First Time Loading...

Switch Inc
NYSE:SWCH

Watchlist Manager
Switch Inc Logo
Switch Inc
NYSE:SWCH
Watchlist
Price: 34.25 USD Market Closed
Updated: Apr 13, 2024

Income Statement

Earnings Waterfall
Switch Inc

Revenue
668.6m USD
Cost of Revenue
-416m USD
Gross Profit
252.7m USD
Operating Expenses
-158.6m USD
Operating Income
94.1m USD
Other Expenses
285.1m USD
Net Income
379.2m USD

Income Statement
Switch Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Revenue
Revenue
318
N/A
334
+5%
345
+3%
361
+5%
378
+5%
387
+2%
397
+3%
402
+1%
406
+1%
416
+2%
425
+2%
445
+5%
462
+4%
483
+4%
498
+3%
504
+1%
512
+1%
514
+1%
529
+3%
558
+6%
592
+6%
626
+6%
652
+4%
669
+3%
Gross Profit
Cost of Revenue
(169)
(177)
(184)
(188)
(198)
(208)
(215)
(223)
(225)
(227)
(230)
(234)
(243)
(252)
(262)
(273)
(279)
(284)
(293)
(316)
(340)
(362)
(387)
(416)
Gross Profit
149
N/A
157
+5%
160
+2%
173
+8%
180
+4%
179
-1%
183
+2%
179
-2%
182
+1%
189
+4%
195
+4%
211
+8%
220
+4%
231
+5%
236
+2%
231
-2%
232
+0%
230
-1%
236
+3%
242
+3%
252
+4%
263
+4%
265
+1%
253
-5%
Operating Income
Operating Expenses
(99)
(101)
(104)
(107)
(161)
(179)
(186)
(196)
(127)
(128)
(129)
(135)
(143)
(149)
(149)
(144)
(137)
(132)
(134)
(140)
(148)
(153)
(158)
(159)
Selling, General & Administrative
(98)
(101)
(104)
(107)
(161)
(175)
(186)
(195)
(125)
(125)
(126)
(132)
(139)
(144)
(145)
(139)
(132)
(127)
(129)
(136)
(143)
(148)
(153)
(153)
Depreciation & Amortization
0
0
0
0
0
0
0
(1)
(1)
(2)
(3)
(3)
(4)
(4)
(5)
(5)
(5)
(5)
(4)
(4)
(5)
(5)
(5)
(5)
Other Operating Expenses
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
51
N/A
56
+9%
57
+2%
66
+16%
19
-71%
0
-98%
(4)
N/A
(17)
-333%
55
N/A
61
+12%
66
+8%
76
+14%
77
+2%
82
+7%
87
+5%
88
+1%
96
+9%
99
+3%
102
+4%
102
0%
104
+2%
110
+6%
107
-3%
94
-12%
Pre-Tax Income
Interest Income Expense
(21)
(22)
(24)
(29)
(26)
(27)
(27)
(25)
(24)
(30)
(41)
(45)
(44)
(57)
(51)
(48)
(53)
(29)
(31)
(43)
(43)
(42)
(40)
(29)
Non-Reccuring Items
(2)
(2)
(6)
(6)
(4)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(4)
(9)
(48)
(51)
(52)
(49)
Gain/Loss on Disposition of Assets
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
373
373
Total Other Income
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
4
4
4
4
1
2
2
Pre-Tax Income
31
N/A
35
+12%
31
-10%
32
+2%
(10)
N/A
(26)
-174%
(31)
-17%
(41)
-35%
31
N/A
32
+1%
26
-17%
31
+19%
34
+10%
26
-23%
36
+37%
40
+11%
43
+8%
74
+72%
70
-4%
55
-22%
17
-68%
19
+7%
389
+2 001%
391
+0%
Net Income
Tax Provision
0
0
0
0
0
0
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(3)
(4)
(5)
(8)
(8)
(6)
(3)
(4)
(4)
(5)
Income from Continuing Operations
31
35
31
32
(9)
(26)
(31)
(43)
29
29
24
30
32
24
33
36
38
66
63
49
15
14
385
386
Income to Minority Interest
0
0
0
0
(7)
(10)
(19)
(23)
(25)
(25)
(20)
(22)
(23)
(17)
(22)
(23)
(23)
(38)
(35)
(26)
(9)
(8)
(6)
(7)
Net Income (Common)
31
N/A
35
+12%
31
-10%
32
+2%
(15)
N/A
(35)
-129%
(49)
-41%
(66)
-34%
4
N/A
4
N/A
5
+10%
7
+64%
9
+19%
7
-22%
11
+57%
13
+21%
16
+19%
28
+82%
28
-3%
22
-20%
5
-76%
7
+22%
379
+5 674%
379
+0%
EPS (Diluted)
1
N/A
1.12
+12%
1
-11%
0.89
-11%
-0.42
N/A
-0.96
-129%
-1.15
-20%
-1.29
-12%
0.08
N/A
0.02
-75%
0.06
+200%
0.03
-50%
0.04
+33%
0.07
+75%
0.04
-43%
0.12
+200%
0.06
-50%
0.22
+267%
0.11
-50%
0.16
+45%
0.04
-75%
0.03
-25%
1.51
+4 933%
2.45
+62%

See Also

Discover More