
vs History
55
vs Industry
16
Median 3Y
22.5
Median 5Y
20.3
Industry
9.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-45.5
Median 5Y
-46.6
Industry
11.9
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
93
vs Industry
12
Median 3Y
2.8
Median 5Y
2.8
Industry
0.8
More Details
13.1
EV/S
EV/S
Enterprise Value to Sales
13.1
vs History
92
vs Industry
19
Median 3Y
16.2
Median 5Y
15.2
Industry
6.6
Forward
11.9
More Details
18
EV/GP
EV/GP
Enterprise Value to Gross Profit
18
vs History
93
vs Industry
23
Median 3Y
22.3
Median 5Y
20.8
Industry
11.5
More Details
20.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.5
vs History
85
vs Industry
25
Median 3Y
24.9
Median 5Y
23.1
Industry
15.4
Forward
17.7
More Details
32.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
32.6
vs History
95
vs Industry
16
Median 3Y
41.9
Median 5Y
39.5
Industry
18.4
Forward
28.9
More Details
27
EV/OCF
EV/OCF
Enterprise Value to OCF
27
vs History
47
vs Industry
19
Median 3Y
29.5
Median 5Y
26.4
Industry
16.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-28.9
Median 5Y
-30.4
Industry
18.6
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
95
vs Industry
10
Median 3Y
1.9
Median 5Y
1.9
Industry
0.7
More Details

Multiples Across Competitors

FR Competitors Multiples
First Industrial Realty Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
First Industrial Realty Trust Inc
NYSE:FR
6B USD 9.6 21 20.5 32.6
US
Prologis Inc
NYSE:PLD
95.7B USD 11.7 30.2 22.1 39.3
AU
Goodman Group
ASX:GMG
57.9B AUD 28.7 238.5 84.2 84.2
US
Duke Realty Corp
NYSE:DRE
18.5B USD 16.7 19.6 33.3 61.1
UK
SEGRO PLC
LSE:SGRO
10.4B GBP 13.9 -41.2 29 29.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.2B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
9.4B USD 11.7 41.1 21.4 39.3
US
Eastgroup Properties Inc
NYSE:EGP
7.6B USD 13.3 37.9 23.1 40.5
SG
Mapletree Logistics Trust
SGX:M44U
6.5B 0 0 0 0
US
Americold Realty Trust
NYSE:COLD
6.5B USD 2.4 -19.3 18.2 50.9
US
STAG Industrial Inc
NYSE:STAG
6.3B USD 9 32.9 17.3 37.7

See Also

Summary
FR intrinsic value, competitors valuation, and company profile.
DCF Valuation
FR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FR stock valuation using valuation multiples.
Wall Street Estimates
FR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.