First Time Loading...

Starwood Property Trust Inc
NYSE:STWD

Watchlist Manager
Starwood Property Trust Inc Logo
Starwood Property Trust Inc
NYSE:STWD
Watchlist
Price: 20.33 USD Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one STWD stock under the Base Case scenario is 45.64 USD. Compared to the current market price of 20.33 USD, Starwood Property Trust Inc is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STWD Relative Value
Base Case
45.64 USD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
55
Median 3Y
2.8
Median 5Y
3.7
Industry
3.7
Forward
2.9
vs History
3
vs Industry
26
Median 3Y
12.2
Median 5Y
11.5
Industry
15.6
Forward
10.4
vs History
26
vs Industry
32
Median 3Y
5.5
Median 5Y
5.5
Industry
10.1
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-4.8
Industry
13.4
vs History
38
vs Industry
34
Median 3Y
1
Median 5Y
1
Industry
0.8
vs History
82
vs Industry
28
Median 3Y
11.6
Median 5Y
12.9
Industry
6.7
Forward
11.7
vs History
20
vs Industry
9
Median 3Y
31
Median 5Y
27.6
Industry
11.7
vs History
3
vs Industry
4
Median 3Y
61.1
Median 5Y
58.6
Industry
15.8
vs History
22
vs Industry
3
Median 3Y
80.3
Median 5Y
88.8
Industry
18.9
Forward
25.5
vs History
31
vs Industry
9
Median 3Y
17.3
Median 5Y
17.2
Industry
17.3
vs History
31
vs Industry
11
Median 3Y
17.3
Median 5Y
17.2
Industry
18.7
vs History
3
vs Industry
71
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7

Multiples Across Competitors

STWD Competitors Multiples
Starwood Property Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Starwood Property Trust Inc
NYSE:STWD
6.4B USD 2.7 19.1 86.9 106.2
US
Annaly Capital Management Inc
NYSE:NLY
9.8B USD 4.1 -5.5 -54.6 -53.8
US
AGNC Investment Corp
NASDAQ:AGNC
6.9B USD 2.7 214.8 366.8 366.8
US
Rithm Capital Corp
NYSE:RITM
5.4B USD 1.5 10.1 39.3 39.3
US
New Residential Investment Corp
NYSE:NRZ
3.5B USD 0.5 4 7.1 7.1
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3.4B USD 1.7 14 44.8 44.8
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
3.2B USD 10 21.6 165.5 178
US
Arbor Realty Trust Inc
NYSE:ABR
2.7B USD 1.7 8.2 33.3 34.1
US
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
1.6B USD 1.9 37.9 40.6 42.3
US
Ready Capital Corp
NYSE:RC
1.6B USD 1.5 4.9 103.5 103.5
US
Ladder Capital Corp
NYSE:LADR
1.4B USD 2.7 14 33.7 44.5

See Also

Discover More