Movado Group Inc
NYSE:MOV
Income Statement
Earnings Waterfall
Movado Group Inc
Revenue
|
672.6m
USD
|
Cost of Revenue
|
-302.2m
USD
|
Gross Profit
|
370.4m
USD
|
Operating Expenses
|
-315.7m
USD
|
Operating Income
|
54.7m
USD
|
Other Expenses
|
-8m
USD
|
Net Income
|
46.7m
USD
|
Income Statement
Movado Group Inc
Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
570
N/A
|
581
+2%
|
587
+1%
|
585
0%
|
587
+0%
|
587
0%
|
589
+0%
|
586
-1%
|
595
+2%
|
589
-1%
|
571
-3%
|
565
-1%
|
553
-2%
|
538
-3%
|
539
+0%
|
550
+2%
|
568
+3%
|
596
+5%
|
611
+3%
|
629
+3%
|
680
+8%
|
699
+3%
|
713
+2%
|
709
0%
|
701
-1%
|
624
-11%
|
555
-11%
|
519
-6%
|
506
-2%
|
572
+13%
|
657
+15%
|
705
+7%
|
732
+4%
|
761
+4%
|
770
+1%
|
764
-1%
|
752
-2%
|
733
-2%
|
711
-3%
|
687
-3%
|
673
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(265)
|
(271)
|
(273)
|
(274)
|
(277)
|
(279)
|
(280)
|
(277)
|
(277)
|
(273)
|
(264)
|
(260)
|
(258)
|
(254)
|
(259)
|
(264)
|
(269)
|
(280)
|
(283)
|
(292)
|
(310)
|
(318)
|
(325)
|
(324)
|
(326)
|
(296)
|
(267)
|
(249)
|
(235)
|
(259)
|
(291)
|
(306)
|
(313)
|
(319)
|
(320)
|
(318)
|
(318)
|
(314)
|
(309)
|
(304)
|
(302)
|
|
Gross Profit |
305
N/A
|
311
+2%
|
313
+1%
|
312
0%
|
310
-1%
|
307
-1%
|
309
+0%
|
309
+0%
|
318
+3%
|
316
-1%
|
307
-3%
|
306
0%
|
295
-4%
|
284
-4%
|
280
-1%
|
285
+2%
|
299
+5%
|
316
+6%
|
328
+4%
|
337
+3%
|
369
+10%
|
381
+3%
|
388
+2%
|
385
-1%
|
375
-3%
|
328
-13%
|
288
-12%
|
270
-6%
|
271
+0%
|
313
+15%
|
366
+17%
|
399
+9%
|
419
+5%
|
442
+5%
|
450
+2%
|
445
-1%
|
434
-3%
|
419
-3%
|
402
-4%
|
383
-5%
|
370
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(238)
|
(242)
|
(244)
|
(244)
|
(239)
|
(240)
|
(240)
|
(240)
|
(243)
|
(247)
|
(247)
|
(247)
|
(241)
|
(233)
|
(230)
|
(235)
|
(243)
|
(261)
|
(269)
|
(279)
|
(307)
|
(322)
|
(333)
|
(332)
|
(332)
|
(316)
|
(294)
|
(276)
|
(245)
|
(260)
|
(279)
|
(294)
|
(302)
|
(312)
|
(314)
|
(313)
|
(314)
|
(313)
|
(317)
|
(315)
|
(316)
|
|
Selling, General & Administrative |
(238)
|
(242)
|
(244)
|
(244)
|
(239)
|
(240)
|
(240)
|
(240)
|
(243)
|
(247)
|
(247)
|
(247)
|
(241)
|
(233)
|
(230)
|
(235)
|
(243)
|
(254)
|
(261)
|
(279)
|
(307)
|
(322)
|
(333)
|
(331)
|
(332)
|
(316)
|
(294)
|
(276)
|
(245)
|
(260)
|
(279)
|
(294)
|
(302)
|
(312)
|
(315)
|
(313)
|
(314)
|
(313)
|
(317)
|
(315)
|
(316)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
68
N/A
|
69
+1%
|
69
+0%
|
68
-1%
|
72
+5%
|
68
-6%
|
69
+1%
|
69
+0%
|
74
+8%
|
69
-7%
|
61
-12%
|
58
-4%
|
54
-7%
|
51
-5%
|
50
-3%
|
51
+2%
|
57
+12%
|
55
-3%
|
60
+8%
|
58
-2%
|
62
+7%
|
59
-5%
|
55
-7%
|
54
-3%
|
43
-20%
|
12
-73%
|
(6)
N/A
|
(6)
+8%
|
26
N/A
|
53
+102%
|
87
+63%
|
105
+21%
|
118
+12%
|
130
+10%
|
136
+5%
|
133
-2%
|
120
-9%
|
106
-12%
|
85
-20%
|
67
-21%
|
55
-19%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(13)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(156)
|
(156)
|
(156)
|
(169)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
15
|
15
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
6
|
6
|
|
Pre-Tax Income |
69
N/A
|
68
-1%
|
69
+0%
|
68
-1%
|
71
+5%
|
67
-6%
|
68
+1%
|
68
0%
|
69
+2%
|
68
-2%
|
59
-12%
|
56
-6%
|
52
-7%
|
43
-17%
|
41
-4%
|
36
-11%
|
42
+16%
|
54
+29%
|
59
+9%
|
58
-1%
|
62
+6%
|
59
-5%
|
68
+16%
|
66
-3%
|
58
-13%
|
(130)
N/A
|
(160)
-23%
|
(160)
+0%
|
(142)
+11%
|
53
N/A
|
86
+62%
|
105
+22%
|
117
+12%
|
130
+10%
|
136
+5%
|
133
-2%
|
122
-8%
|
109
-11%
|
89
-18%
|
72
-18%
|
60
-17%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(23)
|
(22)
|
(19)
|
(17)
|
(16)
|
(15)
|
(14)
|
(12)
|
(12)
|
(12)
|
(13)
|
(3)
|
(8)
|
(9)
|
(10)
|
(18)
|
(15)
|
18
|
24
|
22
|
21
|
(15)
|
(22)
|
(24)
|
(26)
|
(29)
|
(30)
|
(29)
|
(25)
|
(21)
|
(18)
|
(14)
|
(13)
|
|
Income from Continuing Operations |
52
|
51
|
50
|
49
|
52
|
48
|
48
|
47
|
46
|
45
|
40
|
38
|
35
|
28
|
27
|
24
|
30
|
42
|
46
|
55
|
54
|
50
|
58
|
49
|
42
|
(112)
|
(136)
|
(138)
|
(121)
|
38
|
64
|
81
|
91
|
101
|
106
|
104
|
97
|
87
|
71
|
58
|
48
|
|
Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
Net Income (Common) |
51
N/A
|
50
-2%
|
50
-1%
|
49
-2%
|
52
+6%
|
48
-7%
|
48
0%
|
47
-1%
|
45
-5%
|
45
-1%
|
39
-13%
|
38
-3%
|
35
-7%
|
28
-22%
|
27
-3%
|
24
-10%
|
(15)
N/A
|
(3)
+81%
|
1
N/A
|
10
+1 357%
|
62
+504%
|
57
-7%
|
66
+15%
|
57
-14%
|
43
-25%
|
(111)
N/A
|
(135)
-22%
|
(138)
-2%
|
(112)
+19%
|
48
N/A
|
74
+54%
|
91
+22%
|
92
+1%
|
101
+10%
|
105
+5%
|
103
-2%
|
95
-8%
|
85
-10%
|
69
-19%
|
57
-17%
|
47
-18%
|
|
EPS (Diluted) |
1.97
N/A
|
1.94
-2%
|
1.93
-1%
|
1.91
-1%
|
2.02
+6%
|
1.95
-3%
|
2
+3%
|
2.02
+1%
|
1.9
-6%
|
1.92
+1%
|
1.67
-13%
|
1.62
-3%
|
1.51
-7%
|
1.18
-22%
|
1.15
-3%
|
1.03
-10%
|
-0.65
N/A
|
-0.12
+82%
|
0.02
N/A
|
0.43
+2 050%
|
2.61
+507%
|
2.43
-7%
|
2.81
+16%
|
2.42
-14%
|
1.83
-24%
|
-4.82
N/A
|
-5.85
-21%
|
-5.91
-1%
|
-4.8
+19%
|
2.02
N/A
|
3.11
+54%
|
3.83
+23%
|
3.86
+1%
|
4.3
+11%
|
4.57
+6%
|
4.52
-1%
|
4.12
-9%
|
3.73
-9%
|
3.04
-18%
|
2.53
-17%
|
2.06
-19%
|