First Time Loading...

Teladoc Health Inc
NYSE:TDOC

Watchlist Manager
Teladoc Health Inc Logo
Teladoc Health Inc
NYSE:TDOC
Watchlist
Price: 15.4 USD 0.85%
Updated: Mar 28, 2024

Relative Value

The Relative Value of one TDOC stock under the Base Case scenario is 40.38 USD. Compared to the current market price of 15.4 USD, Teladoc Health Inc is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDOC Relative Value
Base Case
40.38 USD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
70
Median 3Y
2.2
Median 5Y
9
Industry
2.5
Forward
0.9
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-30.9
Industry
23.5
Forward
-14.8
vs History
74
vs Industry
43
Median 3Y
16.7
Median 5Y
22.6
Industry
15.7
vs History
55
vs Industry
28
Median 3Y
32.7
Median 5Y
32.7
Industry
21.5
vs History
77
vs Industry
62
Median 3Y
1.4
Median 5Y
1.8
Industry
2.3
vs History
96
vs Industry
66
Median 3Y
2.5
Median 5Y
8.9
Industry
2.6
Forward
1.1
vs History
96
vs Industry
74
Median 3Y
3.7
Median 5Y
13.1
Industry
5.4
vs History
31
vs Industry
15
Median 3Y
-36.7
Median 5Y
-88.2
Industry
12.9
Forward
8
vs History
vs Industry
Median 3Y
-25.4
Median 5Y
-51.1
Industry
17.5
Forward
-14.6
vs History
74
vs Industry
41
Median 3Y
19.5
Median 5Y
25.7
Industry
15.3
vs History
69
vs Industry
29
Median 3Y
59
Median 5Y
74.8
Industry
19.6
vs History
79
vs Industry
63
Median 3Y
1.2
Median 5Y
1.5
Industry
2

Multiples Across Competitors

TDOC Competitors Multiples
Teladoc Health Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Teladoc Health Inc
NYSE:TDOC
2.6B USD 1 -11.6 23.1 -14.2
US
Veeva Systems Inc
NYSE:VEEV
37.8B USD 16 71.9 73.1 78.6
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
JP
M3 Inc
TSE:2413
1.5T JPY 6.3 31.8 17.2 19.4
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
AU
Pro Medicus Ltd
ASX:PME
10.8B AUD 74.1 155.5 106.8 106.8
US
Inspire Medical Systems Inc
NYSE:INSP
6.4B USD 10.3 -303.3 -159.1 -147.9
US
Doximity Inc
NYSE:DOCS
5.1B USD 10.8 36.7 25.1 26.7
SE
Sectra AB
STO:SECT B
39.8B SEK 24.3 93.7 -61.6 -61.6
US
Evolent Health Inc
NYSE:EVH
3.7B USD 1.9 -26.2 30.3 322.9
US
Certara Inc
NASDAQ:CERT
2.9B USD 8.3 -52.9 47.9 480.3
P/E Multiple
Earnings Growth
US
Teladoc Health Inc
NYSE:TDOC
Average P/E: 72.8
Negative Multiple: -11.6
N/A
US
Veeva Systems Inc
NYSE:VEEV
71.9
141%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
JP
M3 Inc
TSE:2413
31.8
32%
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
AU
Pro Medicus Ltd
ASX:PME
155.5
116%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -303.3 N/A
US
Doximity Inc
NYSE:DOCS
36.7
79%
SE
Sectra AB
STO:SECT B
93.7
47%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -26.2 N/A
US
Certara Inc
NASDAQ:CERT
Negative Multiple: -52.9 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Teladoc Health Inc
NYSE:TDOC
Average EV/EBITDA: 40
23.1
257%
US
Veeva Systems Inc
NYSE:VEEV
73.1
224%
US
Cerner Corp
NASDAQ:CERN
19.6
N/A
JP
M3 Inc
TSE:2413
17.2
29%
US
Change Healthcare Inc
NASDAQ:CHNG
16.5
N/A
AU
Pro Medicus Ltd
ASX:PME
106.8
121%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -159.1 N/A
US
Doximity Inc
NYSE:DOCS
25.1
102%
SE
Sectra AB
STO:SECT B
Negative Multiple: -61.6 N/A
US
Evolent Health Inc
NYSE:EVH
30.3
193%
US
Certara Inc
NASDAQ:CERT
47.9
143%
EV/EBIT Multiple
EBIT Growth
US
Teladoc Health Inc
NYSE:TDOC
Average EV/EBIT: 148.1
Negative Multiple: -14.2
N/A
US
Veeva Systems Inc
NYSE:VEEV
78.6
241%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
JP
M3 Inc
TSE:2413
19.4
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
AU
Pro Medicus Ltd
ASX:PME
106.8
108%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -147.9 N/A
US
Doximity Inc
NYSE:DOCS
26.7
115%
SE
Sectra AB
STO:SECT B
Negative Multiple: -61.6 N/A
US
Evolent Health Inc
NYSE:EVH
322.9
2 192%
US
Certara Inc
NASDAQ:CERT
480.3
2 181%

See Also

Discover More