First Time Loading...

Pendrell Corp
OTC:PCOA

Watchlist Manager
Pendrell Corp Logo
Pendrell Corp
OTC:PCOA
Watchlist
Price: 150 000 USD Market Closed
Updated: Apr 25, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

42.8m
+4%
Revenue
Growth Rates:
1 Year
-28%
3 Years
+1%
5 Years
+27%
7 Years
-
10 Years
-
28.9m
+11%
Operating Income
Growth Rates:
1 Year
+42%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
19.1m
+44%
Net Income
Growth Rates:
1 Year
+7%
3 Years
-
5 Years
-52%
7 Years
-
10 Years
-

Earnings Waterfall
Pendrell Corp

Revenue
42.8m USD
Cost of Revenue
-409k USD
Gross Profit
42.4m USD
Operating Expenses
-13.4m USD
Operating Income
28.9m USD
Other Expenses
-9.9m USD
Net Income
19.1m USD

Income Statement
Pendrell Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017
Revenue
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
+540%
3
+106%
6
+140%
27
+325%
27
0%
34
+26%
41
+22%
21
-49%
21
-1%
13
-37%
40
+207%
42
+5%
42
0%
43
+1%
30
-30%
29
-3%
44
+51%
44
0%
32
-27%
75
+135%
59
-21%
59
0%
46
-23%
36
-22%
41
+15%
43
+4%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
(8)
0
(14)
(14)
(14)
(14)
(9)
(10)
(10)
(10)
(1)
(18)
(18)
(18)
0
(0)
(0)
(0)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
3
N/A
0
N/A
4
N/A
0
N/A
25
N/A
28
+11%
28
0%
28
+2%
20
-29%
19
-8%
33
+80%
33
+0%
31
-8%
57
+84%
41
-27%
41
-1%
0
N/A
35
N/A
41
+15%
42
+4%
Operating Income
Operating Expenses
(51)
(58)
(60)
(61)
(60)
(60)
(59)
(49)
(40)
(26)
(18)
(17)
(16)
(18)
(17)
(22)
(29)
(34)
(45)
(49)
(52)
(51)
(60)
(54)
(54)
(53)
(51)
(48)
(53)
(48)
(44)
(43)
(35)
(31)
(28)
(23)
(20)
(36)
(16)
(14)
(13)
Selling, General & Administrative
(44)
(51)
(54)
(56)
(55)
(55)
(54)
(47)
(39)
(26)
(18)
(17)
(16)
(18)
(17)
(22)
(27)
(29)
(36)
(37)
(39)
(36)
(37)
(38)
(38)
(37)
(35)
(32)
(37)
(33)
(29)
(28)
(21)
(19)
(17)
(13)
(11)
(11)
(10)
(10)
(11)
Research & Development
(8)
(7)
(6)
(6)
(5)
(5)
(4)
(2)
(2)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(2)
(5)
(8)
(12)
(13)
(14)
(15)
(15)
(16)
(16)
(16)
(16)
(16)
(15)
(15)
(15)
(14)
(13)
(12)
(10)
(9)
(8)
(6)
(4)
(2)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
0
0
Operating Income
(51)
N/A
(58)
-14%
(60)
-2%
(61)
-2%
(60)
+2%
(60)
+1%
(59)
+1%
(49)
+17%
(40)
+18%
(26)
+35%
(18)
+33%
(17)
+4%
(16)
+5%
(18)
-12%
(17)
+8%
(20)
-23%
(27)
-31%
(27)
-3%
(18)
+35%
(22)
-22%
(18)
+15%
(17)
+5%
(39)
-123%
(41)
-5%
(41)
-1%
(27)
+34%
(23)
+16%
(20)
+13%
(24)
-24%
(28)
-16%
(25)
+11%
(10)
+62%
(2)
+80%
(1)
+67%
28
N/A
18
-37%
20
+15%
9
-55%
19
+107%
26
+38%
29
+11%
Pre-Tax Income
Interest Income Expense
(24)
(26)
(29)
(32)
(36)
(51)
(54)
(46)
(36)
(15)
(4)
(4)
(4)
(4)
(3)
(3)
(4)
(3)
(5)
(3)
(2)
(1)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
1
1
1
1
1
2
Non-Reccuring Items
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
16
23
23
23
5
(2)
6
5
52
(1)
(12)
(12)
(17)
(11)
(12)
(14)
(27)
(30)
(27)
(31)
(119)
(117)
(116)
(109)
(5)
(7)
(13)
(13)
(13)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
281
281
281
281
(0)
0
2
301
301
301
301
6
54
54
6
0
0
0
0
0
0
0
0
2
2
4
6
6
6
4
2
0
0
0
0
Total Other Income
2
(2)
(9)
(8)
(4)
(3)
3
1
(7)
(3)
(0)
(1)
(1)
0
(1)
0
1
1
1
1
2
49
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
(74)
N/A
(87)
-17%
(98)
-13%
(101)
-3%
(100)
+1%
(114)
-13%
171
N/A
186
+9%
197
+6%
236
+20%
(23)
N/A
(22)
+3%
(3)
+84%
301
N/A
303
+1%
301
-1%
276
-8%
(26)
N/A
39
N/A
35
-11%
39
+12%
29
-25%
(50)
N/A
(53)
-5%
(58)
-9%
(38)
+35%
(35)
+8%
(34)
+3%
(52)
-54%
(56)
-8%
(51)
+10%
(36)
+28%
(115)
-217%
(111)
+4%
(81)
+26%
(87)
-7%
18
N/A
3
-83%
7
+115%
14
+117%
18
+24%
Net Income
Tax Provision
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
1
1
1
1
2
2
2
43
41
41
41
1
0
0
0
0
(6)
(6)
(6)
(6)
(4)
(4)
(4)
(3)
1
1
1
0
0
(1)
(1)
2
Income from Continuing Operations
(75)
(88)
(100)
(103)
(103)
(116)
169
184
195
237
(22)
(21)
(3)
303
305
303
319
15
80
76
40
30
(50)
(53)
(58)
(44)
(41)
(40)
(58)
(60)
(55)
(40)
(118)
(109)
(80)
(85)
18
3
6
14
20
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(0)
0
0
0
2
2
3
3
3
3
7
7
6
5
8
7
6
7
(0)
0
0
(0)
(1)
Net Income (Common)
(75)
N/A
(88)
-17%
(100)
-13%
(103)
-3%
(103)
+0%
(116)
-13%
169
N/A
184
+9%
195
+6%
237
+21%
(22)
N/A
(21)
+3%
(3)
+87%
303
N/A
305
+1%
303
-1%
319
+5%
16
-95%
80
+407%
76
-5%
40
-47%
30
-26%
(48)
N/A
(51)
-4%
(55)
-9%
(41)
+26%
(38)
+8%
(37)
+3%
(51)
-39%
(53)
-5%
(48)
+9%
(35)
+27%
(110)
-213%
(103)
+7%
(74)
+28%
(79)
-7%
18
N/A
3
-81%
6
+82%
13
+111%
19
+44%
EPS (Diluted)
-95 000.35
N/A
-111 152.39
-17%
-125 313.15
-13%
-128 512.77
-3%
-126 903
+1%
-141 373.34
-11%
202 382.3
N/A
220 827.97
+9%
234 757.81
+6%
285 274.62
+22%
-25 297.23
N/A
-23 261.1
+8%
-2 755.87
+88%
296 792.18
N/A
298 377.87
+1%
296 564.35
-1%
307 700.21
+4%
-163 840.26
N/A
5 738 572.05
N/A
5 734 755.9
0%
37 815.09
-99%
4 694 322.7
+12 314%
-2 719 197.59
N/A
-4 059 377.71
-49%
-52 440
+99%
-2 875 790.63
-5 384%
-1 374 409.2
+52%
-34 928.02
+97%
-48 115.09
-38%
-50 320.08
-5%
-45 515.33
+10%
-32 985.47
+28%
-103 471.69
-214%
-96 584.66
+7%
-70 134.86
+27%
-75 040.86
-7%
16 002.7
N/A
3 248.11
-80%
6 189.1
+91%
13 083.16
+111%
18 504.85
+41%

See Also

Summary
PCOA intrinsic value, competitors valuation, and company profile.
DCF Valuation
PCOA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PCOA stock valuation using valuation multiples.
Wall Street Estimates
PCOA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PCOA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.