First Time Loading...

Science Applications International Corp
NYSE:SAIC

Watchlist Manager
Science Applications International Corp Logo
Science Applications International Corp
NYSE:SAIC
Watchlist
Price: 128.72 USD 0.19% Market Closed
Updated: Apr 25, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

7.4B
-3%
Revenue
Growth Rates:
1 Year
-3%
3 Years
+5%
5 Years
+60%
7 Years
+68%
10 Years
+81%
525m
-34%
Operating Income
Growth Rates:
1 Year
-1%
3 Years
+17%
5 Years
+75%
7 Years
+100%
10 Years
+118%
477m
-7%
Net Income
Growth Rates:
1 Year
+59%
3 Years
+128%
5 Years
+248%
7 Years
+234%
10 Years
+322%

Earnings Waterfall
Science Applications International Corp

Revenue
7.4B USD
Cost of Revenue
-6.6B USD
Gross Profit
872m USD
Operating Expenses
-347m USD
Operating Income
525m USD
Other Expenses
-48m USD
Net Income
477m USD

Income Statement
Science Applications International Corp

Rotate your device to view
Income Statement
Currency: USD
Jan-2014 May-2014 Aug-2014 Oct-2014 Jan-2015 May-2015 Jul-2015 Oct-2015 Jan-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Jan-2020 May-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024
Revenue
Revenue
4 121
N/A
3 959
-4%
3 877
-2%
3 874
0%
3 885
+0%
3 917
+1%
4 064
+4%
4 196
+3%
4 315
+3%
4 521
+5%
4 517
0%
4 495
0%
4 442
-1%
4 330
-3%
4 313
0%
4 344
+1%
4 454
+3%
4 526
+2%
4 563
+1%
4 595
+1%
4 659
+1%
5 099
+9%
5 578
+9%
6 031
+8%
6 379
+6%
6 521
+2%
6 691
+3%
6 879
+3%
7 056
+3%
7 177
+2%
7 249
+1%
7 329
+1%
7 394
+1%
7 512
+2%
7 507
0%
7 518
+0%
7 704
+2%
7 736
+0%
7 689
-1%
7 675
0%
7 444
-3%
Gross Profit
Cost of Revenue
(3 788)
(3 642)
(3 553)
(3 545)
(3 550)
(3 577)
(3 692)
(3 805)
(3 904)
(4 079)
(4 079)
(4 049)
(4 003)
(3 912)
(3 903)
(3 938)
(4 037)
(4 104)
(4 130)
(4 143)
(4 195)
(4 556)
(4 962)
(5 370)
(5 673)
(5 812)
(5 967)
(6 120)
(6 264)
(6 351)
(6 391)
(6 467)
(6 535)
(6 644)
(6 652)
(6 655)
(6 816)
(6 839)
(6 795)
(6 773)
(6 572)
Gross Profit
333
N/A
317
-5%
324
+2%
329
+2%
335
+2%
340
+1%
372
+9%
391
+5%
411
+5%
442
+8%
438
-1%
446
+2%
439
-2%
418
-5%
410
-2%
406
-1%
417
+3%
422
+1%
433
+3%
452
+4%
464
+3%
543
+17%
616
+13%
661
+7%
706
+7%
709
+0%
724
+2%
759
+5%
792
+4%
826
+4%
858
+4%
862
+0%
859
0%
868
+1%
855
-1%
863
+1%
888
+3%
897
+1%
894
0%
902
+1%
872
-3%
Operating Income
Operating Expenses
(92)
(127)
(113)
(91)
(95)
(99)
(126)
(143)
(158)
(176)
(163)
(162)
(176)
(158)
(159)
(156)
(148)
(156)
(159)
(159)
(164)
(200)
(244)
(270)
(288)
(287)
(290)
(314)
(343)
(345)
(345)
(339)
(339)
(355)
(361)
(357)
(356)
(352)
(109)
(111)
(347)
Selling, General & Administrative
(92)
(85)
(89)
(91)
(90)
(99)
(126)
(143)
(154)
(176)
(163)
(162)
(172)
(155)
(159)
(156)
(144)
(156)
(154)
(159)
(159)
(200)
(244)
(270)
(281)
(287)
(294)
(318)
(341)
(352)
(348)
(342)
(338)
(355)
(361)
(357)
(355)
(351)
(343)
(346)
(346)
Research & Development
0
0
0
0
(5)
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
0
0
0
(5)
0
0
0
(7)
0
0
0
(6)
0
0
0
(4)
0
0
0
(1)
0
0
0
(4)
Other Operating Expenses
0
(42)
(24)
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
(5)
0
0
0
0
0
0
0
4
4
4
7
3
3
3
0
0
0
0
(1)
234
235
3
Operating Income
241
N/A
190
-21%
211
+11%
238
+13%
240
+1%
241
+0%
246
+2%
248
+1%
253
+2%
266
+5%
275
+3%
284
+3%
263
-7%
260
-1%
251
-3%
250
0%
269
+8%
266
-1%
274
+3%
293
+7%
300
+2%
343
+14%
372
+8%
391
+5%
418
+7%
422
+1%
434
+3%
445
+3%
449
+1%
481
+7%
513
+7%
523
+2%
520
-1%
513
-1%
494
-4%
506
+2%
532
+5%
545
+2%
785
+44%
791
+1%
525
-34%
Pre-Tax Income
Interest Income Expense
(7)
(12)
(16)
(17)
(17)
(16)
(25)
(35)
(44)
(54)
(53)
(54)
(52)
(49)
(47)
(43)
(44)
(45)
(45)
(50)
(53)
(66)
(78)
(84)
(90)
(96)
(106)
(116)
(122)
(118)
(112)
(106)
(105)
(105)
(109)
(113)
(120)
(126)
(129)
(130)
(120)
Non-Reccuring Items
(58)
0
0
(1)
0
(3)
(15)
(16)
(26)
(30)
(21)
(20)
0
0
(2)
(3)
(13)
(7)
0
(18)
(80)
(96)
(104)
(102)
(48)
(67)
(74)
(69)
(59)
(39)
(38)
(44)
(58)
(56)
(45)
(38)
(31)
(12)
(15)
(11)
216
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
2
2
3
3
3
3
4
5
5
6
2
3
2
3
7
6
6
1
(4)
(5)
(8)
(6)
(4)
2
7
(1)
Pre-Tax Income
176
N/A
178
+1%
195
+10%
220
+13%
223
+1%
222
0%
206
-7%
197
-4%
183
-7%
182
-1%
201
+10%
210
+4%
212
+1%
212
N/A
203
-4%
206
+1%
214
+4%
217
+1%
232
+7%
228
-2%
170
-25%
185
+9%
195
+5%
210
+8%
286
+36%
261
-9%
257
-2%
262
+2%
271
+3%
331
+22%
369
+11%
379
+3%
358
-6%
348
-3%
335
-4%
347
+4%
375
+8%
403
+7%
643
+60%
657
+2%
620
-6%
Net Income
Tax Provision
(63)
(64)
(72)
(82)
(82)
(82)
(78)
(72)
(66)
(65)
(69)
(70)
(69)
(53)
(45)
(47)
(52)
(55)
(57)
(48)
(33)
(41)
(43)
(50)
(57)
(51)
(51)
(52)
(60)
(75)
(84)
(83)
(79)
(77)
(72)
(75)
(72)
(76)
(143)
(144)
(143)
Income from Continuing Operations
113
114
123
138
141
140
128
125
117
117
132
140
143
159
158
159
162
162
175
180
137
144
152
160
229
210
206
210
211
256
285
296
279
271
263
272
303
327
500
513
477
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
(3)
(3)
(5)
(4)
(2)
(2)
0
0
(2)
(2)
(3)
(3)
(3)
(2)
(1)
(1)
0
Net Income (Common)
113
N/A
114
+1%
123
+8%
138
+12%
141
+2%
140
-1%
128
-9%
125
-2%
117
-6%
117
N/A
132
+13%
140
+6%
143
+2%
159
+11%
158
-1%
159
+1%
179
+13%
179
N/A
192
+7%
197
+3%
137
-30%
143
+4%
151
+6%
158
+5%
226
+43%
207
-8%
201
-3%
206
+2%
209
+1%
254
+22%
285
+12%
296
+4%
277
-6%
269
-3%
260
-3%
269
+3%
300
+12%
325
+8%
499
+54%
512
+3%
477
-7%
EPS (Diluted)
2.3
N/A
2.32
+1%
2.51
+8%
2.86
+14%
2.91
+2%
2.94
+1%
2.68
-9%
2.63
-2%
2.47
-6%
2.51
+2%
2.86
+14%
3.07
+7%
3.12
+2%
3.48
+12%
3.53
+1%
3.59
+2%
4.02
+12%
4.12
+2%
4.44
+8%
4.56
+3%
3.11
-32%
2.38
-23%
2.55
+7%
2.71
+6%
3.83
+41%
3.53
-8%
3.44
-3%
3.52
+2%
3.56
+1%
4.32
+21%
4.88
+13%
5.1
+5%
4.77
-6%
4.75
0%
4.65
-2%
4.84
+4%
5.38
+11%
5.93
+10%
9.25
+56%
9.6
+4%
8.88
-7%

See Also

Summary
SAIC intrinsic value, competitors valuation, and company profile.
DCF Valuation
SAIC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SAIC stock valuation using valuation multiples.
Wall Street Estimates
SAIC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SAIC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.