First Time Loading...

Hudson Pacific Properties Inc
NYSE:HPP

Watchlist Manager
Hudson Pacific Properties Inc Logo
Hudson Pacific Properties Inc
NYSE:HPP
Watchlist
Price: 6.45 USD 0.94% Market Closed
Updated: Mar 29, 2024

Earnings Call Analysis

Q4-2023 Analysis
Hudson Pacific Properties Inc

Company Faces Revenue Drop in Q4 2023

In Q4 2023, the company saw revenues fall to $223.4 million from $269.9 million in the same quarter the previous year, primarily due to asset sales and reduced studio services because of union strikes. FFO also declined significantly to $19.6 million or $0.14 per diluted share, as opposed to $70.2 million or $0.49 in Q4 last year. Same-store cash NOI was $116.1 million, a decrease from prior year's $127.4 million. Looking ahead, the full year 2024 FFO is projected to be $0.15 to $0.19 per diluted share for the first quarter, and $1 to $1.10 for the full year.

A Challenging Year with a Steadied Ship

The 2023 fiscal year posed significant challenges for the office and studio leasing industry, with rising interest rates and recession fears slowing leasing activity and causing many tech companies to cut costs through downsizing and layoffs. Los Angeles experienced a substantial downturn with a union strike causing a roughly 40% dip in film and TV production compared to the previous year, and a nearly 70% decrease in scripted TV production. In response to this environment, the company focused on aggressive leasing, strengthening the balance sheet through over $1 billion in asset sales, and maintaining a leadership position in Environmental, Social, and Governance (ESG), earning multiple prestigious accolades.

Tech and AI: Signs of Recovery Amid the Gloom

While the office leasing pace is below the 5-year average, there is slow recovery visible as tech leasing showed a modest rebound, comprising around 15% of all activity, up from 10% in the previous year. The company sees an optimistic outlook for future AI growth, predicting increased demand for office space as big tech and non-tech firms implement AI services. This is expected to boost leasing activity in the markets where the company operates, especially in the under 30,000 square feet space segment, which is a strong suit for the company in Silicon Valley.

Studio Operations in Transition

Following the resolution of SAG's contract in December, the company is waiting for a significant uplift in production levels, expected in the second half of the year, aligning with historical figures like Netflix's projected $17 billion content spend. Despite the sale of key properties, including the noteworthy $700 million sale of One Westside and Westside Two, the company anticipates a return to approximately flat occupancy by year-end based on thorough assessments and current leasing trends.

Financial Highlights and Projections

For the fourth quarter of 2023, revenue saw a decline from $269.9 million to $223.4 million, year-over-year, primarily due to asset sales, tenant move-outs due to strikes, and reduced studio services. Funds from operations (FFO), excluding certain items, also decreased from $70.2 million to $19.6 million, while Adjusted Funds from Operations (AFFO) reduced from $62.1 million to $21.5 million. The company has no debt maturities until November 2025, significantly enhancing its liquidity position. For 2024, the FFO outlook is between $0.15 to $0.19 per diluted share for the first quarter, and $1 to $1.10 per diluted share for the full year, with expectations of a ramp-up in production activity and improvement in quarterly figures subsequently.

Regional Leasing Dynamics

The company recorded leasing activity predominantly within the San Francisco Bay Area, experiencing a 432,000 square feet signing in the fourth quarter, with 75% as renewals. The in-service office portfolio was 81.9% leased at the year's end, with a decrease largely due to property sales. Looking ahead, the leasing pipeline remains robust with 1.9 million square feet in deals and active discussions, promising for the year's occupancy targets.

Market Opportunities Amidst Balance Sheet Prioritization

Despite current market challenges, the company is prepared to capitalize on emerging distressed opportunities, particularly in markets like San Francisco, Seattle, the Valley, and Los Angeles. However, the present focus remains on improving the balance sheet and deleveraging rather than aggressive acquisitions, reflecting a prudent approach to value creation amidst the evolving landscape of the office and studio leasing markets.

Earnings Call Transcript

Earnings Call Transcript
2023-Q4

from 0
Operator

Hello, everyone, and welcome to the Hudson Pacific Properties Fourth Quarter 2023 Earnings Conference Call. My name is Emily, and I'll be coordinating your call today. [Operator Instructions]. I will now turn the call over to our host, Laura Campbell, Executive Vice President, Investor Relations and Marketing.

L
Laura Campbell
executive

Please go ahead. Good morning, everyone. Thanks for joining us. With me on the call today are Victor Coleman, CEO and Chairman; Mark Lammas, President; Harout Diramerian, CFO; and Art Suazo, EVP of Leasing.

Yesterday, we filed our earnings release and supplemental on an 8-K with the SEC, and both are now available on our website. The audio webcast of this call will be available for replay on our website. Some of the information we'll share on the call today is forward-looking in nature. Please reference our earnings release and supplemental for statements regarding forward-looking information as well as a reconciliation of non-GAAP financial measures used on this call.

Today, Victor will discuss our 2023 accomplishments and 2024 priorities, along with macro trends across our markets. Mark will provide detail on our office and studio operations and development, and Harout will review our financial results and 2024 outlook.

Thereafter, we'll be happy to take your questions. Victor?

V
Victor Coleman
executive

Thanks, Laura. Good morning, everyone, and thanks for joining us. 2023 proved to be a challenging year as higher interest rates fueled recession fears and slowed the pace of office leasing across the country. Many industries, including tech focused on cost cutting in part through layoffs and real estate downsizing. And while the nationwide office leasing activity improved incrementally in the fourth quarter, it remained about 10% below the 5-year quarterly average.

Furthermore, a once-in-a-generation dual studio union strike effectively shut down the entertainment industry. In Los Angeles, 2023 film and TV production in aggregate fell approximately 40% compared to the prior year, led by scripted TV, which fell close to 70%.

Against that backdrop and within our portfolio in many of the most impacted markets, our team has remained steadfast in our priorities to navigate these uncertain times. Aggressive leasing, further strengthening our balance sheet in part through asset sales, executing on our active development opportunities as well as maintain a leadership position in ESG. Specifically, we signed 1.7 million square feet of office leases in 2023, averaging over 420,000 square feet per quarter.

We executed on over $1 billion of asset sales, which enhanced liquidity, allowing us to address our debt maturities until fourth quarter 2025 and improve our leverage metrics.

We're also on track to deliver our Sunset Glenoaks Studios and Washington 1000 development projects this quarter. And we received multiple ESG accolades. All of this we accomplished while quickly pivoting to streamline studio operations and maximize nonproduction revenue during an historic strike.

The Fed's January commentary did little to encourage a major shift in corporate sentiment around office leasing, but we continue to reserve a variety of trends in our core industries and markets that are favorable. In the fourth quarter, tech leasing rebounded to approximately 15% of all activity, up from 10% in the fourth quarter last year, but still 5% to 10% below pre-pandemic levels. In aggregate, tech layoffs appear to be slowing. Tech employment still exceeds pre-pandemic levels and is relatively strong compared to other industries.

AI is in its early innings and has been an important driver of growth, comprising of around 40% of leasing activity in the San Francisco market in the fourth quarter.

In the years to come, we expect to see second and third waves of AI growth as big tech builds out their own teams and non-tech companies implement AI services, both increasing the demand for office space.

Venture funding levels for the full year 2023 were in line with 2020 and are still strong. Most of the funding that has disappeared versus peak years of 2021 and 2022 is for very large deals, say, $250 million plus. Whereas smaller deals are only 25% off-peak. And while tech has embraced the hybrid model, research indicates companies that are working on innovative evolving technologies have a much stronger preference to be in the office. These are small to medium-sized companies requiring 30,000 square feet or less that are growing and looking for space to support that growth. This is our area of expertise in the Silicon Valley and a trend we should benefit from in our leasing tours and pipeline.

Turning to our studio segment. Following SAG's contract ratification in December, production companies have been slow to green light new productions. And in January, production counts remained approximately 20% below 2021 and 2022.

Based on the level of activity we're seeing in real time, we now anticipate that production levels may not materially improve until the second half of the year. Media companies are still adjusting their business models through both revenue-generating and cost-saving measures, but original content remains integral to subscriber growth. And as an example, Netflix, one of our largest tenants recently reaffirmed $17 billion of content spend for the year, which is in line with our 2021 and '22 pre-strike spend.

On the transactions front, we successfully executed on 3 asset sales in the quarter, generating almost $890 million of gross proceeds. Most notable of these was our $700 million sale at approximately a 6% cap rate for our One Westside and Westside Two office redevelopment to UCLA, which we owned 75-25 with Macerich. The fact that in the 5 years plus since acquiring this asset, we found not 1 but 2 high-quality innovation-centric end users for this asset is a testament to our ability to identify and execute on unique opportunities and ultimately realize significant value for our shareholders.

We'll be working with UCLA on their build-out for certain elements of this project on a fee basis going forward. We also sold certain tranches of a loan secured by our Hollywood Media portfolio for $146 million. And a parcel of land in North San Jose for approximately $44 million. All of these proceeds served to significantly enhance our leverage and liquidity position.

We also received additional ESG recognition in the fourth quarter. We were named an Office Americas sector leader by GRESB for the third year in a row and for a second year in a row, NAREIT's Leader of the light for office. And one of Newsweek's America's most responsible companies.

Our focus on ESG continues to further differentiate our platform and assets while providing value for our tenants, our employees and our shareholders.

At Hudson Pacific, we remain committed to our long-term strategy of optimizing our unique portfolio and platform to take advantage of future growth opportunities as they arise. In 2024, our priorities are fourfold, aggressive leasing within our office and studio portfolios, executing on opportunistic dispositions, successfully progressing our New York studio development and further deleveraging and fortifying our balance sheet. In so doing, as the next wave of growth takes hold, we will be well positioned to leverage our portfolio, expertise and relationships to benefit our shareholders.

Now I'm going to turn the call over to Mark.

M
Mark Lammas
executive

Thanks, Victor. We signed 432,000 square feet of office leases in the fourth quarter. 75% of these were renewal leases and close to 65% of that activity was in the San Francisco Bay Area, including a 57,000 square foot renewal with GitHub at 275 branded. Our cash rents decreased just under 10%, while GAAP rents decreased 2%, largely driven by 2 midsized renewals in the San Francisco Bay Area, the expiring leases for which were signed at the top of the market. But for these 2 renewals, our cash rent spreads would have been flat.

Our in-service office portfolio ended the year at 81.9% leased with approximately 75 of 120 basis point decrease between the third and fourth quarter attributable to the sale of One Westside. We are still seeing tour demand accelerate. During the quarter, we had over 145 tours, representing 1.4 million square feet of requirements up 4% since last quarter and 50% higher than this time last year.

Our leasing pipeline also remains active with deals and leases, LOIs or proposals totaling 1.9 million square feet, slightly below last quarter but still up almost 6% year-over-year.

In 2022 and 2023, we had an atypically high number of office leases expiring, largely the result of short-term renewal leases signed during the pandemic. We also had several large 100,000 square foot plus leases rolling. This year, we have a more manageable 1.5 million square feet expiring, which is aligned with our long-term average. This includes only one tenant and known vacate of just over 100,000 square feet expiring.

We currently have a variety of activity that is deals signed in leases LOIs, proposals or discussions on approximately 40% of that space, which is relatively on track for this time of year.

Importantly, while we cannot control how and when demand will return. We remain confident in our portfolio along with our team's ability to drive tour activity and execute on leasing in an effort to expedite closing timelines. That said, we are not banking on any material improvements in the operating environment this year.

Our occupancy will likely be under pressure at least in the first 3 quarters of the year, with a potential to return to essentially flat occupancy by year-end. This is based on both our historical leasing trends and informed directly by our teams detailed space by space, lease-by-lease assessment of our portfolio and what we believe should be achievable.

Turning to our studios. On a trailing 12-month basis, our in-service studios were 80.4% leased and our stages were 84.7% leased, with the change largely attributable to a single tenant giving back 6 stages in support space in the second and third quarters due to the strike.

Our Quixote studios and stages were 29.3% and 30.1% leased, respectively, on a trailing 12-month basis. In terms of our service business, in the fourth quarter, production resumed on certain of our long-term lease stages, which led to a 7% increase in combined lighting and grip and other services revenue. We also grew our transportation revenue by approximately 10% from live events. Even as it's taking time for shows to enter production, we have seen a pickup in demand.

From December to January, we saw a 45% increase in studio tours and more than a doubling in stage related inquiries. Utilization across our transportation assets also picked up incrementally in January. Looking out over the next 90 days, 45% of our available stages are booked, which is a new high watermark since the strike following a multicam reality show, taking all 3 stages at Quixote New Orleans.

As for our in-process developments, Sunset Glenoaks is effectively complete, and we are awaiting Department of Water and Power sign-off required for a certificate of occupancy, which we expect to have next month. We pushed out our completion date to first quarter to reflect this updated timing.

We are actively touring and engaging with an array of productions interested in either long-term or show-by-show leases. Construction continues at Sunset Pier 94, which will deliver year-end 2025, and we are in discussions with multiple tenants interested in long-term multistage leases.

As for our Washington 1000 development, we are finalizing FF&E and other marketing improvements as we await certificate of occupancy, which we also expect to receive next month.

Large tenant demand in Seattle has yet to come back in a material way, but we are staying flexible and actively touring full floor users. The building is stunning, and we expect interest to accelerate once tenants can fully experience its impeccable design and fantastic indoor outdoor amenities, especially vis-a-vis competitive product.

And now I'll turn the call over to Harout.

H
Harout Diramerian
executive

Thanks, Mark. Our fourth quarter 2023 revenue was $223.4 million compared to $269.9 million in the fourth quarter of last year. Mostly attributable to the sales of Skyway Landing, 604 Arizona and 3401 Exposition previously communicated tenant move-outs at 1455 Market and 10900-10950 Washington as well as a reduction in studio services and other revenue due to the related union strikes.

Our fourth quarter FFO, excluding specified items, was $19.6 million or $0.14 per diluted share. compared to $70.2 million or $0.49 per diluted share in the fourth quarter last year. Specified items for the fourth quarter 2023 consisted of deferred tax asset write-off expense of $6.6 million or $0.05 per diluted share and transaction-related expenses of $0.2 million or $0.00 per diluted share.

Prior specified items consisted of transaction-related expenses of $3.6 million or $0.03 per diluted share. Our fourth quarter AFFO was $21.5 million or $0.15 per diluted share compared to $62.1 million or $0.43 per diluted share in the fourth quarter last year.

Our fourth quarter same-store cash NOI was $116.1 million compared to $127.4 million in the fourth quarter last year with the change mostly attributable to the large vacate at 455 Market and midsized tenant move-outs in the San Francisco Peninsula and Silicon Valley combined with a single tenant vacating stake stages at Sunset Las Palmas during the strike.

Note that our 2023 full year outlook assumed a 1.5% same-store cash NOI growth at the midpoint, including One Westside, which was sold 5 days prior to the end of the fourth quarter, and where we experienced the full benefit of cash rents in 2023. Our full year office same-store cash NOI growth would have been 3.8%. This also includes 170 basis points of growth attributable to the WeWork letters of credit, which we drew down in the fourth quarter and were not accounted for in our 2023 full year guidance assumptions.

Turning to the balance sheet. Following our $482.2 million mortgage loan refinancing at Bentall Center with Blackstone and the full repayment of our construction loan from the sale of One Westside and Westside Two. We have no maturities until November 2025. Further, we used the net proceeds from One Westside and Westside Two as well as the sales of Cloud 10 and the Hollywood Media portfolio to repay outstanding amounts under our unsecured revolving credit facility. As a result, we improved our share of net debt to undepreciated book to 36.5% and our share of net debt-to-EBITDA at $8.9 million.

We finished the year with approximately $800 million in total liquidity comprised of approximately $100 million of cash and cash equivalents and $700 million of undrawn capacity under our unsecured revolving credit facility. The undrawn capacity of our credit facility reflects reduction under commitments to $900 million in association with favorable adjustments made to our related definitions and covenant calculations this quarter. We also have another approximately $200 million of undrawn capacity under our Sunset Glenoak and Sunset Pier 94 construction loans.

Now I'll discuss our 2024 outlook. As always, this outlook excludes the impact of any potential dispositions, acquisitions, financings or capital markets activity or disruptions in studio operations related to an active strike. We're providing a first quarter and initial full year 2024 FFO outlook in the range of $0.15 to $0.19 and $1 to $1.10 per diluted share, respectively. There are no specified items in connection with this guidance.

We are introducing first quarter guidance to provide greater visibility around how our initial expectations for earnings in the early part of the year compared to our full year projections. More specifically, while we are seeing steady improvement in production activity since SAG's contract ratification in December, most of the current activity relates to returning shows rather than new production, the acceleration of which is an important driver of demand of our Quixote studios and services. We expect new activity to continue to ramp up into the second half of the year, which should, in turn, contribute to steady improvement in our quarterly FFO outlook.

Now we'll be able to take your questions. Operator?

Operator

[Operator Instructions] Our first question today comes from Alexander Goldfarb with Piper Sandler.

A
Alexander Goldfarb
analyst

Just 2 questions. First, A lot of us on the call clearly understand real estate. We don't understand the movie business. So as we look at the guidance and the first quarter guidance, can you just help us understand the media walk-through and the ramp? And then Victor, to your point about -- the studio is just taking a bit longer, is it -- is there an assumption that, that $100 million of NOI that you guys lost because of the strikes that, that will come back or meaning annualized this year? Or is that something that could get pushed out, the recovery of that $100 million could get pushed out to like '26 or beyond?

V
Victor Coleman
executive

So let me start with the generic, Alex. So thanks for the questions. And then I'll let Harout jump in on the first part. We'll walk you up the ramp a little bit, okay.

So -- our prepared remarks sort of indicated in the last quarter that we assumed when the strike was ending in November and then it wasn't ratified until December, the production was [indiscernible] assisted until January. The current state of affairs right now is any production that was in filming is back up and running now. Anything that was greenlit is now has to be greenlit again, and the timeline has been delayed because writers had stopped writing. They couldn't write. And so we assumed that we would have a back-end year. And that's been the assumption and how we've ramped you up to the second half of the year. It may be second quarter, late second quarter, we're very comfortable it's going to be third and fourth and seasonality is not going to play as much of an issue going forward on that basis.

In terms of the $100 million, yes, we think we're going to get there this year, but it could trickle through the first quarter. It's clearly been January, the holds for the sound stages and the activity is there. the production has not even executed because the script writing and other aspects around that have not been completed. We do think there are multiple holes that are going to be executed for leasing. And I think pretty much comfortable that how we've looked at this analysis being this quarter is going to be low relative to the fourth quarter, which will be high. That step-up is exactly where we believe that it's going to be.

Harout, do you want to walk through it?

H
Harout Diramerian
executive

Sure. So Alex, good question on the impact on the media on our guidance. So the media, specifically Quixote and the timing around the activity there is contributing about $0.15 of our FFO. So meaning, had that normalize quicker, we'd have $0.15 more of FFO. And you can kind of see that in our result of activity for the remainder of the year. We're going from roughly a midpoint of $0.17 in Q1 to an average of, I think, almost $0.30 the rest of the year if you back into the number.

And that basically is the biggest driver is Quixote as a result of, again, the slower ramp-up of the studio business. I think if you normalize for that, we'd be much more in line.

A
Alexander Goldfarb
analyst

Okay. And then the second question is, maybe Art can comment. The -- one of the positives that we were hoping for this year, last year, you guys were hit by block, which was a big impact, WeWork, big impact. This year, the granularity of the lease exposure was much smaller. I think the biggest one was like 90,000 and then 80,000 and then it dropped off precipitously. So it's much more smaller impact. Based on your leasing comments that occupancy could decline through the third quarter, that leasing, tech leasing is still tepid.

Do we still have comfort? Or do you guys still have comfort in the granularity of this year's lease exposure that we won't really see big impacts the way we did last year? Or are you viewing that the lease exposure this year while smaller tenants could -- we could end up with sort of the same treasury, if you will, this year that we saw last year?

M
Mark Lammas
executive

Alex, this is actually Mark, because those are my comments as it related to softness in the first part of the year. I'll just give you a little bit of color around that and then Art can comment on status of some of the upcoming expirations. But yes, so our own expectations is that for the first half of the year, we're likely to see a bit of softness on our occupancy levels relative to where we ended the year. With steady improvement in the back half of the year.

Just to put a finer point in terms of what that blows down to in terms of numbers. If you take our 12/31/'23 expirations together with our schedule. Our '24 expirations, about 1.7 million feet of total expirations. If you take, say, 40% retention on that, which would be a historically conservative amount. We typically retain better than that amount. But if you took 40%, it's about 700,000 feet of that. We've already executed 75,000 feet of that. That leaves us about 1 million feet of leasing to do on existing availability. We've already executed about 160 million of that. So that leaves you about 840,000 of spec new leasing on existing availability. It's fairly -- to get back to where we ended the year on occupancy.

So 840,000 is fairly high level of activity. As we indicated in our prepared remarks, the team has as we do every year heading into year-end, we do a very, very detailed deep dive into every asset, every available space. And as we sit today, we think that number is achievable, which is why we commented in our prepared remarks that we think it's an insight to get back to year-end [indiscernible], '23 occupancy by end of this year.

A
Arthur Suazo
executive

And Alex, if you -- we're 40% in active process right now which we feel really good about. But you made a comment about small tenants. Yes, that's exactly right. That number is going to grow because our average tenant size is well under 10,000 square feet. The -- later year. And these tenants aren't engaging just yet. So this doesn't reflect that. Once they start engaging the small tenants are going to -- that, that number in the aggregate is going to help us a great deal.

Operator

The next question comes from Michael Griffin with Citi. Hello, Michael, your line is now open. Please proceed with your question.

M
Michael Griffin
analyst

A question for Harout, just kind of on the cash balance and sources and uses. If we look, I guess, relative to last quarter from this quarter, your cash balance went up about $25 million. But then I'm just trying to reconcile the $700 million that came in from the One West Side proceeds and then paying off the construction loans there gets me to about $500 million or so. Maybe you have net cash proceeds. So could you walk me through kind of where the remainder of that went? And any commentary around that would be helpful.

H
Harout Diramerian
executive

Sure. Just as a reminder, the $700 million is not all ours. We have a 25% partner. And so when we take the $700 million, there are some closing costs, there is a holdback of about $16 million that we should get by the end of 2024. And the remainder was first used to pay down the construction loan. And then our net proceeds were used to paydown our line of credit. So every dollar -- every extra dollar we had were used to paydown line of credit. So we have another, like I said, another $16 million coming to us. Well, split between us and Macerich will come at the end of 2024.

M
Michael Griffin
analyst

And then maybe just a more broad question on your markets and distressed opportunities you're seeing out there. Obviously, it seems like one of the priorities is to paydown debt and get the balance sheet in better order. But if you do see distress out there, could you look to capitalize on any opportunities?

V
Victor Coleman
executive

Yes, Michael. Listen, we're not seeing distress that is attracting us right now. We are evaluating price per pound and the cap rate movements in all of our markets. But there's not a tremendous amount of deals out there that are truly the forefront deals that, I guess, Hudson would want to partake in right now. We've got our finger on the pulse clearly as to what's in the marketplace.

I would say the activity that you're seeing that has been obviously given back to some of the lenders or certain sellers are looking to sell assets. There's more about like an owner user type aspect versus a value-add aspect right now. That being said, I think we're going to see some opportunities that may be intriguing with existing partners on assets that we may have opportunities of taking out at some pretty good valuations for the company to move forward on if there's upside in those assets.

So we're in the market I would say, of course, everybody is focused on San Francisco because of its depressed aspect, but there's only been a few deals done there. There's going to be opportunities in Seattle, there's going to be opportunities in the Valley, and there's also going to be opportunities in Los Angeles.

Operator

The next question comes from Blaine Heck with Wells Fargo.

B
Blaine Heck
analyst

I was hoping you guys could give a little bit more color. I know you guys are done breaking out studio versus office same-store guidance. But I do think that coming into 2024, there was some optimism that the studio side could show some better results in the services business that could offset some headwinds on the office side. So any sort of general color you could give on the contribution of each of those to the overall same-store number would be really helpful.

H
Harout Diramerian
executive

So we made a decision a while ago to only provide same-store for the company overall instead of breaking it out between the two. But you can see that the preponderance of our business is the office side. And that's been the driver of our projection. There is some growth, obviously, in the media side, but the driver for at least 2024 is office. But just as a reminder, the Quixote business, which is the operating is not in our same-store numbers. So if you add that in and we change the definition of same-store, I think would be up 5% year-over-year. So just to give you some context there.

B
Blaine Heck
analyst

Just a follow-up on that to dig in on the office side. You do have a lot of vacancy at 1455 market from the block move out. Can you just give us an update on your thoughts around backfilling that space and what's included in guidance, if anything?

V
Victor Coleman
executive

Yes. Let me start, and I'm going to have Art dig in. We have, right now, in negotiations about 155,000 feet of deals I think that could grow substantially with some existing negotiations and interest levels over the next 12 to 24 months. The assets uniquely positioned because of the current build-out with block and Uber, that space is so unique and large floor plates plane. That seems to be where the interest level is. Clearly, the deals that we did with block and Uber were at a different time line. The market has shifted back to not necessarily where those levels were, but at least closer to where they were than where the rents would have been when they exited.

So we still have some -- a little bit of headroom there, and I think we're comfortable with some of the aspects on those deals that we're looking at.

A
Arthur Suazo
executive

Yes. I mean relative to our vacancy in San Francisco, the preponderance of it is in 1455 for the reasons Victor described. In addition to that, remember, it's really 2 buildings in one, right? It's not just the build out the residual value and the build-out, but it's 90,000 foot plates on the podium and 25,000 square foot plates in the tower, which is quite appealing to the users we're talking to. Yes, there's 150,000 square feet that we're actively negotiations on right now. I just want to underscore that the growth behind it from within these tenants will have -- would happen fairly imminent.

B
Blaine Heck
analyst

Last question for me. Can you talk about the impairment charge you guys took in the quarter and that was driven by just the situation around that?

H
Harout Diramerian
executive

Yes, sure. We're required to evaluate our assets. It's a GAAP evaluation, not a market evaluation, to be clear. This is not an indication of fair value. But just kind of an indication of where there might be some impairment in terms of the valuation compared to our book balance.

And so it's a -- I mean, I don't want to get specific on it, but primarily relates to a couple of assets that compared to the undiscounted cash flow don't seem to be long-term value add. So I mean, I don't know what else to say about that, but that's it.

B
Blaine Heck
analyst

Okay. So just to be clear, this isn't to suggest that you guys are looking to kind of dispose of any assets, but this was a revaluation that was triggered by something else?

H
Harout Diramerian
executive

Correct.

Operator

Our next question comes from Caitlin Burrows with Goldman Sachs.

J
Julien Blouin
analyst

This is Julien Blouin on for Caitlin. I had a question on G&A. It looks like G&A is going to be a little bit higher year-over-year and certainly higher than we were expecting. I guess, last year, I think you mentioned you were looking to reduce costs and reevaluating G&A and the company has yet to reinstate the regular dividend to common shareholders. I guess what is driving G&A higher? And are there any opportunities to lower it?

H
Harout Diramerian
executive

Let me answer the second one first. Yes, there's opportunities to lower it and we're going to constantly evaluate the G&A to make sure it's rightsized. The increase year-over-year is primarily driven by an incentive plan. So it's -- while the expense is high, it's really going to be driven by stock price and returns. So it aligns the management's interest with the investors' interest, meaning the shares won't be issued unless we achieve certain hurdles.

So for accounting purposes, are valued at target, and those numbers can seem high year-over-year, but that doesn't mean you actually incur those costs because if you don't achieve those goals, none of those shares are issued, but the expense is still in our underlying numbers.

Yes. I also -- thank you. Mark, just remind me. In the prior year, we removed that portion of the incentive plan in 2023, which it caused an increase year-over-year from '23, to '24. If you compare that to -- if you compare G&A from '24 to '22, the increase isn't as stagnant. It's a small increase, but that's what drove the year-over-year increase. There's a lack of the same plan in '23 compared to '24.

J
Julien Blouin
analyst

And then maybe one quick one on the covenants. I guess, the debt service coverage and adjusted EBITDA covenants tightened again in the fourth quarter. I know some of the others got sort of amendments and were helped by the flexibility received. I guess how do you expect those specific covenants to trend in the coming quarters? And will an improvement in the studio NOI eventually start to help these metrics?

H
Harout Diramerian
executive

Yes, for sure. Let me just -- just -- I don't want to gloss over the improvement. Remember, last quarter, the one covenant that everyone was concerned about was the unsecured indebtedness to unencumbered asset value, which was at 57.7%. And this quarter, at 41.8%. I don't want to gloss over the improvements there. Yes, some of it relates to the adjusted definition, but the rest of it is driven by the management's reduction of debt -- payoff of debt from asset sales. So that is important. It's not just the definitional changes associated with the line of credit. But to address your specific points around the EBITDA and fixed charges. So that's a trailing number. So right now, we're trailing a lot of the higher interest expense before the paydown that once that burns off, it will start changing direction. And yes, the studio business will help that number as it starts improving. So we expect that to start improving. I'm not saying it's going to be immediately up to -- back to 2.6%, but our projections assume it's going to improve over the year.

Operator

The next question comes from John Kim with BMO Capital Markets.

J
John Kim
analyst

On the studio and service ramp in the second half of the year, getting you to about $0.30 FFO per quarter, does it improve in '25? As you realize some of those synergies in Quixote and you get the full benefit of Glenoaks? Or is $0.30 maximum...

H
Harout Diramerian
executive

No, no. We expect -- sorry. So just to be clear, it's not -- I just want to make sure I'm not -- didn't misconstrued. It's not $0.30 for the media business, it was $0.30 overall based on the math. Okay. But the media business, we expect it to continue to improve year-over-year. So we definitely think there will be improvement not only from the synergies of the business, but also just the overall business itself as it continues to get back to normalization. So '24 -- again, because of Q1 is a much lower year, just that alone is going to increase in '25 without everything else that we just mentioned.

J
John Kim
analyst

Okay. So getting the $0.30 in third and fourth quarter would imply $0.28 of FFO in the second quarter. What are the chances that, that disappoints just given the slower ramp-up of production?

H
Harout Diramerian
executive

It's really hard to know. I -- we [indiscernible] the first quarter for us to go ahead and comment on second quarter and thinking you might disappoint is a bit early. I don't think we would have provided the guidance numbers if we did if we thought it was going to disappoint. So I think we feel pretty comfortable with them. And yes, that's all I can say.

J
John Kim
analyst

Okay. My next question is on leasing activity. I think Mark mentioned 2/3 of that was in the Bay Area this past quarter but then also tour demand has accelerated. I was wondering if you could break down that tour activity among your major markets, L.A., Seattle, San Francisco and in Silicon Valley.

A
Arthur Suazo
executive

Sure. This is Art. Tour activity really kind of goes hand-in-hand with what we have in our active pipeline. And I would say that 65% of the 1.9 million is spread out throughout the Bay Area pretty evenly. So we're talking about 1.2 million -- 1.2 million of the 1.9 million is across the Bay Area. And so the team is working ferociously to try to get all of those through the pipeline. It's going to come down to deal velocity, how long it's going to take to do some of these deals.

And going back to the first part of that question, which is tour activity, right? That's the precursor to all of this. And so the fact that we're up kind of 6% quarter-over-quarter both in number and square footage bodes well for the coming quarters.

And so Seattle of that percentage, Seattle -- both Seattle and Seattle's close to 25%, and the rest rounds out L.A., where we don't have a lot of vacancy or expirations in Vancouver.

J
John Kim
analyst

I may have missed this, but what was the 6% the activity was 50% higher?

A
Arthur Suazo
executive

No, the tour activity.

J
John Kim
analyst

The tour activity was 6% higher?

A
Arthur Suazo
executive

Yes. Year-over-year, it's 50% higher, right? 6% sequentially.

Operator

The next question comes from Rich Anderson with Wedbush.

R
Richard Anderson
analyst

On the topic of sort of green lighting new production and understanding, it takes -- it's going to take some time because the writers were on strike as well. To what degree did that take you off guard like it did the Street apparently in terms of how your -- the cadence of your quarterly guidance -- or your quarterly results that were envisioning for 2024. And -- but a bigger question is, does this suggest that there could be like this pent-up option or activity, I should say, in the back half of the year. You don't want to guide to that, but maybe there's a real chance to have a 2x type of catch-up in your studio business on the other side of all this? Is that something that's at least possible?

V
Victor Coleman
executive

Well, let me sort of make a sort of a general comment. I mean once the stages are leased, they're leased, right? So you're going to have the revenue stream on the stages whenever they're fully leased. In terms of the ancillary revenue in the Quixote business, yes, I mean, still on the market share, for our Transpo business, we still have 70% of the market share. So when that industry is fully up and running, we're going to benefit from it.

I don't know if -- Rich, I don't know if it took us off guard I mean, listen, what took us off guard is the fact, is that the industry stopped, and it never started even when the strike was over. It didn't start until January because it wasn't ratified until December, and they didn't work in December. So there is a ramp-up period. We've always said that, that ramp-up period should be fairly aggressive, and we're going to benefit from it. I guess what surprised us was really the greenlighting of shows was truly the writers didn't write. I mean, as opposed to if you look back at COVID, there was communication writing and when they got to the point that they were going to produce content, it started right away. This is just taking time.

As we mentioned in our prepared remarks, the majority of our tenants in the industry has still maintained a budget of production content that is going to be for this year. It will be back ended, but they're not coming off of their numbers. And we don't think it's going to be the case for '25 or going forward. So I think we're pleasantly looking for production to start. And once that ramp-up starts, it should continue.

R
Richard Anderson
analyst

And then second question is on 2025, Mark, you said we're back to 1.5 million square feet for 2024 in terms of office expirations, but it pops back up a little bit in 2025, in approaching 2 million square feet and 18% of the portfolio. Do you guys see anything there that is sort of on your radar screen? Sort of like a watch list further out? Or are things feeling a little bit more stable with a longer-term view?

M
Mark Lammas
executive

Well, I mean, we'll tag team this Art. I mean, as you know, we've got Uber in '25, early 25,000 -- a 325,000 feet. Victor mentioned activity we have at 1455 Market, which helps address the Square expiration and could even get a head start on inroads there.

After that, the expirations in '25, at least taper off. We've got Google for 180,000 at Foothill. We're keeping an eye on that. We -- I don't want to get too far into Art's commentary here, but as we go throughout the rest of the year, the exploration size, at least comes down from there, and there is some activity on that.

Art, do you want to?

A
Arthur Suazo
executive

Yes. To put a finer point on what Mark said about 1455, yes, some of the space we have actively in negotiation and the deals behind that or the square footage behind that is both on the Uber and the Square space. So looking at both of them concurrently.

And then beyond that, there's some midsized deals that we're in negotiations on that are perhaps rightsizing, but nothing that's alarming beyond the first kind of couple of deals that Mark mentioned.

Operator

The next question comes from Tom Catherwood with BTIG.

W
William Catherwood
analyst

Victor, in the press release and your prepared remarks, you noted your commitment to delevering -- can you provide your thoughts on near-term levers to progress towards that? And maybe what parts of the portfolio you consider untouchable when it comes to raising capital to repay debt?

V
Victor Coleman
executive

Great question. First of all, we have a few deals right now that we've got some reverse inquiries on. We're currently not marketing any asset to delever the portfolio. But we have at least 3 transactions that have come to us and 2 of which are by users.

I think -- we maintain that we want to look at our B assets in the portfolio and eventually get rid of them at the right price, at the right terms, and at the right conditions. There's no fire sale going on because we did a phenomenal job in the $1 billion last year that sort of rewrite the shift from the capital market standpoint. But we do have a couple of assets that I think will fall into the category of disposition for the first half of this year. And potentially, the ones that are -- as you look at it, like off the table, there really is only one asset that we currently have in the portfolio that would be considered a Class A asset that we've got a reverse inquiry on that we would consider. The rest of them are not things that we can't live without, I guess, I would put it that way.

W
William Catherwood
analyst

I appreciate the thoughts. And then maybe moving over to San Francisco. The GitHub renewal was a welcome surprise, especially given CEO's prior plans to go fully remote. Can you share any insights you may have into their change in real estate strategy and maybe whether there's any read-through for other tech tenants in your portfolio?

V
Victor Coleman
executive

I mean, on a general basis, there's -- a lot of these tenants have come back and revisited the work from home status. We're -- as we said in the prepared remarks, we feel very comfortable we're at the tail end of this. Candidly, we're a little surprised that it's taken this long. And the West Coast is a slower mover as we're all feeling and unfortunately, living with every single day. I guess you guys all know what my thoughts are around that.

But that being said, I think there's a generic push for interaction for onboarding and culture. And GitHub is a great example of that. They realized that they needed space, albeit they didn't need all of it, but they needed space. And hopefully, that follows suit with some of the other ones we're talking to right now that we thought we're also going to take a different direction and now come back and ask for renewals.

So that's the general tenor. It seems as if the majority of the tech tenants have made their decision as to what direction they're going in and how they're executing on it.

A
Arthur Suazo
executive

That's right, Tom. It was a win all around for the reasons Victor mentioned. And we are seeing that with the other tenants. There -- this idea about rightsizing is really discovery period to figure out -- they figure out now people are coming back. They figured out we need space. Now they're just trying to figure out how much space. And this is a great example of that.

W
William Catherwood
analyst

And just a quick follow-up on that. Is this -- and again, I know each lease is different, each tenant is different, but is this a trend you're seeing more of in specific markets? Or is the kind of rethinking and setting of the real estate strategy pretty consistent across every -- across your portfolio?

A
Arthur Suazo
executive

Yes. I think the decision-making is consistent across the board, right? It starts with cost savings, getting your employees back, which by the way, has been no small task. And we're getting through that hurdle. But no, we're seeing it everywhere.

Operator

The next question comes from Ronald Kamdem with Morgan Stanley.

R
Ronald Kamdem
analyst

Just my first one, is just starting with the I guess, both the studio and the same-store NOI guidance. So #1, can you just contextualize sort of what did the studio do in '23? And how much is baked into the guidance in 2024 versus ultimately -- the ultimate amount, which I think was 120-plus -- just what's that -- what's the context on that?

And then so tying it to the same-store NOI trying to get a better understanding of this down 12%. What are the pieces, right? How much of that is -- again, I know you're not breaking out studio versus office, but maybe what are the big lease expirations doing to it? What other pieces can we think about this down 12%? Which is a pretty large number.

H
Harout Diramerian
executive

Sure. I just want to try to make sure I understand the 120. I'm guessing that's the media number that kind of we disclosed. That's a consolidated number that also includes the Quixote activity, not just the same-store. So that Quixote activity that I said previously, is not in the same-store number. So the 14 -- sorry, the number that we disclosed for the same-store is without Quixote. So if you factor that in, I think I mentioned earlier, would be roughly at a 5% year-over-year increase, which is part of the whole activity for the company.

In terms of the drivers year-over-year on the office side. I mean, the big one obviously is Square, bringing that number down. And then WeWork giving back some space at a couple of our buildings. And we also -- as I mentioned in my prepared remarks, we received some security deposit impact in 2023. That's not reoccurring in '24, so it's impacting the numbers year-over-year.

R
Ronald Kamdem
analyst

And then -- so I guess my last one would just be on the -- I think you touched on this earlier, but just on the disposition activity. Any -- how are you guys thinking about that? Any other assets in the market what sort of is the right way for us to think about that?

V
Victor Coleman
executive

Well, as usual, I mean, listen, we're not going to tell you what we're disposing of. So we're not going to do it until we make the announcement of those assets. But I think I just covered that in the last question. The ones we're looking at right now are all reverse increase, and there's a 3 of them, and there may be more.

Operator

The next question comes from Vikram Malhotra with Mizuho.

V
Vikram Malhotra
analyst

I just want to go back to the studio side. And again, we're all trying to just ramp up and understand the kind of the variable nonvariable piece of it. But is the tour activity that you mentioned being up 40%, 45%. Is that a good leading indicator? Like what are other indicators you are monitoring to kind of realize that, hey, the ramp is real or likely and especially the new production as opposed to stuff that has just stopped.

V
Victor Coleman
executive

So Vikram, I'll start with that. Listen, the activity is hold, right? I mean hold-on space is the first [indiscernible], right. And as a result, they're reaching out for vacant spaces on the soundstage side. Once they get picked up, then the equipment starts going out the door from that point on. And as I mentioned earlier, anything that was in production is now back in production. So it's all sort of happening at the same time.

I mean, Mark?

M
Mark Lammas
executive

Yes, I'll just add a little bit more color. We are -- that's exactly what we're watching. As Victor is now, I think, responded to 3 or 4 times at this point, everything that was.

Operator

Apologies, everyone. It appears that the speakers have disconnected. Please be patient, and please wait here.

V
Victor Coleman
executive

Hello, operator, we're here.

V
Vikram Malhotra
analyst

Yes, this is Vikram, sorry. I don't know where you got cut off, but I don't think anyone could hear you.

M
Mark Lammas
executive

Yes. Sorry, Vikram. We were just adding a little bit of color in response to your question. We are watching where television and film show accounts are. And I don't know if you heard this, but the good news is we are back above where we were at this time last year. But we are still behind or below '21 and '22 levels. Under '21 by, say, 18% -- by 25%, under '22 by 18%, '21 was an exceptionally high year because of making up for the pandemic.

In any event, as we project out by show count, for L.A., which is where the lion's share of our Quixote businesses and our stages are. We do anticipate show count to be at a normalized level at or close to '21 or '22 levels sometimes towards the end of second quarter, early third quarter. And that's the sort of the -- one of the key barometers that we're keeping an eye on as we think about the recovery in the studio business.

V
Vikram Malhotra
analyst

Got it. Okay. That's helpful context. Just on the office side, you mentioned the occupancy is under pressure. The first, I think, 3 quarters, and you expect to ramp back up. I'm just wondering I think you said 40% on the expirations, but in the pipeline or perhaps these are like leases in LOI or just stuff that's signed but not commenced like what gives you the insight into sort of the down 3% and then up in the fourth quarter. That seems very specific.

M
Mark Lammas
executive

Well, it is very specific because that's the way we model our activity, it has granular, Vikram, as you could imagine. I mean this is inputs from every person on our leasing team assigned to their respective assets. And it goes suite by suite on renewal -- likelihood of renewal or not renewal, on activity on available space. And so when we look at output on, say, at the end of any particular quarter, it is a very -- it's the -- it's not some high-level input and output. It's a very specific result based on very specific inputs and outputs. And I don't know how to explain it other than to say -- the result of all of those inputs is that we see a bit of softening in the first half on occupancy with a steady recovery in the third and into the fourth quarter. I don't know what else...

V
Vikram Malhotra
analyst

I can follow up. I was just wondering whether it's the lease rate or the occupancy because if it is occupancy must have been you're close to signing a bunch of deals, which would hit occupancy in second half.

M
Mark Lammas
executive

Yes. It is -- I was being very specific about occupancy just because that's what's informing guidance.

V
Vikram Malhotra
analyst

And then just last one, Harout, could you clarify, I was just confused on -- what changed in the stock comp plan that was not there last year? And is there this year? I'm wondering like have the metrics on which you award stock has that changed or something else? I was just confused like you said, something was not there last year, but it is this year.

H
Harout Diramerian
executive

Yes. So last year, we didn't have our part of the stock comp plan that is driven by like share metrics, if you will, like stock price metrics that did not exist last year.

M
Mark Lammas
executive

Can I just say because this is a second. We -- the senior management team forfeited a portion of our long-term incentive program, we voluntarily did that. And so that's one of the year-over-year differences.

Operator

A final question.

V
Victor Coleman
executive

Operator, we're going to take one more question because -- Yes -- sorry, this will be our last question because -- I'm sorry, we went over, but we had a technical problem. Go ahead, Dylan.

Operator

Our final question today comes from Dylan Burzinski with Green Street.

D
Dylan Burzinski
analyst

Just one quick one. Sort of given everything that's going on across your markets in terms of just vacancies and sublease availability continuing to move higher here. I guess do you guys expect to be able to maintain base rents in this environment? Or can we finally start to see pressure on this front?

V
Victor Coleman
executive

Yes, I think that's a really good point. Right now, we did have a slight mark-to-market last year and the year before on an upward mobility. I think we're looking at it being flat right now to slightly down. The interesting thing is still -- we're not seeing the concessions add in the same way from a free rent change and/or increase in any CapEx or TIs.

That being said, I think we are comfortable at our rent matrixes that we're going out with. And we're not getting pushed around a ton on that with -- at least with the deals that are in negotiations right now. We're going to continue to monitor that, but it's not something that's surprising us to say, "Oh, we're coming off some big numbers or we're coming off current rent numbers". It's obviously going to be based upon the availability and the quality of the space. And we still maintain that our quality is high enough to sort of absorb the kind of rental rate structure that we're currently at.

Sorry that we went over, and I apologize for those who we couldn't get the questions too, but I know lots of you will be reaching out to the team. Thanks so much, operator. Have a good day.

Operator

Goodbye.

All Transcripts