Loading...

Airbus SE (OTC:EADSF)

91.626 USD +0.436 USD ( +0.48% )
Watchlist Manager
Airbus SE Logo
Airbus SE
OTC:EADSF
Watchlist

EADSF Intrinsic Value

EADSF Intrinsic Value Range

The intrinsic value of one EADSF stock lies somewhere between 117.112 USD and 229.948 USD. Compared to the current market price of 91.626 USD, Airbus SE is undervalued even under the worst case scenario.

Scenario Intrinsic Value DCF Value Relative Value
Worst Case Scenario
117.112 USD
Undervalued by 22%
90.665 USD 143.558 USD
Base Case Scenario
151.397 USD
Undervalued by 39%
145.3 USD 157.494 USD
Best Case Scenario
229.948 USD
Undervalued by 60%
283.942 USD 175.954 USD
Worst Case Scenario
Intrinsic Value 117.112 USD
Undervalued by 22%
DCF Value 90.665 USD
Relative Value 143.558 USD
Base Case Scenario
Intrinsic Value 151.397 USD
Undervalued by 39%
DCF Value 145.3 USD
Relative Value 157.494 USD
Best Case Scenario
Intrinsic Value 229.948 USD
Undervalued by 60%
DCF Value 283.942 USD
Relative Value 175.954 USD
Intrinsic Value
117.112 - 229.948
Price
91.626
EADSF Intrinsic Value
Base Case
151.397 USD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Under the Base Case scenario, the intrinsic value of one EADSF stock is 151.397 USD. Compared to the current market price of 91.626 USD, Airbus SE is Undervalued by 39%.

Intrinsic Value Calculation

To calculate the intrinsic value of a stock, we use two valuation methods: DCF Valuation and Relative Valuation. We take the average of these two methods to estimate the intrinsic value as accurately as possible.

EADSF Intrinsic Value
151.397 USD
Undervaluation 39%
Intrinsic Value
Price
Bear Case
Base Case
Bull Case
DCF Value
145.3 USD
Open DCF Valuation
Relative Value
157.494 USD
Open Relative Valuation

See Also

Similar Stocks