A

Admicom Oyj
OMXH:ADMCM

Watchlist Manager
Admicom Oyj
OMXH:ADMCM
Watchlist
Price: 51 EUR -2.49%
Market Cap: 255.5m EUR
Have any thoughts about
Admicom Oyj?
Write Note

Income Statement

Earnings Waterfall
Admicom Oyj

Revenue
44.8m EUR
Cost of Revenue
-1.8m EUR
Gross Profit
43m EUR
Operating Expenses
-33.6m EUR
Operating Income
9.4m EUR
Other Expenses
-2.8m EUR
Net Income
6.5m EUR

Income Statement
Admicom Oyj

Rotate your device to view
Income Statement
Currency: EUR
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Mar-2025
Revenue
Revenue
11
N/A
14
+19%
16
+15%
19
+20%
22
+17%
24
+7%
25
+6%
28
+13%
32
+13%
34
+7%
34
+2%
35
+1%
36
+2%
45
+26%
Gross Profit
Cost of Revenue
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
Gross Profit
11
N/A
13
+19%
15
+15%
18
+19%
21
+16%
22
+7%
23
+5%
27
+13%
30
+14%
32
+7%
33
+2%
33
+1%
33
+1%
43
+29%
Operating Income
Operating Expenses
(7)
(8)
(8)
(11)
(12)
(13)
(13)
(15)
(19)
(22)
(24)
(25)
(25)
(34)
Selling, General & Administrative
(5)
(5)
(6)
(7)
(8)
(8)
(9)
(10)
(14)
(14)
(18)
(16)
(20)
(22)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(4)
(4)
(4)
(5)
Other Operating Expenses
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(5)
(2)
(5)
(1)
(7)
Operating Income
4
N/A
6
+29%
7
+20%
7
+12%
9
+16%
10
+14%
10
+6%
11
+9%
11
0%
10
-13%
9
-10%
8
-9%
8
+2%
9
+14%
Pre-Tax Income
Interest Income Expense
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
4
N/A
6
+36%
7
+19%
7
+12%
9
+16%
10
+14%
10
+6%
11
+8%
11
-5%
10
-10%
9
-10%
8
-8%
8
+3%
9
+14%
Net Income
Tax Provision
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
Income from Continuing Operations
3
4
5
6
7
8
8
9
8
7
6
6
6
7
Income to Minority Interest
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
3
N/A
4
+36%
5
+19%
6
+11%
7
+15%
8
+14%
8
+6%
9
+7%
8
-7%
7
-12%
6
-10%
6
-11%
6
+4%
7
+12%
EPS (Diluted)
0.71
N/A
0.91
+28%
1.09
+20%
1.19
+9%
1.36
+14%
1.54
+13%
1.64
+6%
1.74
+6%
1.6
-8%
1.41
-12%
1.27
-10%
1.13
-11%
1.17
+4%
1.31
+12%