First Time Loading...

Gray Television Inc
NYSE:GTN

Watchlist Manager
Gray Television Inc Logo
Gray Television Inc
NYSE:GTN
Watchlist
Price: 5.65 USD 2.17% Market Closed
Updated: Apr 18, 2024
Section:
 

Relative Value

The Relative Value of one GTN stock under the Base Case scenario is 68.66 USD. Compared to the current market price of 5.65 USD, Gray Television Inc is Undervalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GTN Relative Value
Base Case
68.66 USD
Undervaluation 92%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
98
vs Industry
91
Median 3Y
0.4
Median 5Y
0.7
Industry
1.6
Forward
0.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
38
Median 3Y
5.5
Median 5Y
7.2
Industry
18.9
Forward
1.5
More Details
0.8
P/OCF
P/OCF
Price to OCF
0.8
vs History
87
vs Industry
60
Median 3Y
2.3
Median 5Y
2.7
Industry
11.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
41
Median 3Y
0.5
Median 5Y
0.7
Industry
16
More Details
0.2
P/B
P/B
Price to Book Value
0.2
vs History
98
vs Industry
82
Median 3Y
0.5
Median 5Y
0.7
Industry
1.8
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
79
vs Industry
36
Median 3Y
2.1
Median 5Y
2.2
Industry
1.6
Forward
1.7
More Details
6.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.6
vs History
41
vs Industry
25
Median 3Y
6
Median 5Y
6.4
Industry
3.5
More Details
8.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.1
vs History
36
vs Industry
33
Median 3Y
6.4
Median 5Y
6.7
Industry
9.4
Forward
5
More Details
14.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.9
vs History
20
vs Industry
24
Median 3Y
9.6
Median 5Y
10.1
Industry
13.2
Forward
6.8
More Details
10.3
EV/OCF
EV/OCF
Enterprise Value to OCF
10.3
vs History
50
vs Industry
32
Median 3Y
10.3
Median 5Y
10.3
Industry
10.6
More Details
22.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.2
vs History
33
vs Industry
17
Median 3Y
22
Median 5Y
18.9
Industry
13.2
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
96
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
More Details

Multiples Across Competitors

GTN Competitors Multiples
Gray Television Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gray Television Inc
NYSE:GTN
539m USD 0.2 -4.2 8.1 14.9
AR
Grupo Clarin SA
LSE:GCLA
29.7B USD 264.8 -48 034.3 2 035.6 3 030.7
US
ViacomCBS Inc
NASDAQ:VIAC
21.4B USD 0.8 6.5 6.9 7.5
US
Fox Corp
NASDAQ:FOXA
14.5B USD 1 17.3 6.3 7.4
FR
Vivendi SE
PAR:VIV
10.1B EUR 1 24.9 10 19.4
US
Paramount Global
NASDAQ:PARA
7.1B USD 0.2 -10.6 1 010.5 -48.1
US
Nexstar Media Group Inc
NASDAQ:NXST
5.3B USD 1.1 15.4 7.1 16
LU
RTL Group SA
XETRA:RRTL
4.8B EUR 0.8 10.2 6.3 9.1
SA
MBC Group CJSC
SAU:4072
18.8B SAR 11 987.7 -337 -205.3
JP
TBS Holdings Inc
TSE:9401
723.6B JPY 1.9 13.8 20.8 39
JP
Nippon Television Holdings Inc
TSE:9404
592.6B JPY 1.4 14.8 7.6 10.1
P/E Multiple
Earnings Growth
US
Gray Television Inc
NYSE:GTN
Average P/E: 136.3
Negative Multiple: -4.2 		N/A
AR
Grupo Clarin SA
LSE:GCLA
Negative Multiple: -48 034.3 N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.5
-2%
US
Fox Corp
NASDAQ:FOXA
17.3
41%
FR
Vivendi SE
PAR:VIV
24.9
167%
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -10.6 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
15.4
179%
LU
RTL Group SA
XETRA:RRTL
10.2
8%
SA
M
MBC Group CJSC
SAU:4072
987.7
2 066%
JP
TBS Holdings Inc
TSE:9401
13.8
-2%
JP
N
Nippon Television Holdings Inc
TSE:9404
14.8
18%

See Also

Summary
GTN intrinsic value, competitors valuation, and company profile.
DCF Valuation
GTN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GTN stock valuation using valuation multiples.
Wall Street Estimates
GTN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GTN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 128,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.