First Time Loading...

Nederman Holding AB
OTC:NHOXF

Watchlist Manager
Nederman Holding AB Logo
Nederman Holding AB
OTC:NHOXF
Watchlist
Price: 19.1 USD
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
Nederman Holding AB

Revenue
6.2B SEK
Cost of Revenue
-3.9B SEK
Gross Profit
2.2B SEK
Operating Expenses
-1.6B SEK
Operating Income
617.8m SEK
Other Expenses
-276.9m SEK
Net Income
340.9m SEK

Income Statement
Nederman Holding AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 659
N/A
2 668
+0%
2 620
-2%
2 708
+3%
2 827
+4%
2 931
+4%
3 043
+4%
3 106
+2%
3 198
+3%
3 196
0%
3 191
0%
3 186
0%
3 107
-2%
3 143
+1%
3 132
0%
3 109
-1%
3 149
+1%
3 174
+1%
3 278
+3%
3 345
+2%
3 554
+6%
3 805
+7%
4 037
+6%
4 290
+6%
4 308
+0%
4 252
-1%
4 084
-4%
3 821
-6%
3 675
-4%
3 562
-3%
3 611
+1%
3 830
+6%
4 042
+6%
4 268
+6%
4 463
+5%
4 815
+8%
5 179
+8%
5 567
+7%
6 026
+8%
6 203
+3%
6 188
0%
Gross Profit
Cost of Revenue
(1 700)
(1 704)
(1 676)
(1 741)
(1 813)
(1 882)
(1 957)
(2 002)
(2 070)
(2 076)
(2 066)
(2 063)
(1 996)
(1 992)
(1 972)
(1 939)
(1 949)
(1 961)
(2 027)
(2 077)
(2 222)
(2 394)
(2 553)
(2 724)
(2 716)
(2 670)
(2 555)
(2 371)
(2 282)
(2 198)
(2 224)
(2 372)
(2 519)
(2 679)
(2 821)
(3 064)
(3 311)
(3 564)
(3 873)
(3 971)
(3 942)
Gross Profit
960
N/A
964
+0%
944
-2%
967
+2%
1 014
+5%
1 049
+3%
1 086
+4%
1 104
+2%
1 128
+2%
1 120
-1%
1 125
+0%
1 123
0%
1 111
-1%
1 151
+4%
1 160
+1%
1 170
+1%
1 200
+3%
1 213
+1%
1 251
+3%
1 268
+1%
1 332
+5%
1 411
+6%
1 484
+5%
1 567
+6%
1 591
+2%
1 582
-1%
1 529
-3%
1 450
-5%
1 393
-4%
1 365
-2%
1 387
+2%
1 458
+5%
1 523
+4%
1 589
+4%
1 643
+3%
1 751
+7%
1 868
+7%
2 003
+7%
2 153
+7%
2 232
+4%
2 246
+1%
Operating Income
Operating Expenses
(790)
(791)
(778)
(792)
(812)
(829)
(855)
(848)
(861)
(864)
(868)
(869)
(871)
(883)
(896)
(905)
(903)
(915)
(939)
(972)
(1 013)
(1 071)
(1 135)
(1 193)
(1 247)
(1 241)
(1 199)
(1 135)
(1 071)
(1 047)
(1 015)
(1 031)
(1 094)
(1 118)
(1 191)
(1 274)
(1 407)
(1 467)
(1 556)
(1 632)
(1 628)
Selling, General & Administrative
(772)
(769)
(772)
(779)
(777)
(816)
(827)
(840)
(830)
(854)
(857)
(860)
(836)
(874)
(882)
(881)
(861)
(892)
(918)
(944)
(983)
(1 031)
(1 083)
(1 146)
(1 143)
(1 174)
(1 112)
(1 036)
(970)
(947)
(963)
(993)
(1 004)
(1 087)
(1 134)
(1 210)
(1 291)
(1 386)
(1 474)
(1 529)
(1 474)
Research & Development
(15)
(13)
(8)
(6)
(7)
(8)
(8)
(7)
(5)
(7)
(8)
(9)
(8)
(9)
(10)
(10)
(14)
(20)
(27)
(35)
(44)
(50)
(54)
(61)
(65)
(71)
(75)
(71)
(69)
0
(45)
(44)
(57)
(62)
(64)
(68)
(73)
(77)
(76)
(79)
(77)
Depreciation & Amortization
0
0
0
0
(28)
0
0
0
(24)
0
0
0
(21)
0
0
0
(26)
0
0
0
0
0
0
0
(37)
0
0
0
(32)
0
0
0
(36)
0
0
0
(39)
0
0
0
(97)
Other Operating Expenses
(3)
(10)
3
(7)
0
(5)
(20)
(1)
(2)
(3)
(3)
(0)
(6)
(0)
(4)
(14)
(2)
(3)
6
8
14
9
1
14
(2)
3
(13)
(28)
(0)
(100)
(8)
6
3
31
8
4
(5)
(4)
(6)
(24)
19
Operating Income
170
N/A
172
+1%
166
-4%
175
+6%
202
+16%
220
+9%
231
+5%
257
+11%
267
+4%
256
-4%
257
+0%
254
-1%
241
-5%
268
+12%
264
-2%
265
+0%
297
+12%
297
+0%
312
+5%
296
-5%
319
+8%
340
+7%
349
+3%
373
+7%
344
-8%
341
-1%
329
-3%
315
-4%
322
+2%
318
-1%
371
+17%
427
+15%
430
+1%
471
+10%
452
-4%
478
+6%
461
-3%
536
+16%
597
+11%
600
+1%
618
+3%
Pre-Tax Income
Interest Income Expense
(28)
(27)
(26)
(24)
(36)
(24)
(27)
(30)
(31)
(26)
(22)
(13)
(9)
(20)
(24)
(28)
(29)
(24)
(31)
(34)
(38)
(44)
(40)
(36)
(33)
(46)
(49)
(66)
(99)
(62)
(65)
(54)
(46)
(36)
(29)
(32)
(23)
(60)
(84)
(101)
(128)
Non-Reccuring Items
(43)
(32)
(42)
(31)
(28)
(25)
0
(25)
(21)
(21)
(21)
(1)
0
0
0
0
(8)
(8)
(12)
(12)
(13)
(14)
(11)
(11)
(5)
(6)
(81)
(81)
(75)
(76)
(1)
(1)
32
(1)
(1)
(8)
1
(27)
(27)
(20)
(15)
Total Other Income
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
Pre-Tax Income
100
N/A
113
+13%
98
-13%
120
+23%
139
+16%
172
+23%
204
+19%
201
-1%
215
+7%
209
-3%
214
+3%
240
+12%
232
-3%
248
+7%
240
-3%
236
-2%
260
+10%
265
+2%
270
+2%
251
-7%
268
+7%
281
+5%
298
+6%
327
+10%
307
-6%
290
-6%
200
-31%
168
-16%
149
-12%
180
+21%
306
+70%
373
+22%
417
+12%
434
+4%
421
-3%
438
+4%
439
+0%
449
+2%
487
+8%
479
-2%
476
-1%
Net Income
Tax Provision
(30)
(33)
(32)
(42)
(45)
(55)
(66)
(63)
(62)
(60)
(61)
(68)
(60)
(64)
(61)
(62)
(74)
(74)
(74)
(64)
(65)
(69)
(75)
(84)
(82)
(76)
(51)
(40)
(38)
(46)
(80)
(97)
(112)
(115)
(111)
(115)
(110)
(113)
(125)
(125)
(135)
Income from Continuing Operations
70
79
66
79
94
117
139
139
153
149
153
172
172
184
179
174
186
191
196
187
203
212
223
243
226
214
149
128
110
133
227
276
305
319
311
322
329
336
362
355
341
Net Income (Common)
70
N/A
79
+14%
66
-18%
79
+20%
94
+20%
117
+24%
139
+19%
139
N/A
153
+10%
149
-2%
153
+3%
172
+13%
172
0%
184
+7%
179
-3%
174
-3%
186
+7%
191
+3%
196
+3%
187
-5%
203
+9%
212
+5%
223
+5%
243
+9%
226
-7%
214
-5%
149
-30%
128
-14%
110
-14%
133
+21%
227
+70%
276
+22%
305
+11%
319
+4%
311
-3%
322
+4%
329
+2%
336
+2%
362
+8%
355
-2%
341
-4%

See Also

Discover More