First Time Loading...

Watchlist Manager

Watchlist

Price: 0.1728 USD -4.95%

Updated:

Income Statement

Operating Income

Revenue	23.7B USD
Cost of Revenue	-18.9B USD
Gross Profit	4.8B USD
Operating Expenses	-4.8B USD
Operating Income	10.5m USD
Other Expenses	-956.9m USD
Net Income	-946.5m USD

Currency: USD

		Jun-2013	Aug-2013	Nov-2013	Mar-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Mar-2023	Jun-2023
Revenue
Revenue		25 217 N/A	25 264 +0%	25 384 +0%	25 527 +1%	25 699 +1%	25 943 +1%	26 278 +1%	26 528 +1%	26 710 +1%	27 853 +4%	29 315 +5%	20 770 -29%	22 307 +7%	17 813 -20%	15 328 -14%	22 928 +50%	20 180 -12%	22 354 +11%	22 038 -1%	21 529 -2%	21 481 0%	21 557 +0%	21 654 +0%	21 640 0%	21 624 0%	21 569 0%	21 581 +0%	21 928 +2%	22 583 +3%	23 199 +3%	23 854 +3%	24 043 +1%	24 177 +1%	24 308 +1%	24 420 +0%	24 568 +1%	24 422 -1%	24 210 -1%	24 064 -1%	24 092 +0%	23 730 -2%
Gross Profit
Cost of Revenue		(17 827)	(17 768)	(17 899)	(18 203)	(18 393)	(18 559)	(18 771)	(18 952)	(19 077)	(20 192)	(21 574)	(15 778)	(17 280)	(14 132)	(12 405)	(17 863)	(15 848)	(17 437)	(17 179)	(16 749)	(16 694)	(16 771)	(16 872)	(16 963)	(16 989)	(16 951)	(16 956)	(17 202)	(17 785)	(18 385)	(19 025)	(19 344)	(19 391)	(19 436)	(19 417)	(19 462)	(19 404)	(19 283)	(19 268)	(19 288)	(18 945)
Gross Profit		7 391 N/A	7 497 +1%	7 486 0%	7 324 -2%	7 306 0%	7 384 +1%	7 507 +2%	7 577 +1%	7 633 +1%	7 661 +0%	7 741 +1%	4 992 -36%	5 027 +1%	3 681 -27%	2 923 -21%	5 065 +73%	4 332 -14%	4 918 +14%	4 859 -1%	4 780 -2%	4 787 +0%	4 786 0%	4 782 0%	4 676 -2%	4 634 -1%	4 618 0%	4 625 +0%	4 727 +2%	4 798 +2%	4 814 +0%	4 828 +0%	4 699 -3%	4 786 +2%	4 872 +2%	5 003 +3%	5 106 +2%	5 018 -2%	4 927 -2%	4 796 -3%	4 804 +0%	4 786 0%
Operating Income
Operating Expenses		(6 522)	(6 507)	(6 527)	(6 561)	(6 596)	(6 634)	(6 694)	(6 696)	(6 751)	(6 836)	(6 922)	(4 581)	(4 675)	(3 511)	(2 902)	(4 777)	(4 145)	(4 725)	(4 723)	(4 652)	(4 643)	(4 655)	(4 631)	(4 593)	(4 559)	(4 516)	(4 483)	(4 482)	(4 524)	(4 507)	(4 541)	(4 568)	(4 646)	(4 811)	(4 934)	(4 999)	(4 955)	(4 877)	(4 778)	(4 793)	(4 775)
Selling, General & Administrative		(6 522)	(6 507)	(6 527)	(6 561)	(6 596)	(6 634)	(6 694)	(6 696)	(6 751)	(6 836)	(6 921)	(4 581)	(4 675)	(3 511)	(2 902)	(4 777)	(4 145)	(4 724)	(4 722)	(4 651)	(4 643)	(4 655)	(4 631)	(4 592)	(4 559)	(4 516)	(4 483)	(4 482)	(4 524)	(4 506)	(4 541)	(4 568)	(4 646)	(4 811)	(4 934)	(4 999)	(4 955)	(4 877)	(4 778)	(4 793)	(4 775)
Operating Income		869 N/A	990 +14%	959 -3%	763 -20%	710 -7%	750 +6%	813 +8%	881 +8%	882 +0%	825 -7%	819 -1%	411 -50%	352 -14%	170 -52%	21 -88%	288 +1 270%	188 -35%	193 +3%	137 -29%	129 -6%	144 +12%	131 -9%	151 +15%	84 -44%	75 -10%	102 +36%	142 +39%	245 +73%	274 +12%	308 +12%	287 -7%	132 -54%	140 +6%	61 -57%	69 +14%	108 +57%	64 -41%	50 -22%	18 -63%	10 -43%	10 0%
Pre-Tax Income
Interest Income Expense		(498)	(476)	(450)	(425)	(412)	(407)	(401)	(398)	(420)	(435)	(444)	(186)	(168)	(44)	13	(200)	(146)	(206)	(206)	(203)	(215)	(220)	(226)	(228)	(223)	(227)	(229)	(230)	(222)	(212)	(205)	(201)	(200)	(199)	(196)	(192)	(191)	(195)	(204)	(224)	(242)
Non-Reccuring Items		(192)	(258)	(246)	(104)	(98)	(31)	(56)	(60)	(61)	(96)	(76)	(74)	(74)	(39)	(39)	(46)	(44)	285	288	5	(2)	(739)	(737)	(484)	(517)	(129)	(96)	(93)	(118)	(121)	(171)	(120)	(66)	(60)	(103)	(453)	(527)	(773)	(759)	(611)	(771)
Gain/Loss on Disposition of Assets		12	11	14	16	11	11	2	4	4	2	(2)	1	(0)	1	5	7	14	27	27	26	26	16	17	38	35	32	33	(4)	(5)	(7)	8	69	74	62	52	(6)	17	59	56	69	48
Pre-Tax Income		190 N/A	267 +40%	277 +4%	250 -10%	211 -16%	323 +54%	357 +10%	427 +20%	405 -5%	295 -27%	296 +0%	152 -49%	109 -28%	89 -19%	(0) N/A	49 N/A	11 -77%	300 +2 576%	247 -18%	(44) N/A	(47) -7%	(811) -1 641%	(796) +2%	(589) +26%	(630) -7%	(222) +65%	(151) +32%	(82) +46%	(70) +14%	(32) +54%	(81) -149%	(120) -49%	(52) +57%	(136) -162%	(178) -31%	(542) -205%	(637) -17%	(859) -35%	(889) -4%	(756) +15%	(955) -26%
Net Income
Tax Provision		46	41	40	(1)	(10)	(27)	(28)	1 682	1 682	1 685	1 639	(50)	(31)	(22)	32	(45)	(39)	(149)	(138)	19	16	240	226	(77)	(94)	(229)	(231)	(388)	(372)	(345)	(344)	20	11	8	10	4	1	(8)	(8)	6	8
Income from Continuing Operations		236	308	317	249	201	296	329	2 109	2 086	1 980	1 935	102	79	67	31	4	(27)	151	109	(25)	(30)	(571)	(570)	(667)	(725)	(451)	(381)	(469)	(443)	(377)	(425)	(100)	(40)	(128)	(168)	(538)	(636)	(867)	(898)	(750)	(946)
Net Income (Common)		225 N/A	297 +32%	280 -5%	215 -23%	170 -21%	268 +58%	329 +23%	2 109 +540%	2 086 -1%	1 980 -5%	1 935 -2%	165 -91%	142 -14%	135 -5%	91 -33%	4 -95%	(67) N/A	89 N/A	155 +74%	944 +508%	1 233 +31%	703 -43%	618 -12%	(422) N/A	(736) -74%	(457) +38%	(401) +12%	(452) -13%	(416) +8%	(350) +16%	(397) -13%	(91) +77%	(40) +55%	(128) -215%	(168) -32%	(538) -221%	(636) -18%	(867) -36%	(898) -4%	(750) +16%	(946) -26%
EPS (Diluted)		4.53 N/A	6.26 +38%	5.67 -9%	4.07 -28%	3.33 -18%	5.23 +57%	6.45 +23%	41.59 +545%	41.31 -1%	37.71 -9%	36.57 -3%	3.13 -91%	2.72 -13%	2.5 -8%	1.71 -32%	0.07 -96%	-1.27 N/A	1.67 N/A	2.96 +77%	17.9 +505%	23.4 +31%	13.32 -43%	11.68 -12%	-7.98 N/A	-13.89 -74%	-8.61 +38%	-7.47 +13%	-8.46 -13%	-7.77 +8%	-6.52 +16%	-7.34 -13%	-1.68 +77%	-0.75 +55%	-2.36 -215%	-3.11 -32%	-9.94 -220%	-11.69 -18%	-15.88 -36%	-16.38 -3%	-13.63 +17%	-17.15 -26%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 131,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.