First Time Loading...

Harsco Corp
NYSE:HSC

Watchlist Manager
Harsco Corp Logo
Harsco Corp
NYSE:HSC
Watchlist
Price: 7.21 USD Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Harsco Corp. engages in the provision of industrial services and engineered products. [ Read More ]

The intrinsic value of one HSC stock under the Base Case scenario is 13.65 USD. Compared to the current market price of 7.21 USD, Harsco Corp is Undervalued by 47%.

Key Points:
HSC Intrinsic Value
Base Case
13.65 USD
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Harsco Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HSC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Harsco Corp

Provide an overview of the primary business activities
of Harsco Corp.

What unique competitive advantages
does Harsco Corp hold over its rivals?

What risks and challenges
does Harsco Corp face in the near future?

Has there been any significant insider trading activity
in Harsco Corp recently?

Summarize the latest earnings call
of Harsco Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Harsco Corp.

Provide P/S
for Harsco Corp.

Provide P/E
for Harsco Corp.

Provide P/OCF
for Harsco Corp.

Provide P/FCFE
for Harsco Corp.

Provide P/B
for Harsco Corp.

Provide EV/S
for Harsco Corp.

Provide EV/GP
for Harsco Corp.

Provide EV/EBITDA
for Harsco Corp.

Provide EV/EBIT
for Harsco Corp.

Provide EV/OCF
for Harsco Corp.

Provide EV/FCFF
for Harsco Corp.

Provide EV/IC
for Harsco Corp.

Show me price targets
for Harsco Corp made by professional analysts.

What are the Revenue projections
for Harsco Corp?

How accurate were the past Revenue estimates
for Harsco Corp?

What are the Net Income projections
for Harsco Corp?

How accurate were the past Net Income estimates
for Harsco Corp?

What are the EPS projections
for Harsco Corp?

How accurate were the past EPS estimates
for Harsco Corp?

What are the EBIT projections
for Harsco Corp?

How accurate were the past EBIT estimates
for Harsco Corp?

Compare the revenue forecasts
for Harsco Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Harsco Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Harsco Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Harsco Corp compared to its peers.

Compare the P/E ratios
of Harsco Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Harsco Corp with its peers.

Analyze the financial leverage
of Harsco Corp compared to its main competitors.

Show all profitability ratios
for Harsco Corp.

Provide ROE
for Harsco Corp.

Provide ROA
for Harsco Corp.

Provide ROIC
for Harsco Corp.

Provide ROCE
for Harsco Corp.

Provide Gross Margin
for Harsco Corp.

Provide Operating Margin
for Harsco Corp.

Provide Net Margin
for Harsco Corp.

Provide FCF Margin
for Harsco Corp.

Show all solvency ratios
for Harsco Corp.

Provide D/E Ratio
for Harsco Corp.

Provide D/A Ratio
for Harsco Corp.

Provide Interest Coverage Ratio
for Harsco Corp.

Provide Altman Z-Score Ratio
for Harsco Corp.

Provide Quick Ratio
for Harsco Corp.

Provide Current Ratio
for Harsco Corp.

Provide Cash Ratio
for Harsco Corp.

What is the historical Revenue growth
over the last 5 years for Harsco Corp?

What is the historical Net Income growth
over the last 5 years for Harsco Corp?

What is the current Free Cash Flow
of Harsco Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Harsco Corp.

Financials

Balance Sheet Decomposition
Harsco Corp

Current Assets 767.7m
Cash & Short-Term Investments 81.3m
Receivables 289.8m
Other Current Assets 396.6m
Non-Current Assets 2B
PP&E 758.1m
Intangibles 1.1B
Other Non-Current Assets 153.6m
Current Liabilities 597.3m
Accounts Payable 205.6m
Accrued Liabilities 69.1m
Short-Term Debt 7.8m
Other Current Liabilities 314.8m
Non-Current Liabilities 1.6B
Long-Term Debt 1.3B
Other Non-Current Liabilities 287.1m
Efficiency

Earnings Waterfall
Harsco Corp

Revenue
1.9B USD
Cost of Revenue
-1.6B USD
Gross Profit
335.7m USD
Operating Expenses
-269.8m USD
Operating Income
66m USD
Other Expenses
-246m USD
Net Income
-180.1m USD

Free Cash Flow Analysis
Harsco Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

HSC Profitability Score
Profitability Due Diligence

Harsco Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Low ROIC
Positive Operating Income
36/100
Profitability
Score

Harsco Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

HSC Solvency Score
Solvency Due Diligence

Harsco Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
High D/E
27/100
Solvency
Score

Harsco Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HSC Price Targets Summary
Harsco Corp

Wall Street analysts forecast HSC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HSC is 13 USD .

Lowest
Price Target
Not Available
Average
Price Target
13 USD
80% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

HSC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

HSC Price
Harsco Corp

1M 1M
-
6M 6M
-
1Y 1Y
+4%
3Y 3Y
-61%
5Y 5Y
-68%
10Y 10Y
-70%
Annual Price Range
7.21
52w Low
6.63
52w High
9.93
Price Metrics
Average Annual Return -8.15%
Standard Deviation of Annual Returns 16.6%
Max Drawdown -86%
Shares Statistics
Market Capitalization 575m USD
Shares Outstanding 79 738 400
Percentage of Shares Shorted 4.27%

HSC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Harsco Corp Logo
Harsco Corp

Country

United States of America

Industry

Commercial Services & Supplies

Market Cap

575m USD

Dividend Yield

0%

Description

Harsco Corp. engages in the provision of industrial services and engineered products. The company is headquartered in Camp Hill, Pennsylvania and currently employs 12,000 full-time employees. The firm operates through two segments: Harsco Environmental and Harsco Clean Earth. The Harsco Environmental segment provides environmental services and material processing to the global steel and metals industries. This segment partners with its global customer base to deliver production-critical on-site operational support and resource recovery services, through management of its customers primary waste or byproduct streams. The company also provides zero-waste solutions for relevant waste or byproduct streams. Its Harsco Clean Earth segment provides processing and beneficial reuse solutions for hazardous wastes and soil and dredged materials. This segment also offers waste transportation, processing and services provider with a portfolio of disposal solutions for customers primarily across the industrial, retail and healthcare markets.

Contact

PENNSYLVANIA
Camp Hill
350 Poplar Church Rd
+17177637064.0
http://www.harsco.com/

IPO

1981-05-22

Employees

12 000

Officers

See Also

Discover More
What is the Intrinsic Value of one HSC stock?

The intrinsic value of one HSC stock under the Base Case scenario is 13.65 USD.

Is HSC stock undervalued or overvalued?

Compared to the current market price of 7.21 USD, Harsco Corp is Undervalued by 47%.