First Time Loading...

Hon Hai Precision Industry Co Ltd
OTC:HNHPF

Watchlist Manager
Hon Hai Precision Industry Co Ltd Logo
Hon Hai Precision Industry Co Ltd
OTC:HNHPF
Watchlist
Price: 8.55 USD -6.86% Market Closed
Updated: Apr 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

6.2T
-2%
Revenue
Growth Rates:
1 Year
-7%
3 Years
+15%
5 Years
+16%
7 Years
+41%
10 Years
+56%
166.5B
+3%
Operating Income
Growth Rates:
1 Year
-4%
3 Years
+50%
5 Years
+22%
7 Years
-5%
10 Years
+52%
142.1B
+10%
Net Income
Growth Rates:
1 Year
+0%
3 Years
+40%
5 Years
+10%
7 Years
-4%
10 Years
+33%

Earnings Waterfall
Hon Hai Precision Industry Co Ltd

Revenue
6.2T TWD
Cost of Revenue
-5.8T TWD
Gross Profit
387.9B TWD
Operating Expenses
-221.4B TWD
Operating Income
166.5B TWD
Other Expenses
-24.4B TWD
Net Income
142.1B TWD

Income Statement
Hon Hai Precision Industry Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
3 952 317
N/A
4 026 784
+2%
4 010 261
0%
4 041 454
+1%
4 213 172
+4%
4 343 815
+3%
4 437 429
+2%
4 552 537
+3%
4 482 146
-2%
4 426 032
-1%
4 375 461
-1%
4 385 207
+0%
4 358 733
-1%
4 375 768
+0%
4 376 043
+0%
4 379 587
+0%
4 706 736
+7%
4 760 287
+1%
4 917 345
+3%
5 214 293
+6%
5 293 803
+2%
5 319 511
+0%
5 399 825
+2%
5 411 777
+0%
5 342 811
-1%
5 217 642
-2%
5 186 194
-1%
5 089 943
-2%
5 358 023
+5%
5 776 003
+8%
5 999 132
+4%
6 113 360
+2%
5 994 174
-2%
6 054 614
+1%
6 212 958
+3%
6 553 795
+5%
6 626 997
+1%
6 681 881
+1%
6 476 619
-3%
6 273 177
-3%
6 162 221
-2%
Gross Profit
Cost of Revenue
(3 697 623)
(3 764 627)
(3 738 046)
(3 766 742)
(3 921 228)
(4 032 824)
(4 118 386)
(4 224 469)
(4 161 554)
(4 110 288)
(4 074 269)
(4 080 514)
(4 037 148)
(4 050 034)
(4 043 025)
(4 063 649)
(4 403 729)
(4 465 328)
(4 624 370)
(4 903 457)
(4 961 773)
(4 992 855)
(5 072 353)
(5 081 727)
(5 026 943)
(4 918 262)
(4 881 790)
(4 788 823)
(5 055 104)
(5 436 765)
(5 644 984)
(5 750 724)
(5 632 047)
(5 685 854)
(5 829 112)
(6 150 907)
(6 226 912)
(6 278 227)
(6 086 015)
(5 887 448)
(5 774 274)
Gross Profit
254 695
N/A
262 158
+3%
272 215
+4%
274 712
+1%
291 944
+6%
310 991
+7%
319 043
+3%
328 068
+3%
320 592
-2%
315 745
-2%
301 193
-5%
304 694
+1%
321 585
+6%
325 734
+1%
333 018
+2%
315 937
-5%
303 007
-4%
294 959
-3%
292 976
-1%
310 838
+6%
332 030
+7%
326 656
-2%
327 471
+0%
330 050
+1%
315 868
-4%
299 380
-5%
304 404
+2%
301 121
-1%
302 919
+1%
339 238
+12%
354 149
+4%
362 636
+2%
362 127
0%
368 760
+2%
383 846
+4%
402 887
+5%
400 085
-1%
403 654
+1%
390 603
-3%
385 729
-1%
387 947
+1%
Operating Income
Operating Expenses
(145 381)
(145 846)
(146 574)
(149 545)
(148 752)
(150 104)
(152 978)
(155 209)
(156 323)
(154 755)
(152 491)
(152 051)
(146 645)
(149 630)
(152 785)
(159 096)
(190 437)
(194 219)
(201 347)
(206 557)
(195 883)
(199 060)
(200 167)
(200 620)
(200 972)
(196 066)
(194 171)
(192 001)
(192 091)
(206 325)
(211 228)
(215 900)
(213 168)
(211 042)
(214 268)
(220 613)
(226 297)
(227 509)
(226 373)
(223 898)
(221 419)
Selling, General & Administrative
(98 801)
(99 037)
(99 134)
(101 367)
(99 899)
(100 656)
(102 599)
(103 409)
(103 832)
(102 523)
(100 658)
(100 328)
(95 505)
(95 506)
(95 881)
(97 132)
(108 655)
(109 519)
(113 923)
(117 048)
(111 453)
(112 765)
(111 716)
(110 361)
(109 423)
(105 456)
(101 493)
(97 793)
(97 981)
(104 332)
(105 360)
(107 860)
(108 099)
(105 076)
(108 026)
(110 622)
(112 039)
(112 234)
(112 167)
(112 509)
(111 399)
Research & Development
(46 580)
(46 808)
(47 440)
(48 177)
(48 854)
(49 447)
(50 376)
(51 798)
(52 492)
(52 232)
(51 834)
(51 723)
(51 140)
(54 122)
(56 903)
(61 963)
(81 781)
(84 701)
(87 423)
(89 509)
(84 430)
(86 294)
(88 451)
(90 260)
(91 548)
(90 610)
(92 678)
(94 208)
(94 111)
(69 185)
(73 060)
(75 231)
(105 069)
(105 625)
(105 901)
(109 991)
(114 258)
(113 779)
(114 206)
(111 389)
(110 020)
Other Operating Expenses
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(32 808)
(32 808)
(32 808)
0
(341)
(341)
0
0
(1 496)
0
0
0
Operating Income
109 314
N/A
116 313
+6%
125 642
+8%
125 168
0%
143 191
+14%
160 887
+12%
166 066
+3%
172 860
+4%
164 269
-5%
160 991
-2%
148 702
-8%
152 643
+3%
174 940
+15%
176 104
+1%
180 233
+2%
156 842
-13%
112 570
-28%
100 740
-11%
91 629
-9%
104 280
+14%
136 147
+31%
127 596
-6%
127 305
0%
129 429
+2%
114 897
-11%
103 313
-10%
110 233
+7%
109 120
-1%
110 827
+2%
132 912
+20%
142 921
+8%
146 736
+3%
148 959
+2%
157 718
+6%
169 578
+8%
182 275
+7%
173 788
-5%
176 145
+1%
164 230
-7%
161 831
-1%
166 528
+3%
Pre-Tax Income
Interest Income Expense
21 762
17 940
16 656
24 063
26 995
26 319
30 355
30 448
31 828
28 526
26 094
14 731
10 234
8 833
8 256
15 289
72 381
77 860
87 396
79 571
30 842
39 304
38 734
47 074
44 125
33 148
31 390
33 760
33 192
42 650
42 036
42 904
39 708
27 815
18 830
11 170
9 413
(10 083)
938
8 277
15 694
Non-Reccuring Items
(552)
(552)
(1 641)
(2 182)
(1 706)
(4 079)
(3 930)
(5 034)
(2 596)
(222)
728
2 366
(321)
(321)
(5 370)
(5 370)
(6 542)
(6 542)
(1 501)
(1 501)
(5 125)
(5 125)
(5 274)
(5 413)
(391)
(391)
(234)
(95)
(959)
0
0
0
(341)
0
0
(635)
(1 496)
0
(1 979)
(1 685)
(884)
Gain/Loss on Disposition of Assets
(559)
(503)
(120)
(146)
566
563
458
709
632
693
772
688
396
234
(34)
68
(22)
(205)
104
(87)
(825)
(640)
(1 299)
(1 260)
(838)
(809)
(305)
(710)
(873)
(326)
(542)
312
1 404
1 362
1 587
1 444
492
252
3 228
3 700
5 572
Total Other Income
6 331
6 043
5 577
5 259
5 075
5 135
3 997
3 989
4 906
5 110
9 503
10 380
12 701
13 230
9 407
7 968
4 486
4 462
3 949
8 500
9 212
9 720
9 030
6 388
6 085
4 033
4 524
4 401
3 286
3 527
3 708
3 193
3 842
4 415
4 024
3 015
5 315
4 673
5 338
5 653
5 314
Pre-Tax Income
136 296
N/A
139 240
+2%
146 113
+5%
152 162
+4%
174 120
+14%
188 827
+8%
196 948
+4%
202 973
+3%
199 038
-2%
195 097
-2%
185 799
-5%
180 808
-3%
197 950
+9%
198 082
+0%
192 494
-3%
174 798
-9%
182 873
+5%
176 315
-4%
181 575
+3%
190 762
+5%
170 251
-11%
170 854
+0%
168 495
-1%
176 219
+5%
163 878
-7%
139 293
-15%
145 608
+5%
146 475
+1%
145 472
-1%
178 763
+23%
188 124
+5%
193 145
+3%
193 572
+0%
191 310
-1%
194 019
+1%
197 269
+2%
187 511
-5%
170 987
-9%
171 755
+0%
177 777
+4%
192 224
+8%
Net Income
Tax Provision
(28 949)
(28 413)
(31 592)
(33 738)
(41 639)
(44 915)
(47 267)
(49 059)
(48 837)
(48 606)
(47 627)
(46 234)
(46 593)
(45 067)
(42 635)
(40 534)
(47 498)
(46 131)
(48 937)
(53 237)
(40 416)
(40 875)
(37 860)
(36 318)
(31 693)
(29 119)
(28 065)
(28 509)
(31 147)
(35 608)
(38 147)
(38 005)
(39 749)
(38 857)
(39 121)
(40 084)
(36 440)
(35 926)
(35 915)
(36 139)
(37 435)
Income from Continuing Operations
107 345
110 825
114 521
118 425
132 482
143 913
149 681
153 914
150 201
146 491
138 172
134 575
151 357
153 015
149 859
134 263
135 375
130 184
132 639
137 526
129 835
129 980
130 636
139 901
132 185
110 174
117 543
117 967
114 326
143 155
149 976
155 140
153 823
152 453
154 897
157 185
151 072
135 061
135 841
141 638
154 789
Income to Minority Interest
(649)
(938)
(1 424)
(1 992)
(1 947)
(2 534)
(2 799)
(3 263)
(3 334)
(2 432)
(2 118)
(1 743)
(2 694)
(3 761)
(410)
1 579
3 360
4 464
1 619
579
(770)
(5 171)
(6 262)
(9 740)
(16 876)
(12 606)
(14 148)
(14 382)
(12 531)
(15 282)
(15 204)
(14 239)
(14 503)
(11 844)
(10 774)
(11 286)
(9 589)
(10 204)
(11 277)
(12 706)
(12 691)
Net Income (Common)
106 698
N/A
109 888
+3%
113 096
+3%
116 432
+3%
130 535
+12%
141 377
+8%
146 881
+4%
150 650
+3%
146 867
-3%
144 059
-2%
136 054
-6%
132 831
-2%
148 663
+12%
149 254
+0%
149 448
+0%
135 842
-9%
138 734
+2%
134 648
-3%
134 259
0%
138 106
+3%
129 065
-7%
124 810
-3%
124 373
0%
130 162
+5%
115 309
-11%
97 568
-15%
103 394
+6%
103 585
+0%
101 795
-2%
127 873
+26%
134 772
+5%
140 901
+5%
139 320
-1%
140 609
+1%
144 123
+2%
145 899
+1%
141 483
-3%
124 857
-12%
124 564
0%
128 932
+4%
142 098
+10%
EPS (Diluted)
7.82
N/A
8.01
+2%
7.82
-2%
8.48
+8%
9.47
+12%
10.23
+8%
10.61
+4%
10.89
+3%
10.58
-3%
10.37
-2%
9.78
-6%
9.53
-3%
10.65
+12%
10.68
+0%
10.69
+0%
9.77
-9%
9.89
+1%
9.58
-3%
9.6
+0%
10.81
+13%
7.95
-26%
8.87
+12%
8.89
+0%
9.29
+4%
8.24
-11%
6.95
-16%
7.4
+6%
7.39
0%
7.28
-1%
9.14
+26%
9.63
+5%
10.01
+4%
9.91
-1%
9.93
+0%
10.2
+3%
10.32
+1%
10.06
-3%
8.87
-12%
8.9
+0%
9.18
+3%
10.07
+10%

See Also

Summary
HNHPF intrinsic value, competitors valuation, and company profile.
DCF Valuation
HNHPF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HNHPF stock valuation using valuation multiples.
Wall Street Estimates
HNHPF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HNHPF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 128,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.