First Time Loading...

Airbus SE
OTC:EADSF

Watchlist Manager
Airbus SE Logo
Airbus SE
OTC:EADSF
Watchlist
Price: 133.1 USD Market Closed
Updated: Sep 30, 2023

Relative Value

The Relative Value of one EADSF stock under the Base Case scenario is 207.29 USD. Compared to the current market price of 133.1 USD, Airbus SE is Undervalued by 36%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

EADSF Relative Value
Base Case
207.29 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EADSF Competitors Multiples
Airbus SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Airbus SE
OTC:EADSF
100B USD 1.7 23.6 12.3 18.7
US
Boeing Co
NYSE:BA
115B USD 1.6 -25.8 -99.3 -43.7
US
Raytheon Technologies Corp
NYSE:RTX
104B USD 1.5 18.8 12.9 21.8
US
Lockheed Martin Corp
NYSE:LMT
103B USD 1.6 17.9 12 14
US
Northrop Grumman Corp
NYSE:NOC
66.6B USD 1.8 14.3 15.4 21
FR
Safran SA
PAR:SAF
62.1B EUR 3.2 -25.2 15 22.7
US
General Dynamics Corp
NYSE:GD
60.4B USD 1.5 17.9 13.4 16.2
US
TransDigm Group Inc
NYSE:TDG
46.4B USD 7.4 43.4 21 23.1
UK
BAE Systems PLC
LSE:BA
30.4B GBP 1.4 19.1 11.6 15.8
US
L3harris Technologies Inc
NYSE:LHX
32.9B USD 1.9 31 13.3 19.1
FR
Thales SA
PAR:HO
27.7B EUR 1.5 23 10.1 16.8

See Also

Other Stocks