Loading...

Airbus SE (OTC:EADSF)

91.626 USD +0.436 USD ( +0.48% )
Watchlist Manager
Airbus SE Logo
Airbus SE
OTC:EADSF
Watchlist

Relative Value

The Relative Value of one EADSF stock under the Base Case scenario is 157.708 USD. Compared to the current market price of 91.626 USD, Airbus SE is Undervalued by 42%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

EADSF Relative Value
Base Case
157.708 USD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Median 1.6
Industry 2.5
Forward Multiple 1.2
Median 17.3
Industry 26.6
Forward Multiple 18.5
Median 20.5
Industry 16
Forward Multiple N/A
Median 37.5
Industry 21
Forward Multiple N/A
Median 13.2
Industry 2.6
Forward Multiple N/A

Multiples Across Competitors

EADSF Competitors Multiples
Airbus SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Airbus SE
OTC:EADSF
72.2B USD 1.4 18.8 9.5 13.9
US
Raytheon Technologies Corp
NYSE:RTX
125B USD 1.9 27.9 17.3 34.1
US
Lockheed Martin Corp
NYSE:LMT
107B USD 1.7 22.7 11.7 13.6
US
Boeing Co
NYSE:BA
77.3B USD 1.3 N/A N/A N/A
US
Northrop Grumman Corp
NYSE:NOC
75.1B USD 2.1 13.2 17.7 23.9
US
General Dynamics Corp
NYSE:GD
61.9B USD 1.6 18.8 13.8 16.7

See Also

Similar Stocks