General Mills Inc
NYSE:GIS
General Mills Inc
NYSE:GIS
Price:
84.8 USD
+3.23%
Market Closed
Updated:
Mar 25, 2023
Section:
Relative Value
The Relative Value of one
GIS
stock under the Base Case scenario is
78.25
USD.
Compared to the current market price of 84.8 USD,
General Mills Inc
is
Overvalued by 8%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.
Relative Valuation FAQ:
GIS
Relative Value
Base Case
78.25
USD
Overvaluation 8%
Valuation Multiples
Multiples Across Competitors
GIS Competitors Multiples
General Mills Inc Competitors
General Mills Inc Competitors
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| US |
|
General Mills Inc
NYSE:GIS
|
50B USD | 2.6 | 17.2 | 16.1 | 19 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 23 895.9 | 540 752.8 | 186 542.5 | 318 284.3 | |
| CH |
|
Nestle SA
SIX:NESN
|
294B CHF | 3.1 | 31.7 | 17.1 | 20.9 | |
| ZA |
R
|
RFG Holdings Ltd
JSE:RFG
|
235B Zac | 0 | 0 | 0 | 0 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
94.3B USD | 3 | 34.7 | 23.3 | 30 | |
| ZA |
Q
|
Quantum Foods Holdings Ltd
JSE:QFH
|
90B Zac | 0 | 0 | 0 | 0 | |
| US |
|
Hershey Co
NYSE:HSY
|
50.8B USD | 4.9 | 30.9 | 20.6 | 24 | |
| CN |
F
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
347B CNY | 13.3 | 52.3 | 46.5 | 46.5 | |
| US |
|
Kraft Heinz Co
NASDAQ:KHC
|
46.8B USD | 1.8 | 19.8 | 11.6 | 13.9 | |
| FR |
|
Danone SA
PAR:BN
|
36B EUR | 1.3 | 38.1 | 8.2 | 12.7 | |
| CN |
M
|
Muyuan Foods Co Ltd
SZSE:002714
|
247B CNY | 2.4 | -857 | 115 | 115 |
| P/S Multiple | Revenue Growth | |||
|---|---|---|---|---|
| US |
|
General Mills Inc
NYSE:GIS
|
2.6
|
11%
|
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
23 895.9
|
N/A |
| CH |
|
Nestle SA
SIX:NESN
|
3.1
|
16%
|
| ZA |
R
|
RFG Holdings Ltd
JSE:RFG
|
Not Available |
28%
|
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
3
|
19%
|
| ZA |
Q
|
Quantum Foods Holdings Ltd
JSE:QFH
|
Not Available | N/A |
| US |
|
Hershey Co
NYSE:HSY
|
4.9
|
16%
|
| CN |
F
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
13.3
|
38%
|
| US |
|
Kraft Heinz Co
NASDAQ:KHC
|
1.8
|
7%
|
| FR |
|
Danone SA
PAR:BN
|
1.3
|
10%
|
| CN |
M
|
Muyuan Foods Co Ltd
SZSE:002714
|
2.4
|
104%
|
| P/E Multiple | Earnings Growth | |||
|---|---|---|---|---|
| US |
|
General Mills Inc
NYSE:GIS
|
17.2
|
3%
|
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
540 752.8
|
N/A |
| CH |
|
Nestle SA
SIX:NESN
|
31.7
|
73%
|
| ZA |
R
|
RFG Holdings Ltd
JSE:RFG
|
Not Available |
25%
|
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
34.7
|
88%
|
| ZA |
Q
|
Quantum Foods Holdings Ltd
JSE:QFH
|
Not Available | N/A |
| US |
|
Hershey Co
NYSE:HSY
|
30.9
|
36%
|
| CN |
F
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
52.3
|
41%
|
| US |
|
Kraft Heinz Co
NASDAQ:KHC
|
19.8
|
59%
|
| FR |
|
Danone SA
PAR:BN
|
38.1
|
175%
|
| CN |
M
|
Muyuan Foods Co Ltd
SZSE:002714
|
Negative Multiple: -857 |
277%
|
| EV/EBITDA Multiple | EBITDA Growth | |||
|---|---|---|---|---|
| US |
|
General Mills Inc
NYSE:GIS
|
16.1
|
10%
|
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
186 542.5
|
N/A |
| CH |
|
Nestle SA
SIX:NESN
|
17.1
|
24%
|
| ZA |
R
|
RFG Holdings Ltd
JSE:RFG
|
Not Available |
85%
|
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
23.3
|
52%
|
| ZA |
Q
|
Quantum Foods Holdings Ltd
JSE:QFH
|
Not Available | N/A |
| US |
|
Hershey Co
NYSE:HSY
|
20.6
|
28%
|
| CN |
F
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
46.5
|
54%
|
| US |
|
Kraft Heinz Co
NASDAQ:KHC
|
11.6
|
19%
|
| FR |
|
Danone SA
PAR:BN
|
8.2
|
0%
|
| CN |
M
|
Muyuan Foods Co Ltd
SZSE:002714
|
115
|
320%
|
| EV/EBIT Multiple | EBIT Growth | |||
|---|---|---|---|---|
| US |
|
General Mills Inc
NYSE:GIS
|
19
|
11%
|
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
318 284.3
|
N/A |
| CH |
|
Nestle SA
SIX:NESN
|
20.9
|
23%
|
| ZA |
R
|
RFG Holdings Ltd
JSE:RFG
|
Not Available |
21%
|
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
30
|
62%
|
| ZA |
Q
|
Quantum Foods Holdings Ltd
JSE:QFH
|
Not Available | N/A |
| US |
|
Hershey Co
NYSE:HSY
|
24
|
29%
|
| CN |
F
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
46.5
|
42%
|
| US |
|
Kraft Heinz Co
NASDAQ:KHC
|
13.9
|
19%
|
| FR |
|
Danone SA
PAR:BN
|
12.7
|
18%
|
| CN |
M
|
Muyuan Foods Co Ltd
SZSE:002714
|
115
|
233%
|
