First Time Loading...

XPO Logistics Inc
NYSE:XPO

Watchlist Manager
XPO Logistics Inc Logo
XPO Logistics Inc
NYSE:XPO
Watchlist
Price: 118.98 USD 1.28% Market Closed
Updated: Apr 25, 2024

Relative Value

The Relative Value of one XPO stock under the Base Case scenario is 136.91 USD. Compared to the current market price of 118.98 USD, XPO Logistics Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPO Relative Value
Base Case
136.91 USD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
25
Median 3Y
1
Median 5Y
0.7
Industry
0.9
Forward
1.7
vs History
12
vs Industry
2
Median 3Y
17.8
Median 5Y
13.7
Industry
15.3
Forward
33.8
vs History
3
vs Industry
14
Median 3Y
6.4
Median 5Y
5.2
Industry
7.3
vs History
vs Industry
11
Median 3Y
-4.4
Median 5Y
-2.1
Industry
21.8
vs History
3
vs Industry
1
Median 3Y
4.1
Median 5Y
2
Industry
1.3
vs History
6
vs Industry
26
Median 3Y
1.5
Median 5Y
1.1
Industry
1.3
Forward
2
vs History
17
vs Industry
54
Median 3Y
3
Median 5Y
2.4
Industry
5.4
vs History
9
vs Industry
16
Median 3Y
12.3
Median 5Y
11.6
Industry
7.8
Forward
13.5
vs History
25
vs Industry
10
Median 3Y
24.7
Median 5Y
23.9
Industry
13.2
Forward
21.6
vs History
3
vs Industry
14
Median 3Y
10.8
Median 5Y
8.9
Industry
9.7
vs History
vs Industry
17
Median 3Y
14.9
Median 5Y
13.4
Industry
16.9
vs History
3
vs Industry
9
Median 3Y
1.1
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

XPO Competitors Multiples
XPO Logistics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
XPO Logistics Inc
NYSE:XPO
13.8B USD 1.8 73 17.2 30.8
US
Uber Technologies Inc
NYSE:UBER
144B USD 3.9 76.3 76.6 133.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
42.8B USD 7.3 34.5 21.6 25.8
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
16.9B USD 1.3 25.7 11 20
US
Smart Move Inc
OTC:SMVE
15.4B USD 1 881.7 -983.3 -1 659.2 -1 254.7
US
Saia Inc
NASDAQ:SAIA
14B USD 4.8 39.4 21.4 29.6
SG
Grab Holdings Ltd
NASDAQ:GRAB
13.8B USD 5.8 -31.7 -38 -24
US
Amerco
NASDAQ:UHAL
12.5B USD 2.2 18.8 8.9 15.1
US
U-Haul Holding Co
NYSE:UHAL
12.5B USD 2.2 18.7 8.9 15.1
CN
DiDi Global Inc
NYSE:DIDI
11.8B USD 0.3 -0.9 -0.4 -0.3
CA
TFI International Inc
TSX:TFII
16.2B CAD 1.6 23.4 11.4 18.1

See Also

Discover More