First Time Loading...

W W Grainger Inc
NYSE:GWW

Watchlist Manager
W W Grainger Inc Logo
W W Grainger Inc
NYSE:GWW
Watchlist
Price: 1 017.3 USD -0.28% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one GWW stock under the Base Case scenario is 802.92 USD. Compared to the current market price of 1 017.3 USD, W W Grainger Inc is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GWW Relative Value
Base Case
802.92 USD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
16
Median 3Y
2
Median 5Y
1.8
Industry
0.7
Forward
2.8
vs History
14
vs Industry
17
Median 3Y
22
Median 5Y
21.3
Industry
14
Forward
25.7
vs History
17
vs Industry
11
Median 3Y
22.5
Median 5Y
19.2
Industry
8.1
vs History
12
vs Industry
10
Median 3Y
29
Median 5Y
24.5
Industry
10.2
vs History
0
vs Industry
2
Median 3Y
12.5
Median 5Y
11.4
Industry
1.2
vs History
0
vs Industry
20
Median 3Y
2.1
Median 5Y
2
Industry
0.9
Forward
2.9
vs History
0
vs Industry
27
Median 3Y
5.7
Median 5Y
5.4
Industry
4.3
vs History
0
vs Industry
17
Median 3Y
14.2
Median 5Y
13.9
Industry
9.1
Forward
17.4
vs History
0
vs Industry
19
Median 3Y
15.8
Median 5Y
15.5
Industry
11.5
Forward
18.8
vs History
19
vs Industry
12
Median 3Y
24
Median 5Y
20.9
Industry
9.2
vs History
19
vs Industry
11
Median 3Y
30.3
Median 5Y
26.6
Industry
10.9
vs History
0
vs Industry
5
Median 3Y
5.1
Median 5Y
4.8
Industry
0.9

Multiples Across Competitors

GWW Competitors Multiples
W W Grainger Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
W W Grainger Inc
NYSE:GWW
50.2B USD 3 27.4 18.5 20
MY
Kps Consortium Bhd
KLSE:KPS
484.2B MYR 448.4 27 892.2 15 234.3 16 983.9
JP
Mitsubishi Corp
TSE:8058
14.4T JPY 0.7 15.6 12.6 22.6
JP
Mitsui & Co Ltd
TSE:8031
10.6T JPY 0.8 10.4 15.6 23.4
JP
Itochu Corp
TSE:8001
9.3T JPY 0.7 12.8 10.7 17
US
United Rentals Inc
NYSE:URI
48.5B USD 3.4 20 8.8 15.2
UK
Ferguson PLC
LSE:FERG
35.3B GBP 1.5 25.3 119.6 134.9
US
Fastenal Co
NASDAQ:FAST
44.1B USD 6 38.2 25.9 28.8
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.6T INR 3.4 103.8 35.5 48.1
US
WW Grainger Inc
XMUN:GWW
29B EUR 1.9 17.1 11.7 12.7
UK
Ashtead Group PLC
LSE:AHT
24.7B GBP 2.9 19.2 205.7 340.6

See Also

Discover More