First Time Loading...

Snowflake Inc.
NYSE:SNOW

Watchlist Manager
Snowflake Inc. Logo
Snowflake Inc.
NYSE:SNOW
Watchlist
Price: 163.41 USD 2.11% Market Closed
Updated: Mar 28, 2024

Relative Value

The Relative Value of one SNOW stock under the Base Case scenario is 46.29 USD. Compared to the current market price of 163.41 USD, Snowflake Inc. is Overvalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNOW Relative Value
Base Case
46.29 USD
Overvaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
6
Median 3Y
29.5
Median 5Y
32.9
Industry
2.4
Forward
15.3
vs History
vs Industry
Median 3Y
-75
Median 5Y
-79.6
Industry
24.9
Forward
162.3
vs History
72
vs Industry
9
Median 3Y
91.6
Median 5Y
88.8
Industry
17.6
vs History
65
vs Industry
9
Median 3Y
97.6
Median 5Y
92.2
Industry
22
vs History
61
vs Industry
11
Median 3Y
11
Median 5Y
12.1
Industry
2.9
vs History
93
vs Industry
6
Median 3Y
27.1
Median 5Y
30.3
Industry
2.4
Forward
14.2
vs History
93
vs Industry
8
Median 3Y
41.8
Median 5Y
47
Industry
5.1
vs History
vs Industry
Median 3Y
-66.6
Median 5Y
-71.6
Industry
13.5
Forward
144
vs History
vs Industry
Median 3Y
-63
Median 5Y
-67.3
Industry
17.2
Forward
230.7
vs History
72
vs Industry
10
Median 3Y
85.9
Median 5Y
82.5
Industry
16.3
vs History
65
vs Industry
9
Median 3Y
91.4
Median 5Y
85.7
Industry
19.4
vs History
95
vs Industry
9
Median 3Y
16
Median 5Y
16.3
Industry
2.5

Multiples Across Competitors

SNOW Competitors Multiples
Snowflake Inc. Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Snowflake Inc.
NYSE:SNOW
53.8B USD 19.2 -64.4 -51.9 -46.2
CA
Shopify Inc
NYSE:SHOP
101B USD 14.3 759.6 -12 116.2 -1 242.7
US
Cloudflare Inc
NYSE:NET
32.8B USD 25.3 -178.3 -652.5 -174.7
US
MongoDB Inc
NASDAQ:MDB
26.5B USD 15.7 -149.8 -121.4 -109.5
US
Verisign Inc
NASDAQ:VRSN
19.3B USD 12.9 23.6 19.3 20.1
US
Okta Inc
NASDAQ:OKTA
17.6B USD 7.8 -49.6 -44 -36
US
GoDaddy Inc
NYSE:GDDY
17.1B USD 4 12.3 25.3 32.1
US
Akamai Technologies Inc
NASDAQ:AKAM
16.5B USD 4.3 30.2 14.4 25.3
US
Twilio Inc
NYSE:TWLO
11.1B USD 2.7 -10.9 -97.2 -21.9
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
IL
Wix.Com Ltd
NASDAQ:WIX
7.9B USD 5.1 238.4 216.5 911.8
P/E Multiple
Earnings Growth
US
Snowflake Inc.
NYSE:SNOW
Average P/E: 181
Negative Multiple: -64.4
N/A
CA
Shopify Inc
NYSE:SHOP
759.6
1 632%
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -178.3 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -149.8 N/A
US
Verisign Inc
NASDAQ:VRSN
23.6
20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -49.6 N/A
US
GoDaddy Inc
NYSE:GDDY
12.3
-22%
US
Akamai Technologies Inc
NASDAQ:AKAM
30.2
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -10.9 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
IL
Wix.Com Ltd
NASDAQ:WIX
238.4
1 221%
EV/EBITDA Multiple
EBITDA Growth
US
Snowflake Inc.
NYSE:SNOW
Average EV/EBITDA: 62
Negative Multiple: -51.9
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -12 116.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -652.5 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -121.4 N/A
US
Verisign Inc
NASDAQ:VRSN
19.3
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -44 N/A
US
GoDaddy Inc
NYSE:GDDY
25.3
114%
US
Akamai Technologies Inc
NASDAQ:AKAM
14.4
54%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -97.2 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
IL
Wix.Com Ltd
NASDAQ:WIX
216.5
1 554%
EV/EBIT Multiple
EBIT Growth
US
Snowflake Inc.
NYSE:SNOW
Average EV/EBIT: 219.8
Negative Multiple: -46.2
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 242.7 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -174.7 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -109.5 N/A
US
Verisign Inc
NASDAQ:VRSN
20.1
19%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -36 N/A
US
GoDaddy Inc
NYSE:GDDY
32.1
114%
US
Akamai Technologies Inc
NASDAQ:AKAM
25.3
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -21.9 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A
IL
Wix.Com Ltd
NASDAQ:WIX
911.8
6 560%

See Also

Discover More