
Airbus SE
OTC:EADSF

Relative Value
The Relative Value of one
EADSF
stock under the Base Case scenario is
207.29
USD.
Compared to the current market price of 133.1 USD,
Airbus SE
is
Undervalued by 36%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Multiples Across Competitors
EADSF Competitors Multiples
Airbus SE Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
NL |
![]() |
Airbus SE
OTC:EADSF
|
100B USD | 1.7 | 23.6 | 12.3 | 18.7 | |
US |
![]() |
Boeing Co
NYSE:BA
|
115B USD | 1.6 | -25.8 | -99.3 | -43.7 | |
US |
![]() |
Raytheon Technologies Corp
NYSE:RTX
|
104B USD | 1.5 | 18.8 | 12.9 | 21.8 | |
US |
![]() |
Lockheed Martin Corp
NYSE:LMT
|
103B USD | 1.6 | 17.9 | 12 | 14 | |
US |
![]() |
Northrop Grumman Corp
NYSE:NOC
|
66.6B USD | 1.8 | 14.3 | 15.4 | 21 | |
FR |
![]() |
Safran SA
PAR:SAF
|
62.1B EUR | 3.2 | -25.2 | 15 | 22.7 | |
US |
![]() |
General Dynamics Corp
NYSE:GD
|
60.4B USD | 1.5 | 17.9 | 13.4 | 16.2 | |
US |
![]() |
TransDigm Group Inc
NYSE:TDG
|
46.4B USD | 7.4 | 43.4 | 21 | 23.1 | |
UK |
![]() |
BAE Systems PLC
LSE:BA
|
30.4B GBP | 1.4 | 19.1 | 11.6 | 15.8 | |
US |
![]() |
L3harris Technologies Inc
NYSE:LHX
|
32.9B USD | 1.9 | 31 | 13.3 | 19.1 | |
FR |
![]() |
Thales SA
PAR:HO
|
27.7B EUR | 1.5 | 23 | 10.1 | 16.8 |