MetLife Inc
NYSE:MET
Income Statement
Income Statement
MetLife Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
39 594
|
39 660
|
40 375
|
41 026
|
41 097
|
41 148
|
40 615
|
41 253
|
38 330
|
40 960
|
40 020
|
39 356
|
38 887
|
38 014
|
38 996
|
39 978
|
40 333
|
40 678
|
46 434
|
45 978
|
45 720
|
45 967
|
40 946
|
41 425
|
44 077
|
44 083
|
42 668
|
41 858
|
43 883
|
44 936
|
45 540
|
45 268
|
44 628
|
44 947
|
47 322
|
55 264
|
52 031
|
50 445
|
50 573
|
44 349
|
46 809
|
|
Revenue |
68 365
N/A
|
67 717
-1%
|
70 238
+4%
|
72 744
+4%
|
73 376
+1%
|
75 009
+2%
|
72 896
-3%
|
72 077
-1%
|
61 402
-15%
|
69 824
+14%
|
67 341
-4%
|
65 125
-3%
|
60 894
-6%
|
57 347
-6%
|
58 995
+3%
|
59 324
+1%
|
62 318
+5%
|
62 305
0%
|
68 157
+9%
|
68 275
+0%
|
67 981
0%
|
69 478
+2%
|
65 790
-5%
|
68 179
+4%
|
69 750
+2%
|
71 758
+3%
|
68 360
-5%
|
65 697
-4%
|
67 842
+3%
|
65 094
-4%
|
69 519
+7%
|
70 409
+1%
|
71 080
+1%
|
70 923
0%
|
67 873
-4%
|
73 251
+8%
|
69 898
-5%
|
69 461
-1%
|
70 610
+2%
|
64 193
-9%
|
66 905
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(62 845)
|
(61 677)
|
(62 842)
|
(63 417)
|
(63 296)
|
(63 702)
|
(62 443)
|
(62 410)
|
(54 524)
|
(61 119)
|
(58 339)
|
(57 167)
|
(55 349)
|
(53 788)
|
(55 858)
|
(56 857)
|
(57 643)
|
(56 960)
|
(62 704)
|
(62 245)
|
(60 512)
|
(62 013)
|
(57 164)
|
(57 885)
|
(61 870)
|
(60 121)
|
(58 865)
|
(58 064)
|
(60 002)
|
(62 600)
|
(62 739)
|
(62 499)
|
(62 034)
|
(60 236)
|
(60 687)
|
(66 693)
|
(66 101)
|
(64 106)
|
(65 783)
|
(60 221)
|
(63 698)
|
|
Selling, General & Administrative |
(9 850)
|
(8 457)
|
(7 714)
|
(8 991)
|
(10 221)
|
(8 029)
|
(8 052)
|
(8 009)
|
(9 349)
|
(10 456)
|
(10 109)
|
(9 799)
|
(8 777)
|
(8 473)
|
(8 340)
|
(8 242)
|
(8 797)
|
(8 784)
|
(8 842)
|
(8 943)
|
(8 471)
|
(8 426)
|
(8 342)
|
(8 222)
|
(8 439)
|
(8 330)
|
(8 071)
|
(7 764)
|
(7 629)
|
(7 531)
|
(7 394)
|
(7 345)
|
(7 276)
|
(7 223)
|
(7 275)
|
(7 305)
|
(7 200)
|
(7 196)
|
(7 271)
|
(7 365)
|
(7 459)
|
|
Benefits Claims Loss Adjustment |
(38 107)
|
(39 324)
|
(41 654)
|
(42 988)
|
(44 255)
|
(42 788)
|
(41 972)
|
(42 603)
|
(41 256)
|
(43 629)
|
(41 966)
|
(41 000)
|
(42 099)
|
(41 454)
|
(43 376)
|
(45 026)
|
(43 700)
|
(45 221)
|
(50 792)
|
(50 154)
|
(48 363)
|
(48 750)
|
(43 909)
|
(44 588)
|
(47 462)
|
(47 371)
|
(45 890)
|
(45 104)
|
(47 057)
|
(48 680)
|
(49 397)
|
(49 447)
|
(49 417)
|
(49 828)
|
(52 043)
|
(59 624)
|
(55 877)
|
(54 203)
|
(54 529)
|
(48 118)
|
(50 364)
|
|
Policy Acquisition Expense |
(2 385)
|
(1 573)
|
(645)
|
213
|
51
|
(1 028)
|
(968)
|
(1 161)
|
135
|
(56)
|
188
|
474
|
434
|
498
|
312
|
337
|
321
|
374
|
413
|
356
|
279
|
364
|
385
|
392
|
462
|
260
|
223
|
(164)
|
(147)
|
52
|
46
|
167
|
163
|
155
|
229
|
595
|
627
|
723
|
794
|
852
|
965
|
|
Other Operating Expenses |
(12 503)
|
(12 323)
|
(12 829)
|
(11 651)
|
(8 871)
|
(11 857)
|
(11 451)
|
(10 637)
|
(4 054)
|
(6 978)
|
(6 452)
|
(6 842)
|
(4 907)
|
(4 359)
|
(4 454)
|
(3 926)
|
(5 467)
|
(3 329)
|
(3 483)
|
(3 504)
|
(3 957)
|
(5 201)
|
(5 298)
|
(5 467)
|
(6 431)
|
(4 680)
|
(5 127)
|
(5 032)
|
(5 169)
|
(6 441)
|
(5 994)
|
(5 874)
|
(5 504)
|
(3 340)
|
(1 598)
|
(359)
|
(3 651)
|
(3 430)
|
(4 777)
|
(5 590)
|
(6 840)
|
|
Operating Income |
5 520
N/A
|
6 040
+9%
|
7 396
+22%
|
9 327
+26%
|
10 080
+8%
|
11 307
+12%
|
10 453
-8%
|
9 667
-8%
|
6 878
-29%
|
8 705
+27%
|
9 002
+3%
|
7 958
-12%
|
5 545
-30%
|
3 559
-36%
|
3 137
-12%
|
2 467
-21%
|
4 675
+90%
|
5 345
+14%
|
5 453
+2%
|
6 030
+11%
|
7 469
+24%
|
7 465
0%
|
8 626
+16%
|
10 294
+19%
|
7 880
-23%
|
11 637
+48%
|
9 495
-18%
|
7 633
-20%
|
7 840
+3%
|
2 494
-68%
|
6 780
+172%
|
7 910
+17%
|
9 046
+14%
|
10 687
+18%
|
7 186
-33%
|
6 558
-9%
|
3 797
-42%
|
5 355
+41%
|
4 827
-10%
|
3 972
-18%
|
3 207
-19%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 282)
|
(1 273)
|
(1 264)
|
(1 242)
|
(1 216)
|
(1 202)
|
(1 198)
|
(1 205)
|
(1 168)
|
(1 222)
|
(1 197)
|
(1 175)
|
(1 157)
|
(1 128)
|
(1 129)
|
(1 133)
|
(1 129)
|
(1 132)
|
(1 157)
|
(1 140)
|
(1 122)
|
(1 070)
|
(1 035)
|
(991)
|
(955)
|
(943)
|
(901)
|
(907)
|
(913)
|
(919)
|
(915)
|
(926)
|
(920)
|
(917)
|
(915)
|
(914)
|
(938)
|
(968)
|
(998)
|
(1 024)
|
(1 045)
|
|
Non-Reccuring Items |
(186)
|
(136)
|
(112)
|
(89)
|
(60)
|
(68)
|
(55)
|
(51)
|
(59)
|
(150)
|
(144)
|
(126)
|
(107)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
4 052
N/A
|
4 631
+14%
|
6 020
+30%
|
7 996
+33%
|
8 804
+10%
|
10 037
+14%
|
9 200
-8%
|
8 411
-9%
|
5 651
-33%
|
7 333
+30%
|
7 661
+4%
|
6 657
-13%
|
4 281
-36%
|
2 431
-43%
|
2 008
-17%
|
1 334
-34%
|
3 536
+165%
|
4 213
+19%
|
4 296
+2%
|
4 890
+14%
|
6 307
+29%
|
6 395
+1%
|
7 591
+19%
|
9 303
+23%
|
6 795
-27%
|
10 694
+57%
|
8 594
-20%
|
6 726
-22%
|
6 927
+3%
|
1 575
-77%
|
5 865
+272%
|
6 984
+19%
|
8 126
+16%
|
9 770
+20%
|
6 271
-36%
|
5 644
-10%
|
2 859
-49%
|
4 387
+53%
|
3 829
-13%
|
2 948
-23%
|
2 162
-27%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(661)
|
(893)
|
(1 414)
|
(2 269)
|
(2 465)
|
(2 877)
|
(2 297)
|
(2 404)
|
(1 590)
|
(1 971)
|
(2 376)
|
(1 546)
|
(693)
|
(94)
|
143
|
676
|
1 172
|
861
|
816
|
254
|
(1 179)
|
(1 139)
|
(1 483)
|
(1 920)
|
(886)
|
(1 769)
|
(1 265)
|
(878)
|
(1 509)
|
(195)
|
(1 223)
|
(1 462)
|
(1 551)
|
(1 919)
|
(917)
|
(712)
|
(301)
|
(874)
|
(823)
|
(614)
|
(560)
|
|
Income from Continuing Operations |
3 391
|
3 738
|
4 606
|
5 727
|
6 339
|
7 160
|
6 903
|
6 007
|
4 061
|
5 362
|
5 285
|
5 111
|
3 588
|
2 337
|
2 151
|
2 010
|
4 708
|
5 074
|
5 112
|
5 144
|
5 128
|
5 256
|
6 108
|
7 383
|
5 909
|
8 925
|
7 329
|
5 848
|
5 418
|
1 380
|
4 642
|
5 522
|
6 575
|
7 851
|
5 354
|
4 932
|
2 558
|
3 513
|
3 006
|
2 334
|
1 602
|
|
Income to Minority Interest |
(25)
|
(30)
|
(32)
|
(29)
|
(27)
|
(21)
|
(15)
|
(10)
|
(12)
|
(9)
|
(9)
|
(10)
|
(4)
|
(5)
|
(4)
|
(14)
|
(10)
|
(11)
|
(11)
|
(8)
|
(5)
|
(5)
|
(7)
|
(10)
|
(10)
|
(9)
|
(9)
|
(6)
|
(11)
|
(13)
|
(13)
|
(15)
|
(21)
|
(21)
|
(21)
|
(21)
|
(19)
|
(18)
|
(19)
|
(20)
|
(24)
|
|
Net Income (Common) |
3 246
N/A
|
3 588
+11%
|
4 452
+24%
|
5 574
+25%
|
6 187
+11%
|
7 017
+13%
|
6 724
-4%
|
5 857
-13%
|
5 215
-11%
|
5 219
+0%
|
4 241
-19%
|
3 615
-15%
|
747
-79%
|
(581)
N/A
|
220
N/A
|
(448)
N/A
|
3 907
N/A
|
4 351
+11%
|
4 331
0%
|
5 308
+23%
|
4 982
-6%
|
5 084
+2%
|
5 923
+17%
|
7 195
+21%
|
5 721
-20%
|
8 738
+53%
|
7 122
-18%
|
5 603
-21%
|
5 191
-7%
|
1 115
-79%
|
4 413
+296%
|
5 301
+20%
|
6 353
+20%
|
7 634
+20%
|
5 149
-33%
|
4 726
-8%
|
2 354
-50%
|
3 307
+40%
|
2 796
-15%
|
2 120
-24%
|
1 380
-35%
|
|
EPS (Diluted) |
2.85
N/A
|
3.14
+10%
|
3.89
+24%
|
4.89
+26%
|
5.42
+11%
|
6.17
+14%
|
5.96
-3%
|
5.18
-13%
|
4.62
-11%
|
4.7
+2%
|
3.77
-20%
|
3.25
-14%
|
0.67
-79%
|
-0.52
N/A
|
0.2
N/A
|
-0.42
N/A
|
3.62
N/A
|
4.16
+15%
|
4.22
+1%
|
5.3
+26%
|
4.91
-7%
|
5.27
+7%
|
6.21
+18%
|
7.68
+24%
|
6.06
-21%
|
9.49
+57%
|
7.8
-18%
|
6.13
-21%
|
5.68
-7%
|
1.25
-78%
|
5.01
+301%
|
6.15
+23%
|
7.31
+19%
|
9.18
+26%
|
6.31
-31%
|
5.9
-6%
|
2.71
-54%
|
4.23
+56%
|
3.63
-14%
|
2.8
-23%
|
1.81
-35%
|