First Time Loading...

Motorola Solutions Inc
NYSE:MSI

Watchlist Manager
Motorola Solutions Inc Logo
Motorola Solutions Inc
NYSE:MSI
Watchlist
Price: 345.55 USD 0.09% Market Closed
Updated: Apr 24, 2024
Section:
 

Relative Value

The Relative Value of one MSI stock under the Base Case scenario is 306.41 USD. Compared to the current market price of 345.55 USD, Motorola Solutions Inc is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSI Relative Value
Base Case
306.41 USD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.8
P/S
P/S
Price to Sales
5.8
vs History
1
vs Industry
12
Median 3Y
4.8
Median 5Y
4.4
Industry
1.6
Forward
5.4
More Details
33.6
P/E
P/E
Price to Earnings
33.6
vs History
19
vs Industry
19
Median 3Y
32.3
Median 5Y
31.6
Industry
25.5
Forward
26.9
More Details
28.1
P/OCF
P/OCF
Price to OCF
28.1
vs History
14
vs Industry
14
Median 3Y
23.9
Median 5Y
21
Industry
13.4
More Details
35.8
P/FCFE
P/FCFE
Price to FCFE
35.8
vs History
19
vs Industry
16
Median 3Y
30.9
Median 5Y
28.6
Industry
19.3
More Details
79.3
P/B
P/B
Price to Book Value
79.3
vs History
20
vs Industry
0
Median 3Y
-62.8
Median 5Y
-29.1
Industry
1.8
More Details
6.1
EV/S
EV/S
Enterprise Value to Sales
6.1
vs History
1
vs Industry
11
Median 3Y
5.4
Median 5Y
4.9
Industry
1.7
Forward
5.6
More Details
12.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.2
vs History
4
vs Industry
22
Median 3Y
11.2
Median 5Y
10.1
Industry
5.6
More Details
22.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.2
vs History
12
vs Industry
20
Median 3Y
21
Median 5Y
19.2
Industry
15.3
Forward
18.2
More Details
25.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.6
vs History
33
vs Industry
20
Median 3Y
25.9
Median 5Y
24.1
Industry
20.6
Forward
20.5
More Details
29.6
EV/OCF
EV/OCF
Enterprise Value to OCF
29.6
vs History
19
vs Industry
13
Median 3Y
26.4
Median 5Y
23.6
Industry
12.4
More Details
33.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.7
vs History
19
vs Industry
10
Median 3Y
30.7
Median 5Y
26.8
Industry
13.2
More Details
5.6
EV/IC
EV/IC
Enterprise Value to IC
5.6
vs History
1
vs Industry
11
Median 3Y
4.7
Median 5Y
4.3
Industry
1.5
More Details

Multiples Across Competitors

MSI Competitors Multiples
Motorola Solutions Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Motorola Solutions Inc
NYSE:MSI
57.4B USD 5.8 33.6 22.2 25.6
US
Cisco Systems Inc
NASDAQ:CSCO
195.7B USD 3.4 14.6 10.2 11.3
US
Arista Networks Inc
NYSE:ANET
78.4B USD 13.4 37.6 31.5 32.5
FI
Nokia Oyj
OMXH:NOKIA
18.8B EUR 0.8 28.3 6 10.4
CN
ZTE Corp
SZSE:000063
133.5B CNY 1.1 14.3 12.3 12.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
193.1B SEK 0.8 -7.6 6.4 10.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
126.5B CNY 12.9 75.8 74.2 74.2
US
Juniper Networks Inc
NYSE:JNPR
11.5B USD 2.1 37 15.6 20.9
US
F5 Inc
NASDAQ:FFIV
10.6B USD 3.8 23 13.5 16
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
62.6B CNY 41.4 110.8 110.2 110.2
CN
BYD Electronic International Co Ltd
HKEX:285
55.2B HKD 0.4 12.6 7.1 11.5

See Also

Summary
MSI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSI stock valuation using valuation multiples.
Wall Street Estimates
MSI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 130,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.