World Wrestling Entertainment Inc
NYSE:WWE
Income Statement
Earnings Waterfall
World Wrestling Entertainment Inc
Revenue
|
1.3B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
262m
USD
|
Other Expenses
|
-92.9m
USD
|
Net Income
|
169.1m
USD
|
Income Statement
World Wrestling Entertainment Inc
Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
496
N/A
|
505
+2%
|
508
+1%
|
510
+0%
|
514
+1%
|
521
+1%
|
543
+4%
|
593
+9%
|
587
-1%
|
633
+8%
|
659
+4%
|
654
-1%
|
703
+7%
|
701
0%
|
729
+4%
|
747
+2%
|
762
+2%
|
784
+3%
|
801
+2%
|
800
0%
|
867
+8%
|
869
+0%
|
930
+7%
|
925
-1%
|
912
-1%
|
910
0%
|
960
+6%
|
1 069
+11%
|
1 024
-4%
|
1 059
+3%
|
974
-8%
|
947
-3%
|
989
+4%
|
1 023
+3%
|
1 095
+7%
|
1 165
+6%
|
1 228
+5%
|
1 276
+4%
|
1 292
+1%
|
1 256
-3%
|
1 338
+7%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(302)
|
(312)
|
(323)
|
(333)
|
(358)
|
(365)
|
(378)
|
(403)
|
(368)
|
(388)
|
(397)
|
(381)
|
(426)
|
(415)
|
(430)
|
(446)
|
(450)
|
(458)
|
(459)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
193
N/A
|
193
0%
|
185
-4%
|
177
-4%
|
156
-12%
|
155
0%
|
165
+6%
|
191
+16%
|
219
+15%
|
245
+12%
|
262
+7%
|
273
+4%
|
277
+2%
|
285
+3%
|
299
+5%
|
301
+1%
|
312
+4%
|
327
+5%
|
342
+5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(171)
|
(172)
|
(179)
|
(189)
|
(200)
|
(207)
|
(207)
|
(206)
|
(204)
|
(207)
|
(216)
|
(227)
|
(237)
|
(245)
|
(244)
|
(263)
|
(265)
|
(264)
|
(266)
|
(707)
|
(763)
|
(781)
|
(816)
|
(839)
|
(830)
|
(839)
|
(842)
|
(891)
|
(807)
|
(784)
|
(759)
|
(722)
|
(774)
|
(809)
|
(838)
|
(881)
|
(921)
|
(975)
|
(1 008)
|
(1 012)
|
(1 076)
|
|
Selling, General & Administrative |
(148)
|
(148)
|
(155)
|
(165)
|
(173)
|
(180)
|
(181)
|
(178)
|
(178)
|
(184)
|
(193)
|
(198)
|
(207)
|
(215)
|
(219)
|
(237)
|
(239)
|
(238)
|
(240)
|
(212)
|
(205)
|
(198)
|
(181)
|
(189)
|
(183)
|
(175)
|
(172)
|
(176)
|
(167)
|
(170)
|
(170)
|
(166)
|
(179)
|
(183)
|
(190)
|
(195)
|
(195)
|
(223)
|
(240)
|
(250)
|
(281)
|
|
Depreciation & Amortization |
(23)
|
(24)
|
(25)
|
(24)
|
(26)
|
(27)
|
(27)
|
(28)
|
(26)
|
(23)
|
(23)
|
(22)
|
(23)
|
(23)
|
(24)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(25)
|
(25)
|
(37)
|
(46)
|
(66)
|
(82)
|
(87)
|
(89)
|
(81)
|
(83)
|
(80)
|
(88)
|
(86)
|
(77)
|
(80)
|
(76)
|
(83)
|
(89)
|
(80)
|
(82)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
(470)
|
(532)
|
(558)
|
(609)
|
(612)
|
(601)
|
(598)
|
(589)
|
(629)
|
(551)
|
(533)
|
(506)
|
(475)
|
(507)
|
(539)
|
(571)
|
(605)
|
(649)
|
(669)
|
(679)
|
(682)
|
(712)
|
|
Operating Income |
22
N/A
|
21
-8%
|
6
-71%
|
(12)
N/A
|
(44)
-252%
|
(52)
-19%
|
(42)
+19%
|
(15)
+65%
|
15
N/A
|
38
+153%
|
46
+21%
|
46
0%
|
40
-12%
|
40
+1%
|
56
+38%
|
38
-32%
|
47
+24%
|
63
+34%
|
76
+21%
|
93
+24%
|
104
+11%
|
88
-15%
|
115
+30%
|
86
-25%
|
82
-4%
|
71
-13%
|
118
+65%
|
178
+51%
|
217
+22%
|
275
+27%
|
215
-22%
|
225
+4%
|
215
-4%
|
215
0%
|
257
+20%
|
284
+11%
|
307
+8%
|
302
-2%
|
283
-6%
|
244
-14%
|
262
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
(0)
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(3)
|
(6)
|
(9)
|
(11)
|
(11)
|
(14)
|
(15)
|
(15)
|
(19)
|
(15)
|
(18)
|
(21)
|
(24)
|
(30)
|
(32)
|
(34)
|
(35)
|
(35)
|
(34)
|
(33)
|
(31)
|
(27)
|
(22)
|
(17)
|
(12)
|
(9)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(7)
|
(5)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Total Other Income |
(2)
|
(2)
|
(1)
|
0
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
3
|
7
|
7
|
7
|
3
|
(0)
|
(12)
|
(4)
|
4
|
(4)
|
8
|
(0)
|
(6)
|
7
|
7
|
6
|
4
|
(2)
|
(3)
|
(7)
|
|
Pre-Tax Income |
21
N/A
|
19
-8%
|
5
-76%
|
(13)
N/A
|
(44)
-246%
|
(58)
-31%
|
(49)
+15%
|
(22)
+55%
|
8
N/A
|
35
+364%
|
36
+3%
|
43
+19%
|
37
-14%
|
38
+2%
|
53
+40%
|
33
-37%
|
40
+20%
|
53
+33%
|
64
+20%
|
83
+29%
|
90
+8%
|
76
-15%
|
106
+39%
|
75
-30%
|
74
-1%
|
55
-26%
|
95
+72%
|
141
+49%
|
182
+29%
|
244
+34%
|
171
-30%
|
194
+13%
|
176
-9%
|
171
-3%
|
230
+35%
|
259
+13%
|
286
+10%
|
283
-1%
|
264
-7%
|
229
-13%
|
246
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8)
|
(8)
|
(2)
|
4
|
16
|
21
|
19
|
10
|
(0)
|
(12)
|
(12)
|
(15)
|
(13)
|
(13)
|
(19)
|
(12)
|
(15)
|
(17)
|
(20)
|
(25)
|
(27)
|
(2)
|
(7)
|
2
|
3
|
(6)
|
(18)
|
(29)
|
(37)
|
(57)
|
(39)
|
(44)
|
(41)
|
(41)
|
(52)
|
(60)
|
(66)
|
(66)
|
(69)
|
(63)
|
(77)
|
|
Income from Continuing Operations |
12
|
11
|
3
|
(8)
|
(28)
|
(36)
|
(30)
|
(12)
|
7
|
24
|
24
|
28
|
24
|
25
|
34
|
21
|
25
|
36
|
44
|
58
|
63
|
74
|
100
|
76
|
77
|
49
|
77
|
112
|
145
|
188
|
132
|
149
|
135
|
130
|
177
|
200
|
220
|
218
|
196
|
166
|
169
|
|
Net Income (Common) |
12
N/A
|
11
-9%
|
3
-75%
|
(8)
N/A
|
(28)
-237%
|
(36)
-30%
|
(30)
+17%
|
(12)
+59%
|
7
N/A
|
24
+220%
|
24
+2%
|
28
+17%
|
24
-15%
|
25
+3%
|
34
+36%
|
21
-38%
|
25
+20%
|
36
+43%
|
33
-9%
|
47
+43%
|
51
+10%
|
63
+23%
|
100
+58%
|
76
-23%
|
77
+1%
|
49
-36%
|
77
+57%
|
112
+45%
|
145
+30%
|
188
+29%
|
132
-30%
|
149
+13%
|
135
-10%
|
130
-4%
|
177
+36%
|
200
+13%
|
220
+10%
|
218
-1%
|
196
-10%
|
166
-15%
|
169
+2%
|