First Time Loading...

Polyus PJSC
OTC:OPYGY

Watchlist Manager
Polyus PJSC Logo
Polyus PJSC
OTC:OPYGY
Watchlist
Price: 21 USD Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Polyus PJSC engages in the gold mining and geological exploration activities. [ Read More ]

The intrinsic value of one OPYGY stock under the Base Case scenario is 12.63 USD. Compared to the current market price of 21 USD, Polyus PJSC is Overvalued by 40%.

Key Points:
OPYGY Intrinsic Value
Base Case
12.63 USD
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Polyus PJSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling OPYGY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Polyus PJSC

Provide an overview of the primary business activities
of Polyus PJSC.

What unique competitive advantages
does Polyus PJSC hold over its rivals?

What risks and challenges
does Polyus PJSC face in the near future?

Summarize the latest earnings call
of Polyus PJSC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Polyus PJSC.

Provide P/S
for Polyus PJSC.

Provide P/E
for Polyus PJSC.

Provide P/OCF
for Polyus PJSC.

Provide P/FCFE
for Polyus PJSC.

Provide P/B
for Polyus PJSC.

Provide EV/S
for Polyus PJSC.

Provide EV/GP
for Polyus PJSC.

Provide EV/EBITDA
for Polyus PJSC.

Provide EV/EBIT
for Polyus PJSC.

Provide EV/OCF
for Polyus PJSC.

Provide EV/FCFF
for Polyus PJSC.

Provide EV/IC
for Polyus PJSC.

Show me price targets
for Polyus PJSC made by professional analysts.

What are the Revenue projections
for Polyus PJSC?

How accurate were the past Revenue estimates
for Polyus PJSC?

What are the Net Income projections
for Polyus PJSC?

How accurate were the past Net Income estimates
for Polyus PJSC?

What are the EPS projections
for Polyus PJSC?

How accurate were the past EPS estimates
for Polyus PJSC?

What are the EBIT projections
for Polyus PJSC?

How accurate were the past EBIT estimates
for Polyus PJSC?

Compare the revenue forecasts
for Polyus PJSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Polyus PJSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Polyus PJSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Polyus PJSC compared to its peers.

Compare the P/E ratios
of Polyus PJSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Polyus PJSC with its peers.

Analyze the financial leverage
of Polyus PJSC compared to its main competitors.

Show all profitability ratios
for Polyus PJSC.

Provide ROE
for Polyus PJSC.

Provide ROA
for Polyus PJSC.

Provide ROIC
for Polyus PJSC.

Provide ROCE
for Polyus PJSC.

Provide Gross Margin
for Polyus PJSC.

Provide Operating Margin
for Polyus PJSC.

Provide Net Margin
for Polyus PJSC.

Provide FCF Margin
for Polyus PJSC.

Show all solvency ratios
for Polyus PJSC.

Provide D/E Ratio
for Polyus PJSC.

Provide D/A Ratio
for Polyus PJSC.

Provide Interest Coverage Ratio
for Polyus PJSC.

Provide Altman Z-Score Ratio
for Polyus PJSC.

Provide Quick Ratio
for Polyus PJSC.

Provide Current Ratio
for Polyus PJSC.

Provide Cash Ratio
for Polyus PJSC.

What is the historical Revenue growth
over the last 5 years for Polyus PJSC?

What is the historical Net Income growth
over the last 5 years for Polyus PJSC?

What is the current Free Cash Flow
of Polyus PJSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Polyus PJSC.

Financials

Balance Sheet Decomposition
Polyus PJSC

Current Assets 275.9B
Cash & Short-Term Investments 150.9B
Receivables 25.8B
Other Current Assets 99.2B
Non-Current Assets 524.1B
PP&E 409.8B
Intangibles 13B
Other Non-Current Assets 101.3B
Current Liabilities 239.2B
Accounts Payable 6.1B
Accrued Liabilities 12.7B
Other Current Liabilities 220.4B
Non-Current Liabilities 147.5B
Long-Term Debt 107.8B
Other Non-Current Liabilities 39.7B
Efficiency

Earnings Waterfall
Polyus PJSC

Revenue
480.3B RUB
Cost of Revenue
-182.9B RUB
Gross Profit
297.5B RUB
Operating Expenses
-53.7B RUB
Operating Income
243.8B RUB
Other Expenses
-89.5B RUB
Net Income
154.3B RUB

Free Cash Flow Analysis
Polyus PJSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

OPYGY Profitability Score
Profitability Due Diligence

Polyus PJSC's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
79/100
Profitability
Score

Polyus PJSC's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

OPYGY Solvency Score
Solvency Due Diligence

Polyus PJSC's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
69/100
Solvency
Score

Polyus PJSC's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OPYGY Price Targets Summary
Polyus PJSC

Wall Street analysts forecast OPYGY stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OPYGY is 2.4 USD .

Lowest
Price Target
Not Available
Average
Price Target
2.4 USD
89% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

OPYGY Price
Polyus PJSC

1M 1M
-
6M 6M
-
1Y 1Y
+0%
3Y 3Y
-79%
5Y 5Y
-44%
10Y 10Y
+245%
Annual Price Range
21
52w Low
21
52w High
21
Price Metrics
Average Annual Return 42.31%
Standard Deviation of Annual Returns 50.79%
Max Drawdown -82%
Shares Statistics
Market Capitalization 20.6B USD
Shares Outstanding 982 578 029
Percentage of Shares Shorted
N/A

OPYGY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Polyus PJSC Logo
Polyus PJSC

Country

Russia

Industry

Metals & Mining

Market Cap

20.6B USD

Dividend Yield

21.67%

Description

Polyus PJSC engages in the gold mining and geological exploration activities. The company is headquartered in Moscow, Moscow. The company went IPO on 2013-06-04. The principal activities of the Company are the extraction, refining and sale of gold. Its mining and processing facilities are located in the Krasnoyarsk and Irkutsk regions, and the Sakha Republic of the Russian Federation. The company operates through seven segments. Krasnoyarsk business unit is engaged in mining and sale of gold from the Olimpiada, Blagodatnoye and Titimukhta mines. Irkutsk alluvial business unit is engaged in mining and sale of gold from several alluvial deposits. Irkutsk ore business unit is engaged in mining and sale of gold from the Verninskoye mine. Yakutia Kuranakh business unit is engaged in mining and sale of gold from the Kuranakh mines. Magadan business unit performs development works at the Natalka deposit. Exploration business unit is engaged in research and exploration works in various regions of the Russian Federation. Capital construction unit performs construction works at Natalka, Verninskoye, Olimpiada and other deposits.

Contact

MOSCOW
Moscow
ul. Krasina, dom 3, stroenie 1
+74956413377.0
http://polyus.com/

IPO

2013-06-04

Employees

-

Officers

Chairman & SVP of Operations
Mr. Vladimir Anatolyevich Polin
CEO & Director
Mr. Alexey Alesksandrovich Vostokov
Sr. VP of Fin. & Strategy
Mr. Mikhail Borisovich Stiskin
VP of Operations & Technical Devel.
Mr. Andrey Mikhaylovich Krylov
Director of Communication & Investor Relations and Director
Mr. Victor Drozdov
VP of Legal & Property Affairs and Director
Mr. Stanislav Pisarenko
Show More
VP of HR & Organizational Devel. and Director
Ms. Julia Andronovskaya
Head of Sustainable Devel.
Ms. Daria Grigorieva
Managing Director of JSC Polyus Magadan
Mr. Pavel Vorsin
Managing Director of Polyus Magadan
Mr. Aleksandr Ognev
Show Less

See Also

Discover More
What is the Intrinsic Value of one OPYGY stock?

The intrinsic value of one OPYGY stock under the Base Case scenario is 12.63 USD.

Is OPYGY stock undervalued or overvalued?

Compared to the current market price of 21 USD, Polyus PJSC is Overvalued by 40%.