Iron Mountain Inc
NYSE:IRM

Watchlist Manager
Iron Mountain Inc Logo
Iron Mountain Inc
NYSE:IRM
Watchlist
Price: 85.3599 USD 1.1%
Market Cap: 25.2B USD

Income Statement

Earnings Waterfall
Iron Mountain Inc

Revenue
6.6B USD
Cost of Revenue
-2.2B USD
Gross Profit
4.4B USD
Operating Expenses
-3.1B USD
Operating Income
1.3B USD
Other Expenses
-1.2B USD
Net Income
159.3m USD

Income Statement
Iron Mountain Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
134
132
135
0
139
143
146
0
158
165
180
0
188
193
183
0
0
0
0
197
0
0
0
0
61
122
183
0
237
232
231
215
227
225
0
206
102
98
149
208
218
228
239
245
249
254
257
258
259
259
257
263
267
270
272
268
270
281
300
313
336
355
361
361
377
386
399
416
421
424
427
426
429
428
427
427
427
427
426
425
434
445
463
496
520
550
582
598
627
657
687
736
766
799
830
Revenue
1 186
N/A
1 204
+2%
1 239
+3%
1 280
+3%
1 319
+3%
1 353
+3%
1 385
+2%
1 433
+4%
1 501
+5%
1 584
+5%
1 670
+5%
1 747
+5%
1 818
+4%
1 885
+4%
1 952
+4%
2 019
+3%
2 078
+3%
2 141
+3%
2 210
+3%
2 279
+3%
2 350
+3%
2 419
+3%
2 506
+4%
2 613
+4%
2 567
-2%
2 847
+11%
2 947
+4%
3 030
+3%
2 825
-7%
3 029
+7%
3 006
-1%
2 987
-1%
2 774
-7%
3 016
+9%
2 995
-1%
2 943
-2%
2 892
-2%
2 913
+1%
2 947
+1%
3 002
+2%
3 015
+0%
3 015
+0%
3 009
0%
2 989
-1%
3 004
+1%
3 004
+0%
3 006
+0%
3 014
+0%
3 025
+0%
3 048
+1%
3 081
+1%
3 108
+1%
3 118
+0%
3 097
-1%
3 070
-1%
3 034
-1%
3 008
-1%
3 009
+0%
3 133
+4%
3 330
+6%
3 512
+5%
3 700
+5%
3 766
+2%
3 789
+1%
3 846
+2%
3 949
+3%
4 060
+3%
4 156
+2%
4 226
+2%
4 237
+0%
4 243
+0%
4 245
+0%
4 263
+0%
4 277
+0%
4 193
-2%
4 167
-1%
4 147
0%
4 161
+0%
4 298
+3%
4 392
+2%
4 492
+2%
4 658
+4%
4 827
+4%
4 984
+3%
5 104
+2%
5 170
+1%
5 238
+1%
5 339
+2%
5 480
+3%
5 643
+3%
5 819
+3%
5 988
+3%
6 150
+3%
6 266
+2%
6 443
+3%
6 640
+3%
Gross Profit
Cost of Revenue
(577)
(575)
(591)
(605)
(622)
(630)
(637)
(654)
(681)
(719)
(758)
(796)
(824)
(856)
(884)
(911)
(938)
(970)
(1 001)
(1 041)
(1 074)
(1 107)
(1 156)
(1 201)
(1 213)
(1 313)
(1 352)
(1 382)
(1 312)
(1 351)
(1 317)
(1 286)
(1 202)
(1 265)
(1 247)
(1 217)
(1 193)
(1 198)
(1 211)
(1 226)
(1 245)
(1 245)
(1 250)
(1 254)
(1 277)
(1 283)
(1 291)
(1 291)
(1 286)
(1 303)
(1 319)
(1 344)
(1 343)
(1 331)
(1 321)
(1 303)
(1 287)
(1 291)
(1 360)
(1 473)
(1 568)
(1 668)
(1 687)
(1 676)
(1 665)
(1 707)
(1 742)
(1 769)
(1 794)
(1 801)
(1 815)
(1 820)
(1 833)
(1 836)
(1 654)
(1 517)
(1 104)
(1 082)
(1 139)
(1 168)
(1 342)
(1 426)
(1 503)
(1 563)
(1 615)
(1 628)
(1 643)
(1 662)
(1 697)
(1 763)
(1 835)
(1 924)
(2 014)
(2 069)
(2 141)
(2 246)
Gross Profit
609
N/A
630
+3%
648
+3%
675
+4%
696
+3%
723
+4%
748
+3%
779
+4%
821
+5%
865
+5%
912
+5%
951
+4%
994
+4%
1 029
+4%
1 068
+4%
1 108
+4%
1 140
+3%
1 170
+3%
1 209
+3%
1 238
+2%
1 276
+3%
1 312
+3%
1 351
+3%
1 412
+5%
1 354
-4%
1 534
+13%
1 595
+4%
1 648
+3%
1 514
-8%
1 678
+11%
1 689
+1%
1 701
+1%
1 573
-8%
1 751
+11%
1 747
0%
1 726
-1%
1 700
-2%
1 715
+1%
1 736
+1%
1 776
+2%
1 770
0%
1 771
+0%
1 759
-1%
1 735
-1%
1 727
0%
1 721
0%
1 716
0%
1 722
+0%
1 739
+1%
1 745
+0%
1 762
+1%
1 764
+0%
1 774
+1%
1 766
0%
1 749
-1%
1 731
-1%
1 721
-1%
1 718
0%
1 773
+3%
1 857
+5%
1 944
+5%
2 031
+5%
2 079
+2%
2 113
+2%
2 181
+3%
2 242
+3%
2 318
+3%
2 386
+3%
2 432
+2%
2 436
+0%
2 428
0%
2 425
0%
2 429
+0%
2 442
+1%
2 539
+4%
2 651
+4%
3 044
+15%
3 079
+1%
3 159
+3%
3 223
+2%
3 149
-2%
3 232
+3%
3 324
+3%
3 421
+3%
3 489
+2%
3 542
+2%
3 596
+2%
3 678
+2%
3 783
+3%
3 880
+3%
3 985
+3%
4 064
+2%
4 136
+2%
4 197
+1%
4 302
+3%
4 394
+2%
Operating Income
Operating Expenses
(461)
(462)
(457)
(454)
(442)
(456)
(471)
(489)
(515)
(543)
(575)
(609)
(650)
(680)
(707)
(730)
(757)
(785)
(819)
(853)
(879)
(908)
(937)
(972)
(898)
(1 075)
(1 124)
(1 163)
(1 014)
(1 168)
(1 164)
(1 170)
(1 027)
(1 182)
(1 160)
(1 111)
(1 077)
(1 094)
(1 125)
(1 091)
(1 154)
(1 082)
(1 061)
(1 118)
(1 167)
(1 171)
(1 194)
(1 223)
(1 226)
(1 244)
(1 243)
(1 243)
(1 221)
(1 204)
(1 204)
(1 201)
(1 171)
(1 183)
(1 272)
(1 347)
(1 441)
(1 511)
(1 484)
(1 477)
(1 460)
(1 562)
(1 596)
(1 636)
(1 647)
(1 664)
(1 680)
(1 664)
(1 650)
(1 624)
(1 728)
(1 846)
(2 099)
(2 129)
(2 170)
(2 215)
(2 248)
(2 299)
(2 351)
(2 400)
(2 442)
(2 467)
(2 522)
(2 602)
(2 673)
(2 741)
(2 815)
(2 872)
(2 923)
(2 958)
(3 039)
(3 070)
Selling, General & Administrative
(308)
(319)
(325)
(333)
(333)
(342)
(353)
(367)
(384)
(405)
(427)
(452)
(486)
(509)
(532)
(551)
(570)
(593)
(620)
(646)
(670)
(692)
(712)
(737)
(678)
(813)
(850)
(877)
(759)
(871)
(861)
(860)
(750)
(864)
(845)
(803)
(773)
(786)
(813)
(845)
(835)
(833)
(881)
(934)
(850)
(989)
(942)
(905)
(904)
(915)
(905)
(896)
(867)
(851)
(853)
(853)
(825)
(836)
(898)
(935)
(988)
(1 021)
(981)
(971)
(937)
(1 003)
(1 010)
(1 021)
(1 007)
(1 022)
(1 031)
(1 015)
(992)
(966)
(1 071)
(1 188)
(1 447)
(1 474)
(1 512)
(1 539)
(1 568)
(1 601)
(1 641)
(1 689)
(1 715)
(1 741)
(1 779)
(1 835)
(1 897)
(1 938)
(1 983)
(2 006)
(2 022)
(2 034)
(2 087)
(2 089)
Depreciation & Amortization
(153)
(143)
(132)
(122)
(109)
(114)
(118)
(122)
(131)
(138)
(148)
(157)
(164)
(171)
(175)
(179)
(187)
(192)
(199)
(206)
(208)
(216)
(225)
(235)
(220)
(262)
(274)
(286)
(255)
(298)
(303)
(310)
(277)
(318)
(315)
(309)
(304)
(309)
(312)
(246)
(320)
(249)
(180)
(183)
(316)
(182)
(251)
(319)
(322)
(328)
(338)
(348)
(353)
(353)
(351)
(349)
(346)
(347)
(374)
(412)
(452)
(490)
(503)
(507)
(522)
(558)
(586)
(616)
(640)
(641)
(650)
(649)
(658)
(658)
(658)
(658)
(652)
(655)
(658)
(676)
(680)
(698)
(710)
(710)
(728)
(726)
(743)
(767)
(776)
(804)
(833)
(866)
(901)
(924)
(952)
(982)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
148
N/A
168
+13%
191
+14%
221
+16%
254
+15%
267
+5%
277
+4%
290
+5%
306
+6%
321
+5%
337
+5%
343
+2%
344
+0%
349
+2%
361
+3%
378
+5%
383
+1%
385
+0%
390
+1%
386
-1%
398
+3%
405
+2%
414
+2%
440
+6%
456
+4%
459
+1%
471
+3%
485
+3%
500
+3%
510
+2%
526
+3%
531
+1%
545
+3%
568
+4%
587
+3%
614
+5%
623
+1%
621
0%
611
-1%
685
+12%
615
-10%
689
+12%
698
+1%
617
-12%
560
-9%
550
-2%
522
-5%
499
-4%
513
+3%
502
-2%
519
+3%
521
+0%
554
+6%
562
+1%
545
-3%
530
-3%
551
+4%
535
-3%
501
-6%
510
+2%
503
-1%
521
+4%
595
+14%
636
+7%
721
+13%
681
-6%
722
+6%
750
+4%
785
+5%
772
-2%
748
-3%
761
+2%
779
+2%
818
+5%
810
-1%
805
-1%
945
+17%
950
+1%
990
+4%
1 009
+2%
901
-11%
933
+3%
973
+4%
1 022
+5%
1 046
+2%
1 075
+3%
1 074
0%
1 076
+0%
1 110
+3%
1 139
+3%
1 170
+3%
1 192
+2%
1 213
+2%
1 239
+2%
1 264
+2%
1 324
+5%
Pre-Tax Income
Interest Income Expense
(152)
(134)
(126)
(131)
(133)
(129)
(121)
(126)
(120)
(133)
(163)
(171)
(177)
(184)
(189)
(175)
(184)
(181)
(177)
(189)
(195)
(199)
(209)
(216)
(214)
(229)
(234)
(252)
(220)
(274)
(249)
(233)
(200)
(218)
(236)
(219)
(210)
(192)
(186)
(210)
(223)
(230)
(238)
(233)
(266)
(241)
(253)
(241)
(287)
(304)
(302)
(290)
(337)
(357)
(355)
(417)
(355)
(327)
(352)
(348)
(331)
(367)
(345)
(351)
(394)
(394)
(408)
(412)
(394)
(395)
(397)
(381)
(444)
(392)
(411)
(457)
(448)
(487)
(482)
(429)
(402)
(387)
(347)
(329)
(426)
(477)
(576)
(636)
(661)
(619)
(638)
(747)
(682)
(759)
(873)
(843)
Non-Reccuring Items
(24)
(4)
(2)
(1)
(7)
(6)
(23)
(30)
(29)
(32)
(15)
(8)
(2)
1
(1)
(1)
4
3
4
4
10
10
9
15
6
2
3
(4)
(8)
(2)
(4)
(6)
(3)
(4)
(3)
(67)
(77)
(75)
(76)
(50)
(45)
(47)
(45)
(13)
(15)
(14)
(15)
38
(68)
(46)
(46)
(90)
(21)
(14)
(15)
(17)
(54)
(53)
(61)
(59)
(12)
(12)
(3)
(51)
(87)
(101)
(111)
(72)
23
38
54
68
2
(58)
(129)
(158)
(78)
(51)
101
74
(47)
(27)
(80)
(24)
3
(7)
(87)
(137)
(188)
(212)
(225)
(240)
(209)
(226)
(222)
(219)
Total Other Income
(0)
(9)
(16)
(3)
(0)
(1)
(1)
(1)
0
1
1
1
2
2
1
0
(6)
(2)
5
5
12
17
9
1
(4)
(15)
(14)
(5)
(32)
(2)
(1)
(0)
3
6
5
(3)
(1)
(0)
1
7
5
(2)
(13)
(21)
18
(29)
(26)
(124)
2
16
36
92
28
25
13
62
20
24
25
13
(13)
(2)
(4)
10
(39)
1
2
2
(4)
(3)
(8)
(13)
(9)
(6)
(9)
(7)
(45)
(53)
136
133
177
102
(94)
(95)
9
71
36
29
(34)
(69)
(26)
(47)
(77)
(72)
(62)
(31)
Pre-Tax Income
(28)
N/A
21
N/A
46
+122%
86
+86%
115
+33%
131
+15%
133
+1%
133
+1%
157
+18%
157
+0%
159
+1%
165
+4%
167
+1%
167
+0%
173
+3%
203
+18%
197
-3%
205
+4%
223
+9%
205
-8%
224
+10%
233
+4%
223
-4%
240
+7%
243
+1%
218
-10%
226
+3%
224
-1%
241
+7%
231
-4%
272
+18%
292
+8%
345
+18%
353
+2%
353
0%
325
-8%
334
+3%
354
+6%
350
-1%
432
+23%
353
-18%
409
+16%
402
-2%
350
-13%
297
-15%
267
-10%
228
-15%
173
-24%
160
-7%
168
+5%
207
+23%
233
+13%
223
-4%
216
-3%
188
-13%
158
-16%
162
+2%
179
+11%
114
-36%
116
+2%
147
+26%
140
-5%
243
+74%
243
0%
201
-17%
187
-7%
206
+10%
269
+31%
410
+52%
412
+0%
397
-4%
436
+10%
328
-25%
362
+10%
261
-28%
184
-30%
373
+103%
360
-4%
744
+107%
787
+6%
629
-20%
620
-2%
453
-27%
573
+27%
632
+10%
662
+5%
448
-32%
332
-26%
227
-32%
239
+5%
281
+18%
159
-44%
245
+54%
182
-26%
107
-41%
231
+116%
Net Income
Tax Provision
(18)
(44)
(43)
(51)
(47)
(55)
(56)
(56)
(67)
(66)
(67)
(69)
(70)
(70)
(73)
(87)
(82)
(85)
(91)
(82)
(94)
(95)
(85)
(76)
(73)
(65)
(76)
(116)
(146)
(156)
(145)
(134)
(114)
(124)
(163)
(152)
(168)
(139)
(117)
(107)
(107)
(115)
(134)
(147)
(114)
(128)
(104)
(97)
(62)
(53)
155
124
97
111
(79)
(28)
(38)
(34)
(37)
(57)
(45)
(42)
(49)
(28)
(28)
(21)
(29)
(41)
(43)
(54)
(38)
(46)
(60)
(59)
(58)
(50)
(30)
(35)
(135)
(149)
(176)
(172)
(79)
(75)
(70)
(76)
(62)
(48)
(40)
(40)
(49)
(51)
(61)
(59)
(62)
(66)
Income from Continuing Operations
(46)
(24)
3
35
67
76
77
77
90
91
93
96
97
97
99
117
116
120
133
123
130
138
139
164
171
153
150
109
95
75
127
159
232
229
190
174
167
215
233
325
246
295
268
204
183
140
124
76
98
115
362
357
321
327
108
130
124
146
77
60
102
97
194
214
173
166
177
228
368
359
359
390
268
303
203
134
343
325
609
638
453
448
373
498
562
586
385
284
187
199
232
107
184
123
45
165
Income to Minority Interest
2
1
(1)
(2)
(4)
(4)
(5)
(5)
(6)
(5)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(1)
(1)
(1)
0
0
3
3
3
(1)
(4)
(4)
(7)
(5)
(6)
(6)
(3)
(4)
(4)
(4)
(4)
(3)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(2)
(2)
1
1
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(0)
(1)
(2)
(2)
(3)
(1)
(1)
(2)
(5)
(7)
(6)
(5)
(3)
(5)
(3)
(2)
(4)
(1)
(4)
(6)
Net Income (Common)
(44)
N/A
(41)
+7%
(11)
+72%
27
N/A
58
+115%
74
+26%
74
+0%
73
-1%
85
+16%
86
+2%
89
+3%
93
+4%
94
+2%
94
N/A
97
+3%
115
+19%
111
-3%
116
+4%
128
+11%
118
-8%
129
+9%
136
+6%
138
+1%
162
+18%
152
-6%
152
+0%
149
-2%
109
-27%
80
-27%
77
-3%
129
+67%
161
+25%
218
+35%
218
0%
171
-21%
(28)
N/A
(58)
-104%
(10)
+83%
202
N/A
464
+130%
396
-15%
446
+13%
231
-48%
178
-23%
171
-4%
135
-21%
123
-9%
74
-40%
97
+30%
119
+23%
364
+206%
361
-1%
326
-10%
326
0%
107
-67%
130
+21%
123
-5%
145
+18%
78
-46%
62
-21%
105
+70%
100
-4%
193
+93%
210
+9%
170
-19%
164
-4%
177
+8%
219
+23%
354
+62%
345
-2%
346
+0%
388
+12%
267
-31%
302
+13%
202
-33%
133
-34%
343
+158%
324
-5%
607
+87%
636
+5%
450
-29%
447
-1%
372
-17%
496
+33%
557
+12%
579
+4%
379
-35%
278
-27%
184
-34%
194
+5%
229
+18%
105
-54%
180
+72%
122
-32%
41
-66%
159
+285%
EPS (Diluted)
-0.22
N/A
-0.19
+14%
-0.05
+74%
0.12
N/A
0.27
+125%
0.34
+26%
0.34
N/A
0.34
N/A
0.4
+18%
0.41
+2%
0.42
+2%
0.44
+5%
0.44
N/A
0.45
+2%
0.46
+2%
0.54
+17%
0.53
-2%
0.55
+4%
0.6
+9%
0.55
-8%
0.59
+7%
0.62
+5%
0.63
+2%
0.74
+17%
0.69
-7%
0.69
N/A
0.67
-3%
0.49
-27%
0.36
-27%
0.35
-3%
0.59
+69%
0.73
+24%
0.98
+34%
0.98
N/A
0.77
-21%
-0.12
N/A
-0.26
-117%
-0.04
+85%
0.89
N/A
2.35
+164%
1.86
-21%
2.39
+28%
1.34
-44%
1.03
-23%
0.91
-12%
0.7
-23%
0.63
-10%
0.38
-40%
0.46
+21%
0.61
+33%
1.88
+208%
1.84
-2%
1.55
-16%
1.53
-1%
0.49
-68%
0.6
+22%
0.58
-3%
0.69
+19%
0.31
-55%
0.23
-26%
0.41
+78%
0.37
-10%
0.73
+97%
0.78
+7%
0.64
-18%
0.57
-11%
0.61
+7%
0.76
+25%
1.23
+62%
1.2
-2%
1.2
N/A
1.34
+12%
0.93
-31%
1.04
+12%
0.7
-33%
0.46
-34%
1.19
+159%
1.13
-5%
2.1
+86%
2.2
+5%
1.55
-30%
1.53
-1%
1.26
-18%
1.69
+34%
1.9
+12%
1.98
+4%
1.3
-34%
0.95
-27%
0.63
-34%
0.66
+5%
0.78
+18%
0.35
-55%
0.61
+74%
0.41
-33%
0.14
-66%
0.53
+279%