First Time Loading...

Restaurant Brands International Inc
NYSE:QSR

Watchlist Manager
Restaurant Brands International Inc Logo
Restaurant Brands International Inc
NYSE:QSR
Watchlist
Price: 79.45 USD 0.43% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one QSR stock under the Base Case scenario is 91.65 USD. Compared to the current market price of 79.45 USD, Restaurant Brands International Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QSR Relative Value
Base Case
91.65 USD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
13
Median 3Y
4.6
Median 5Y
4.6
Industry
1.5
Forward
4.5
vs History
69
vs Industry
21
Median 3Y
31.1
Median 5Y
34.8
Industry
20.9
Forward
32.6
vs History
6
vs Industry
13
Median 3Y
19.7
Median 5Y
19.2
Industry
10.5
vs History
0
vs Industry
4
Median 3Y
33.7
Median 5Y
33
Industry
15.9
vs History
15
vs Industry
5
Median 3Y
11.4
Median 5Y
11.3
Industry
2.3
vs History
26
vs Industry
12
Median 3Y
6.5
Median 5Y
6.6
Industry
2
Forward
6
vs History
23
vs Industry
18
Median 3Y
10
Median 5Y
10
Industry
4.1
vs History
7
vs Industry
17
Median 3Y
19
Median 5Y
18.2
Industry
11.6
Forward
17.2
vs History
11
vs Industry
25
Median 3Y
20.9
Median 5Y
19.9
Industry
17.1
Forward
19.7
vs History
9
vs Industry
12
Median 3Y
27.5
Median 5Y
27.5
Industry
12.8
vs History
9
vs Industry
15
Median 3Y
29.6
Median 5Y
29.6
Industry
17.9
vs History
0
vs Industry
26
Median 3Y
1.9
Median 5Y
1.8
Industry
1.4

Multiples Across Competitors

QSR Competitors Multiples
Restaurant Brands International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Restaurant Brands International Inc
NYSE:QSR
36B USD 5.1 30.2 20.7 22.6
US
McDonald's Corp
NYSE:MCD
203.8B USD 8 24.1 17.4 20.3
US
Starbucks Corp
NASDAQ:SBUX
103.5B USD 2.8 24.1 15.7 19.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
79.7B USD 8.1 64.9 40.9 49.1
UK
Compass Group PLC
LSE:CPG
39.8B GBP 1.3 30.3 15 21.4
US
Yum! Brands Inc
NYSE:YUM
39B USD 5.5 24.4 20 21.3
US
Darden Restaurants Inc
NYSE:DRI
20B USD 1.8 19.3 11.9 15.8
US
Domino's Pizza Inc
NYSE:DPZ
17.3B USD 3.9 33.2 24.4 26.8
CN
Yum China Holdings Inc
NYSE:YUMC
16.2B USD 1.5 19.6 8.7 12.2
CN
Haidilao International Holding Ltd
HKEX:6862
98.4B HKD 1.8 25 11.4 18.5
FR
Sodexo SA
PAR:SW
11.6B EUR 0.5 14.7 11 16.4

See Also

Discover More