First Time Loading...
C

CD Projekt SA
OTC:OTGLY

Watchlist Manager
CD Projekt SA
OTC:OTGLY
Watchlist
Price: 7.18 USD 2.57% Market Closed
Updated: Mar 28, 2024

Relative Value

The Relative Value of one OTGLY stock under the Base Case scenario is 2.85 USD. Compared to the current market price of 7.18 USD, CD Projekt SA is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OTGLY Relative Value
Base Case
2.85 USD
Overvaluation 60%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
8
Median 3Y
9.8
Median 5Y
13.9
Industry
1.6
Forward
9.8
vs History
73
vs Industry
21
Median 3Y
27.2
Median 5Y
38.9
Industry
19.4
Forward
26.1
vs History
71
vs Industry
15
Median 3Y
29.5
Median 5Y
41.6
Industry
11.9
vs History
71
vs Industry
13
Median 3Y
33.6
Median 5Y
46.8
Industry
16
vs History
84
vs Industry
12
Median 3Y
6.5
Median 5Y
9.5
Industry
1.9
vs History
71
vs Industry
9
Median 3Y
8.8
Median 5Y
13.3
Industry
1.7
Forward
9.2
vs History
69
vs Industry
15
Median 3Y
12.1
Median 5Y
17.5
Industry
3.7
vs History
76
vs Industry
20
Median 3Y
17.2
Median 5Y
24.3
Industry
9.7
Forward
16.7
vs History
74
vs Industry
19
Median 3Y
21.8
Median 5Y
31.1
Industry
13.6
Forward
24.2
vs History
71
vs Industry
15
Median 3Y
27.1
Median 5Y
38.4
Industry
11
vs History
71
vs Industry
14
Median 3Y
31.7
Median 5Y
44.5
Industry
13.8
vs History
88
vs Industry
9
Median 3Y
9.9
Median 5Y
15.2
Industry
1.6

Multiples Across Competitors

OTGLY Competitors Multiples
CD Projekt SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
CD Projekt SA
OTC:OTGLY
11.5B USD 9.1 23.3 15.2 20
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
66.9B USD 4.7 16.4 12.2 13.6
JP
Nintendo Co Ltd
TSE:7974
9.8T JPY 5.8 19.8 13.5 13.9
US
Electronic Arts Inc
NASDAQ:EA
35.5B USD 4.6 32.9 17.1 21.8
SG
Sea Ltd
NYSE:SE
32.8B USD 2.5 217.6 94.9 94.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
25B USD 4.6 -17.3 29.5 -25.5
US
Roblox Corp
NYSE:RBLX
23.9B USD 8.5 -20.8 -21.8 -18.1
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 5 30.2 10.6 11.3
JP
Konami Holdings Corp
TSE:9766
1.4T JPY 4.2 27.7 14 18.4
JP
Konami Group Corp
XMUN:KOA
8.7B EUR 4.2 27.6 13.9 18.3

See Also

Discover More