First Time Loading...

Invitae Corp
NYSE:NVTA

Watchlist Manager
Invitae Corp Logo
Invitae Corp
NYSE:NVTA
Watchlist
Price: 0.019 USD -35.59% Market Closed
Updated: Apr 24, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

535.1m
-65%
Assets
Growth Rates:
1 Year
-74%
3 Years
-41%
5 Years
+88%
7 Years
+426%
10 Years
-
1.6B
-6%
Liabilities
Growth Rates:
1 Year
-13%
3 Years
+226%
5 Years
+1 441%
7 Years
+5 138%
10 Years
-
-1.1B
-440%
Equity
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Invitae Corp

535.1m
Assets
1.6B
Liabilities
535.1m
Assets
1.6B
Liabilities
Current Assets 378.4m
Cash & Short-Term Investments 254.6m
Receivables 82.5m
Other Current Assets 41.3m
Non-Current Assets 156.7m
PP&E 127.1m
Other Non-Current Assets 29.6m
Current Liabilities 158.4m
Accounts Payable 25.2m
Accrued Liabilities 92.8m
Other Current Liabilities 40.4m
Non-Current Liabilities 1.5B
Long-Term Debt 1.3B
Other Non-Current Liabilities 135.2m

Balance Sheet
Invitae Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
43
107
73
67
12
112
151
125
923
258
Cash Equivalents
43
107
73
67
12
112
151
125
923
258
Short-Term Investments
0
0
54
26
53
14
240
229
122
290
Total Receivables
0
0
0
0
10
26
33
48
66
96
Accounts Receivables
0
0
0
0
10
26
33
48
66
96
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
0
0
0
0
0
0
7
32
34
30
Other Current Assets
1
3
4
9
12
13
11
20
34
20
Total Current Assets
44
110
131
102
87
165
442
454
1 179
693
PP&E Net
8
16
19
24
30
28
80
111
236
215
PP&E Gross
8
16
19
24
30
28
80
111
236
215
Accumulated Depreciation
1
4
9
15
20
25
26
31
48
71
Intangible Assets
0
0
0
0
36
31
125
982
1 188
1 013
Goodwill
0
0
0
0
47
50
127
1 864
2 283
0
Long-Term Investments
0
0
0
0
6
0
0
0
0
0
Other Long-Term Assets
1
4
7
5
6
9
7
20
34
33
Other Assets
0
0
0
0
47
50
127
1 864
2 283
0
Total Assets
53
N/A
129
+143%
157
+22%
131
-17%
211
+62%
283
+34%
782
+176%
3 431
+339%
4 920
+43%
1 954
-60%
Liabilities
Accounts Payable
1
0
4
3
9
8
10
25
21
14
Accrued Liabilities
1
7
4
6
22
17
38
63
98
74
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1
2
3
5
2
2
2
2
4
5
Other Current Liabilities
0
0
0
1
1
9
32
32
21
15
Total Current Liabilities
2
8
11
15
33
36
82
122
144
108
Long-Term Debt
1
2
7
9
43
76
270
391
1 583
1 597
Deferred Income Tax
0
0
0
0
0
0
0
52
52
8
Other Liabilities
0
0
0
8
13
9
50
890
162
139
Total Liabilities
4
N/A
10
+163%
18
+83%
32
+73%
89
+183%
121
+36%
402
+232%
1 454
+262%
1 941
+33%
1 852
-5%
Equity
Common Stock
87
202
0
0
0
0
0
0
0
0
Retained Earnings
38
85
175
275
399
517
759
1 361
1 723
4 829
Additional Paid In Capital
0
2
313
374
521
679
1 138
3 337
4 701
4 931
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
49
N/A
119
+141%
138
+17%
99
-28%
122
+23%
162
+33%
380
+135%
1 976
+421%
2 978
+51%
102
-97%
Total Liabilities & Equity
53
N/A
129
+143%
157
+22%
131
-17%
211
+62%
283
+34%
782
+176%
3 431
+339%
4 920
+43%
1 954
-60%
Shares Outstanding
Common Shares Outstanding
31
32
32
41
54
76
99
186
228
246
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0

See Also

Summary
NVTA intrinsic value, competitors valuation, and company profile.
DCF Valuation
NVTA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NVTA stock valuation using valuation multiples.
Wall Street Estimates
NVTA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NVTA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 130,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.