First Time Loading...

LCI Industries
NYSE:LCII

Watchlist Manager
LCI Industries Logo
LCI Industries
NYSE:LCII
Watchlist
Price: 123.06 USD 2.09% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one LCII stock under the Base Case scenario is 111.42 USD. Compared to the current market price of 123.06 USD, LCI Industries is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LCII Relative Value
Base Case
111.42 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
49
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
0.7
vs History
7
vs Industry
10
Median 3Y
13.4
Median 5Y
14.5
Industry
17.7
Forward
21.8
vs History
77
vs Industry
49
Median 3Y
6.9
Median 5Y
8.6
Industry
9
vs History
71
vs Industry
42
Median 3Y
7.3
Median 5Y
11.6
Industry
13.7
vs History
69
vs Industry
29
Median 3Y
2.3
Median 5Y
2.6
Industry
1.5
vs History
49
vs Industry
45
Median 3Y
1
Median 5Y
1
Industry
1.1
Forward
0.9
vs History
33
vs Industry
43
Median 3Y
4.6
Median 5Y
4.6
Industry
4.9
vs History
12
vs Industry
26
Median 3Y
9.4
Median 5Y
9.4
Industry
9.2
Forward
10.6
vs History
7
vs Industry
17
Median 3Y
12.5
Median 5Y
12.6
Industry
13.8
Forward
17
vs History
80
vs Industry
48
Median 3Y
9.7
Median 5Y
10.2
Industry
9.9
vs History
80
vs Industry
42
Median 3Y
8.7
Median 5Y
13.5
Industry
14
vs History
65
vs Industry
35
Median 3Y
1.4
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

LCII Competitors Multiples
LCI Industries Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
LCI Industries
NYSE:LCII
3.1B USD 0.8 48.5 15.3 31.6
JP
Denso Corp
TSE:6902
8.6T JPY 1.2 29.5 10.9 21.1
IE
Aptiv PLC
NYSE:APTV
22.1B USD 1.1 7.6 9.9 14.9
KR
Hyundai Mobis Co Ltd
KRX:012330
23.7T KRW 0.4 6.9 5 7
CA
Magna International Inc
TSX:MG
21.3B CAD 0.4 12.9 5.4 9.4
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
112.1B CNY 3.6 22.5 20.6 20.6
DE
Continental AG
XETRA:CON
13.5B EUR 0.3 11.6 3.5 7.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.8T JPY 0.4 13.6 4.3 8.1
JP
Aisin Corp
TSE:7259
1.7T JPY 0.3 20.4 4.6 14.5
IN
Bosch Ltd
NSE:BOSCHLTD
885.1B INR 5.3 38.1 41.5 52.3
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.5B EUR 1.2 35.9 9.4 22.1

See Also

Discover More