F45 Training Holdings Inc
NYSE:FXLV
Intrinsic Value
F45 Training Holdings, Inc. engages in the franchising and licensing of the F45 Training brand to fitness facilities in multiple countries across the globe. [ Read More ]
The intrinsic value of one FXLV stock under the Base Case scenario is 4.29 USD. Compared to the current market price of 0.15 USD, F45 Training Holdings Inc is Undervalued by 97%.
Fundamental Analysis
Balance Sheet Decomposition
F45 Training Holdings Inc
| Current Assets | 98.7m |
| Cash & Short-Term Investments | 34.4m |
| Receivables | 11.7m |
| Other Current Assets | 52.6m |
| Non-Current Assets | 60.4m |
| Long-Term Investments | 600k |
| PP&E | 22.4m |
| Intangibles | 8.4m |
| Other Non-Current Assets | 29m |
| Current Liabilities | 65m |
| Accounts Payable | 15.9m |
| Accrued Liabilities | 19.5m |
| Other Current Liabilities | 29.6m |
| Non-Current Liabilities | 179.9m |
| Long-Term Debt | 128.1m |
| Other Non-Current Liabilities | 51.8m |
Earnings Waterfall
F45 Training Holdings Inc
|
Revenue
|
82m
USD
|
|
Cost of Revenue
|
-24m
USD
|
|
Gross Profit
|
58m
USD
|
|
Operating Expenses
|
-211.2m
USD
|
|
Operating Income
|
-153.2m
USD
|
|
Other Expenses
|
-6m
USD
|
|
Net Income
|
-159.2m
USD
|
Free Cash Flow Analysis
F45 Training Holdings Inc
What is Free Cash Flow?
FXLV Profitability Score
Profitability Due Diligence
F45 Training Holdings Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
F45 Training Holdings Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
FXLV Solvency Score
Solvency Due Diligence
F45 Training Holdings Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
F45 Training Holdings Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FXLV Price Targets Summary
F45 Training Holdings Inc
Ownership
FXLV Insider Trading
Buy and sell transactions by insiders
| Period | Sold | Bought | Net |
|---|---|---|---|
| 3 Months |
|
|
|
| 6 Months |
|
|
|
| 9 Months |
|
|
|
| 12 Months |
|
|
|
Shareholder Return
FXLV Price
F45 Training Holdings Inc
| Average Annual Return | -54% |
| Standard Deviation of Annual Returns | 30.61% |
| Max Drawdown | -100% |
| Market Capitalization | 14.6m USD |
| Shares Outstanding | 97 516 800 |
| Percentage of Shares Shorted | 8.6% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
F45 Training Holdings, Inc. engages in the franchising and licensing of the F45 Training brand to fitness facilities in multiple countries across the globe. The company is headquartered in El Segundo, California and currently employs 160 full-time employees. The company went IPO on 2021-07-15. The firm is focused on creating a global fitness training and lifestyle brand. The company offers consumers functional 45-minute workouts that are effective, fun and community-driven. The firm's workouts combine elements of high-intensity interval, circuit and functional training. The firm delivers its workouts primarily through a digitally-connected global network of studios, and the Company has built a technology-enabled platform that allows it to create and distribute workouts to its global franchisee base. The company operates under three reportable segments: United States, Australia and Rest of World. The United States includes operations in the United States and 17 studios in Central and South America. The firm's Australian operations include Australia, New Zealand and the immediately surrounding island nations. Its Rest of World (ROW) operations consist of locations other than the United States and Australia.
You don't have any saved screeners yet
