First Time Loading...

Shutterstock Inc
NYSE:SSTK

Watchlist Manager
Shutterstock Inc Logo
Shutterstock Inc
NYSE:SSTK
Watchlist
Price: 42.79 USD 2.22% Market Closed
Updated: Apr 24, 2024

Relative Value

The Relative Value of one SSTK stock under the Base Case scenario is 59.12 USD. Compared to the current market price of 42.79 USD, Shutterstock Inc is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSTK Relative Value
Base Case
59.12 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
16
Median 3Y
2.7
Median 5Y
2.5
Industry
0.6
Forward
1.7
vs History
93
vs Industry
36
Median 3Y
26.7
Median 5Y
35.2
Industry
16.2
Forward
9.9
vs History
85
vs Industry
25
Median 3Y
12.7
Median 5Y
13.2
Industry
7.8
vs History
30
vs Industry
21
Median 3Y
17
Median 5Y
18.5
Industry
15.6
vs History
95
vs Industry
22
Median 3Y
4.9
Median 5Y
4.7
Industry
1.6
vs History
82
vs Industry
18
Median 3Y
2.6
Median 5Y
2.2
Industry
0.7
Forward
1.6
vs History
84
vs Industry
33
Median 3Y
4.1
Median 5Y
3.7
Industry
2.2
vs History
93
vs Industry
28
Median 3Y
13.3
Median 5Y
14.2
Industry
8.3
Forward
5.9
vs History
80
vs Industry
16
Median 3Y
23.3
Median 5Y
25.1
Industry
12.6
Forward
11.8
vs History
76
vs Industry
30
Median 3Y
12.2
Median 5Y
11.7
Industry
8.9
vs History
68
vs Industry
26
Median 3Y
17.2
Median 5Y
16
Industry
12.4
vs History
95
vs Industry
27
Median 3Y
3.1
Median 5Y
3.4
Industry
1.1

Multiples Across Competitors

SSTK Competitors Multiples
Shutterstock Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Shutterstock Inc
NYSE:SSTK
1.5B USD 1.7 13.8 9.8 21.2
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
702.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
181.7B USD 1.4 13.2 6.8 6.8
CN
Pinduoduo Inc
NASDAQ:PDD
169.4B USD 5 20.4 17.3 17.3
CN
Meituan
HKEX:3690
678.1B HKD 2.3 45.3 51 51
NL
Prosus NV
AEX:PRX
79B EUR 16.2 7.7 -216.2 -216.2
AR
Mercadolibre Inc
NASDAQ:MELI
70.2B USD 4.8 71.1 28.3 36.4
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.8 70.4 28 36
US
DoorDash Inc
NYSE:DASH
52.2B USD 6 -93.6 -707.9 -83.4
P/E Multiple
Earnings Growth
US
Shutterstock Inc
NYSE:SSTK
Average P/E: 37.9
13.8
40%
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.2
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.4
130%
CN
Meituan
HKEX:3690
45.3
288%
NL
Prosus NV
AEX:PRX
7.7
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
71.1
221%
UY
MercadoLibre Inc
BMV:MELIN
70.4
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -93.6 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Shutterstock Inc
NYSE:SSTK
Average EV/EBITDA: 23.2
9.8
105%
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.3
203%
CN
Meituan
HKEX:3690
51
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -216.2 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
28.3
127%
UY
MercadoLibre Inc
BMV:MELIN
28
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -707.9 N/A
EV/EBIT Multiple
EBIT Growth
US
Shutterstock Inc
NYSE:SSTK
Average EV/EBIT: 31.3
21.2
135%
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.8
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.3
205%
CN
Meituan
HKEX:3690
51
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -216.2 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
36.4
158%
UY
MercadoLibre Inc
BMV:MELIN
36
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -83.4 N/A

See Also

Discover More