Huaneng Lancang River Hydropower Inc
SSE:600025

Watchlist Manager
Huaneng Lancang River Hydropower Inc Logo
Huaneng Lancang River Hydropower Inc
SSE:600025
Watchlist
Price: 9.41 CNY -1.98%
Market Cap: 175.3B CNY

Income Statement

Earnings Waterfall
Huaneng Lancang River Hydropower Inc

Revenue
26.1B CNY
Cost of Revenue
-12.3B CNY
Gross Profit
13.8B CNY
Operating Expenses
-772.3m CNY
Operating Income
13B CNY
Other Expenses
-4.7B CNY
Net Income
8.3B CNY

Income Statement
Huaneng Lancang River Hydropower Inc

Rotate your device to view
Income Statement
Currency: CNY
Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
909
3 505
0
0
1 947
4 136
3 448
4 646
4 689
4 499
4 390
4 194
3 956
3 838
3 665
3 517
3 456
3 370
3 289
3 229
3 128
3 266
3 196
3 051
3 109
2 780
2 847
2 865
2 737
2 704
2 674
0
0
Revenue
11 870
N/A
12 847
+8%
12 531
-2%
12 836
+2%
15 054
+17%
15 516
+3%
16 989
+9%
19 635
+16%
20 518
+4%
20 801
+1%
19 466
-6%
18 283
-6%
19 211
+5%
19 253
+0%
19 987
+4%
21 041
+5%
20 050
-5%
20 202
+1%
20 306
+1%
21 474
+6%
21 469
0%
23 581
+10%
20 933
-11%
19 339
-8%
22 490
+16%
23 461
+4%
24 149
+3%
26 015
+8%
24 741
-5%
24 882
+1%
25 847
+4%
25 960
+0%
26 105
+1%
Gross Profit
Cost of Revenue
(6 903)
(6 799)
(7 093)
(7 137)
(7 536)
(7 676)
(8 291)
(9 001)
(9 217)
(9 194)
(9 233)
(9 072)
(9 277)
(9 077)
(9 560)
(9 774)
(9 600)
(9 219)
(9 572)
(9 597)
(9 534)
(10 556)
(9 382)
(8 954)
(10 140)
(10 342)
(10 943)
(11 691)
(11 321)
(11 068)
(11 830)
(12 045)
(12 320)
Gross Profit
4 967
N/A
6 048
+22%
5 438
-10%
5 699
+5%
7 519
+32%
7 841
+4%
8 698
+11%
10 634
+22%
11 302
+6%
11 607
+3%
10 233
-12%
9 211
-10%
9 935
+8%
10 176
+2%
10 428
+2%
11 267
+8%
10 450
-7%
10 982
+5%
10 734
-2%
11 876
+11%
11 935
+0%
13 025
+9%
11 550
-11%
10 385
-10%
12 351
+19%
13 120
+6%
13 206
+1%
14 323
+8%
13 419
-6%
13 813
+3%
14 016
+1%
13 915
-1%
13 784
-1%
Operating Income
Operating Expenses
875
842
846
479
227
(78)
(318)
(422)
(445)
(665)
(380)
(421)
(437)
(852)
(701)
(672)
(726)
(871)
(557)
(580)
(536)
(1 005)
(554)
(571)
(685)
(1 140)
(879)
(937)
(905)
(1 093)
(805)
(743)
(772)
Selling, General & Administrative
(222)
(451)
(227)
(232)
(235)
(467)
(259)
(294)
(320)
(601)
(389)
(452)
(468)
(771)
(672)
(638)
(642)
(700)
(435)
(389)
(393)
(765)
(422)
(458)
(530)
(892)
(641)
(702)
(677)
(889)
(679)
(657)
(712)
Research & Development
(4)
(8)
0
0
(5)
(9)
(8)
(10)
(11)
(15)
(13)
(13)
(13)
(43)
(47)
(50)
(104)
(131)
(135)
(212)
(160)
(185)
(151)
(125)
(173)
(187)
(192)
(188)
(175)
(151)
(149)
(110)
(85)
Depreciation & Amortization
0
(18)
0
0
0
(22)
0
0
0
(51)
0
0
0
(51)
0
0
0
(52)
0
0
0
(73)
0
0
0
(70)
0
0
0
(70)
0
0
0
Other Operating Expenses
1 102
1 319
1 073
710
467
419
(51)
(119)
(114)
1
22
44
45
14
17
16
20
12
14
21
17
17
19
12
18
9
(47)
(46)
(53)
16
22
24
25
Operating Income
5 842
N/A
6 891
+18%
6 284
-9%
6 177
-2%
7 746
+25%
7 763
+0%
8 380
+8%
10 212
+22%
10 857
+6%
10 942
+1%
9 853
-10%
8 790
-11%
9 498
+8%
9 324
-2%
9 726
+4%
10 595
+9%
9 724
-8%
10 111
+4%
10 177
+1%
11 296
+11%
11 399
+1%
12 020
+5%
10 996
-9%
9 814
-11%
11 666
+19%
11 980
+3%
12 327
+3%
13 387
+9%
12 514
-7%
12 721
+2%
13 212
+4%
13 172
0%
13 012
-1%
Pre-Tax Income
Interest Income Expense
(3 588)
(3 583)
(3 570)
(3 503)
(3 637)
(3 973)
(399)
(635)
(661)
(4 059)
(4 068)
(3 914)
(3 626)
(3 581)
(3 311)
(3 255)
(3 103)
(2 931)
(2 851)
(2 774)
(2 873)
(2 923)
(2 557)
(2 298)
(2 349)
(2 497)
(2 501)
(2 556)
(2 316)
(2 332)
(2 308)
(2 250)
(2 242)
Non-Reccuring Items
8
(16)
0
(16)
(20)
3 597
9
9
12
(1)
0
4
1
(66)
0
0
0
(3)
0
0
(0)
(2)
0
0
2
(57)
0
0
(0)
14
0
1
1
Gain/Loss on Disposition of Assets
0
(8)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
6
0
0
0
0
0
0
0
(2)
0
0
0
Total Other Income
(365)
(488)
(423)
(516)
(523)
(506)
(582)
(586)
(558)
(612)
(487)
(280)
(206)
(23)
(21)
(21)
(37)
(39)
(45)
(71)
(39)
13
(24)
4
(13)
(6)
(9)
(11)
(1)
(35)
(35)
(43)
(67)
Pre-Tax Income
1 896
N/A
2 796
+47%
2 291
-18%
2 142
-6%
3 566
+66%
6 880
+93%
7 408
+8%
9 000
+21%
9 650
+7%
6 270
-35%
5 298
-16%
4 600
-13%
5 667
+23%
5 653
0%
6 395
+13%
7 319
+14%
6 584
-10%
7 134
+8%
7 281
+2%
8 452
+16%
8 487
+0%
9 113
+7%
8 414
-8%
7 520
-11%
9 307
+24%
9 420
+1%
9 817
+4%
10 820
+10%
10 197
-6%
10 365
+2%
10 869
+5%
10 881
+0%
10 704
-2%
Net Income
Tax Provision
(357)
(425)
(391)
(401)
(505)
(830)
(908)
(1 050)
(901)
(334)
(207)
(93)
(277)
(370)
(451)
(752)
(813)
(853)
(881)
(919)
(995)
(1 151)
(1 017)
(931)
(1 129)
(1 177)
(1 219)
(1 335)
(1 425)
(1 453)
(1 487)
(1 496)
(1 408)
Income from Continuing Operations
1 539
2 371
1 900
1 741
3 062
6 050
6 500
7 949
8 749
5 937
5 091
4 508
5 390
5 283
5 944
6 567
5 772
6 281
6 400
7 533
7 492
7 963
7 397
6 589
8 177
8 243
8 598
9 485
8 772
8 912
9 382
9 384
9 296
Income to Minority Interest
(206)
(182)
(173)
(203)
(242)
(248)
(232)
(198)
(326)
(392)
(404)
(391)
(364)
(449)
(455)
(426)
(422)
(443)
(422)
(547)
(552)
(728)
(535)
(477)
(637)
(605)
(698)
(831)
(612)
(615)
(643)
(648)
(685)
Net Income (Common)
1 333
N/A
2 189
+64%
1 727
-21%
1 538
-11%
2 820
+83%
5 803
+106%
6 268
+8%
7 816
+25%
8 418
+8%
5 544
-34%
4 686
-15%
4 104
-12%
5 004
+22%
4 860
-3%
5 454
+12%
6 120
+12%
5 400
-12%
5 760
+7%
5 940
+3%
6 840
+15%
6 840
N/A
6 660
-3%
6 300
-5%
5 760
-9%
6 660
+16%
7 200
+8%
7 380
+3%
7 920
+7%
7 740
-2%
7 920
+2%
8 460
+7%
8 460
N/A
8 280
-2%
EPS (Diluted)
0.08
N/A
0.14
+75%
0.11
-21%
0.1
-9%
0.17
+70%
0.32
+88%
0.35
+9%
0.44
+26%
0.47
+7%
0.31
-34%
0.27
-13%
0.23
-15%
0.28
+22%
0.27
-4%
0.3
+11%
0.34
+13%
0.3
-12%
0.32
+7%
0.33
+3%
0.38
+15%
0.38
N/A
0.37
-3%
0.35
-5%
0.32
-9%
0.37
+16%
0.4
+8%
0.41
+2%
0.44
+7%
0.43
-2%
0.44
+2%
0.47
+7%
0.47
N/A
0.46
-2%